Murphy USA Inc. (MUSA) Financial Ratios
15 years of historical data (2011–2025) · Consumer Cyclical · Specialty Retail
EV/EBITDA
↑
13.17
↑+33% vs avg
5yr avg: 9.91
30Y Low6.5·High12.9
P/FCF
↑
27.25
↑+58% vs avg
5yr avg: 17.29
30Y Low9.7·High114.8
P/B Ratio
↑
17.26
↑+68% vs avg
5yr avg: 10.30
30Y Low3.0·High12.6
ROE
↑
64.3%
-6% vs avg
5yr avg: 68.6%
30Y Low8%·High93%
Debt/EBITDA
↑
3.19
↑+29% vs avg
5yr avg: 2.47
30Y Low0.0·High3.2
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
MUSA Valuation Multiples
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Murphy USA Inc. trades at 22.9x earnings, 53% above its 5-year average of 15.0x, sitting at the 92nd percentile of its historical range. Compared to the Consumer Cyclical sector median P/E of 21.2x, the stock trades at a premium of 8%. On a free-cash-flow basis, the stock trades at 27.2x P/FCF, 58% above the 5-year average of 17.3x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $10.2B | $7.9B | $10.5B | $7.8B | $6.7B | $5.3B | $3.9B | $3.7B | $2.5B | $2.9B | $2.4B |
| Enterprise Value | $13.4B | $11.1B | $12.8B | $9.9B | $8.9B | $7.3B | $4.8B | $4.6B | $3.2B | $3.6B | $3.0B |
| P/E Ratio → | 22.87 | 16.74 | 20.81 | 13.99 | 9.95 | 13.35 | 10.01 | 24.07 | 11.83 | 11.85 | 11.00 |
| P/S Ratio | 0.53 | 0.41 | 0.52 | 0.36 | 0.29 | 0.31 | 0.34 | 0.27 | 0.18 | 0.23 | 0.21 |
| P/B Ratio | 17.26 | 12.64 | 12.45 | 9.40 | 10.45 | 6.57 | 4.93 | 4.64 | 3.13 | 3.93 | 3.50 |
| P/FCF | 27.25 | 21.05 | 26.85 | 17.37 | 9.71 | 11.46 | 11.60 | 34.35 | 13.00 | 114.84 | 32.37 |
| P/OCF | 12.53 | 9.68 | 12.34 | 9.93 | 6.73 | 7.19 | 6.85 | 11.90 | 6.34 | 10.25 | 7.22 |
P/E links to full P/E history page with 30-year chart
MUSA EV Ratios
Enterprise-value multiples — capital-structure-neutral measures of total business value
Murphy USA Inc.'s enterprise value stands at 13.2x EBITDA, 33% above its 5-year average of 9.9x. The Consumer Cyclical sector median is 12.2x, placing the stock at a 8% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 0.57 | 0.63 | 0.46 | 0.38 | 0.42 | 0.43 | 0.33 | 0.22 | 0.28 | 0.25 |
| EV / EBITDA | 13.17 | 10.89 | 12.90 | 9.40 | 7.47 | 8.90 | 6.71 | 10.90 | 6.95 | 8.99 | 7.38 |
| EV / EBIT | 18.16 | 15.02 | 17.07 | 11.94 | 9.19 | 12.06 | 8.66 | 17.92 | 9.81 | 12.61 | 7.54 |
| EV / FCF | — | 29.66 | 32.81 | 22.17 | 12.92 | 15.75 | 14.55 | 42.49 | 16.49 | 142.94 | 39.22 |
MUSA Profitability
Margins and return-on-capital ratios measuring operating efficiency
Murphy USA Inc. earns an operating margin of 3.8%, roughly in line with the Consumer Cyclical sector average. Return on equity of 64.3% is exceptionally high — well above the sector median of 5.3%. ROIC of 15.8% represents solid returns on invested capital versus a sector median of 5.2%.
Margins
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 5.0% | 5.0% | 11.4% | 10.7% | 10.2% | 10.7% | 12.8% | 8.0% | 7.6% | 8.3% | 8.8% |
| Operating Margin | 3.8% | 3.8% | 3.7% | 3.8% | 4.1% | 3.5% | 5.0% | 1.9% | 2.3% | 2.2% | 2.6% |
| Net Profit Margin | 2.4% | 2.4% | 2.5% | 2.6% | 2.9% | 2.3% | 3.4% | 1.1% | 1.5% | 1.9% | 1.9% |
Return on Capital
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 64.3% | 64.3% | 60.2% | 75.8% | 92.9% | 49.9% | 48.7% | 19.2% | 27.6% | 34.2% | 29.7% |
| ROA | 10.2% | 10.2% | 11.3% | 13.2% | 16.5% | 11.8% | 14.4% | 6.1% | 9.1% | 11.1% | 11.1% |
| ROIC | 15.8% | 15.8% | 18.1% | 21.2% | 25.7% | 19.9% | 24.3% | 12.7% | 16.6% | 16.0% | 18.8% |
| ROCE | 20.0% | 20.0% | 21.0% | 24.5% | 29.2% | 21.9% | 25.8% | 13.2% | 17.7% | 16.8% | 19.5% |
MUSA Leverage & Debt
Solvency and debt-coverage ratios — lower is generally safer
Murphy USA Inc. carries a Debt/EBITDA ratio of 3.2x, which is moderately leveraged (33% below the sector average of 4.8x). Net debt stands at $3.2B ($3.3B total debt minus $29M cash). Interest coverage of 6.7x is adequate, though a cyclical earnings downturn could tighten the margin of safety.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 5.22 | 5.22 | 2.82 | 2.74 | 3.55 | 2.78 | 1.46 | 1.45 | 1.07 | 1.19 | 0.96 |
| Debt / EBITDA | 3.19 | 3.19 | 2.39 | 2.15 | 1.91 | 2.74 | 1.59 | 2.75 | 1.87 | 2.19 | 1.68 |
| Net Debt / Equity | — | 5.17 | 2.76 | 2.60 | 3.45 | 2.46 | 1.25 | 1.10 | 0.84 | 0.96 | 0.74 |
| Net Debt / EBITDA | 3.16 | 3.16 | 2.34 | 2.04 | 1.86 | 2.42 | 1.36 | 2.09 | 1.47 | 1.77 | 1.29 |
| Debt / FCF | — | 8.61 | 5.96 | 4.80 | 3.21 | 4.29 | 2.95 | 8.14 | 3.49 | 28.09 | 6.86 |
| Interest Coverage | 6.67 | 6.67 | 7.71 | 8.46 | 11.24 | 7.33 | 10.93 | 4.69 | 6.18 | 6.14 | 9.87 |
MUSA Liquidity & Efficiency
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.80x is below 1.0, meaning current liabilities exceed current assets. The quick ratio of 0.36x is notably lower than the current ratio, indicating a significant portion of current assets is tied up in inventory. The current ratio has declined from 0.95x to 0.80x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.80 | 0.80 | 0.79 | 0.95 | 0.85 | 1.14 | 1.18 | 1.41 | 1.19 | 1.15 | 1.00 |
| Quick Ratio | 0.36 | 0.36 | 0.37 | 0.56 | 0.48 | 0.70 | 0.65 | 0.96 | 0.73 | 0.81 | 0.70 |
| Cash Ratio | 0.03 | 0.03 | 0.05 | 0.14 | 0.09 | 0.38 | 0.31 | 0.56 | 0.39 | 0.32 | 0.30 |
| Asset Turnover | — | 4.10 | 4.46 | 4.96 | 5.69 | 4.29 | 4.19 | 5.22 | 6.08 | 5.50 | 5.55 |
| Inventory Turnover | 44.58 | 44.58 | 44.67 | 56.32 | 65.95 | 53.07 | 35.19 | 56.71 | 59.93 | 64.47 | 68.98 |
| Days Sales Outstanding | — | 5.20 | 4.84 | 5.71 | 4.39 | 4.11 | 5.47 | 4.50 | 3.53 | 6.41 | 5.78 |
MUSA Shareholder Yields
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Murphy USA Inc. returns 6.8% to shareholders annually — split between a 0.4% dividend yield and 6.4% buyback yield. The payout ratio of 8.8% is conservative, leaving significant room for dividend growth or reinvestment. The earnings yield of 4.4% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Dividends
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 0.4% | 0.5% | 0.4% | 0.4% | 0.4% | 0.5% | 0.2% | — | — | — | — |
| Payout Ratio | 8.8% | 8.8% | 7.3% | 6.0% | 4.4% | 6.9% | 1.8% | — | — | — | — |
Total Shareholder Return Metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 4.4% | 6.0% | 4.8% | 7.1% | 10.1% | 7.5% | 10.0% | 4.2% | 8.5% | 8.4% | 9.1% |
| FCF Yield | 3.7% | 4.8% | 3.7% | 5.8% | 10.3% | 8.7% | 8.6% | 2.9% | 7.7% | 0.9% | 3.1% |
| Buyback Yield | 6.4% | 8.2% | 4.3% | 4.3% | 12.0% | 6.7% | 10.3% | 4.4% | 5.7% | 7.1% | 13.3% |
| Total Shareholder Yield | 6.8% | 8.8% | 4.6% | 4.7% | 12.5% | 7.2% | 10.5% | 4.4% | 5.7% | 7.1% | 13.3% |
| Shares Outstanding | — | $20M | $21M | $22M | $24M | $27M | $30M | $32M | $33M | $36M | $40M |
Peer Comparison
Compare MUSA with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
 MUSAYou | $10B | 22.9 | 13.2 | 27.2 | 5.0% | 3.8% | 64.3% | 15.8% | 3.2 |
 CASY | $31B | 44.0 | 22.9 | 43.3 | 24.6% | 5.9% | 19.2% | 12.0% | 2.2 |
 ARKO | $840M | 49.9 | 19.0 | 12.9 | 5.2% | 1.3% | 6.1% | 2.3% | 16.7 |
 SUN | $9B | 17.3 | 14.8 | 14.1 | 8.3% | 3.7% | 8.7% | 4.0% | 10.0 |
 DINO | $12B | 20.7 | 7.5 | 13.4 | 5.2% | 3.5% | 6.2% | 6.1% | 1.8 |
 NTB | $2B | 10.7 | 2.9 | 9.2 | 75.9% | 29.8% | 21.4% | 14.9% | 0.1 |
 CAPL | $840M | 20.2 | 5.9 | 15.1 | 9.2% | 5.6% | — | 18.1% | 3.1 |
 IMKTA | $2B | 19.9 | 7.6 | 41.9 | 23.9% | 2.2% | 5.3% | 5.0% | 2.3 |
 WMK | $2B | 21.0 | 8.6 | 393.6 | 22.7% | 2.1% | 6.7% | 5.4% | 0.8 |
 COKE | $15B | 26.7 | 15.3 | 24.3 | 39.7% | 13.2% | 168.3% | 34.2% | 2.6 |
 PTLO | $307M | 15.8 | 16.0 | — | 39.4% | 7.0% | 3.9% | 3.0% | 12.4 |
| Consumer Cyclical Median | — | 21.2 | 12.2 | 15.6 | 36.2% | 2.0% | 5.3% | 5.2% | 4.8 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Download Financial Ratios Data
Includes 30+ ratios · 15 years · Updated daily
Consensus-Based Analysis Tools
Full Stock Analysis
Deep dive into MUSA consensus models and risk factors.
View Analysis
Intrinsic Valuation
DCF models, multiple analysis, and analyst estimates.
Check Valuation
Historical Returns
10-year return with dividends reinvested.
Calculate
DCA Calculator
See how regular investing compounds over time.
Run Numbers
Peer Comparison
Compare growth, multiples, and margins vs sector.
Compare
MUSA — Frequently Asked Questions
Quick answers to the most common questions about buying MUSA stock.
What is Murphy USA Inc.'s P/E ratio?
Murphy USA Inc.'s current P/E ratio is 22.9x. The historical average is 13.9x. This places it at the 92th percentile of its historical range.
What is Murphy USA Inc.'s EV/EBITDA?
Murphy USA Inc.'s current EV/EBITDA is 13.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 8.7x.
What is Murphy USA Inc.'s ROE?
Murphy USA Inc.'s return on equity (ROE) is 64.3%. This is above the typical threshold of 15-20% considered good for most companies. The historical average is 41.3%.
Is MUSA stock overvalued?
Based on historical data, Murphy USA Inc. is trading at a P/E of 22.9x. This is at the 92th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
What is Murphy USA Inc.'s dividend yield?
Murphy USA Inc.'s current dividend yield is 0.39% with a payout ratio of 8.8%.
What are Murphy USA Inc.'s profit margins?
Murphy USA Inc. has 5.0% gross margin and 3.8% operating margin.
How much debt does Murphy USA Inc. have?
Murphy USA Inc.'s Debt/EBITDA ratio is 3.2x, indicating high leverage. A ratio between 2-4x is manageable but warrants monitoring.