RLX Technology Inc. (RLX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
RLX Technology Inc. (RLX) stock price & volume — 10-year historical chart
RLX Technology Inc. (RLX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
RLX Technology Inc. (RLX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 13, 2026 | $0.03vs $0.03-9.7% | $163Mvs $154M+5.7% |
| Q4 2025 | Nov 14, 2025 | $0.02vs $0.03-38.9% | $145Mvs $152M-4.5% |
| Q3 2025 | Aug 22, 2025 | $0.02vs $0.03-24.7% | $111Mvs $101M+9.5% |
| Q2 2025 | May 16, 2025 | $0.02vs $0.17-88.2% | $97Mvs $728M-86.6% |
RLX Technology Inc. (RLX) competitors in Next-generation nicotine devices — business model, growth, and fundamentals comparison
RLX Technology Inc. (RLX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
RLX Technology Inc. (RLX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 132.61M | 1.55B | 3.82B | 8.52B | 5.33B | 1.24B | 2.44B | 3.27B |
| Revenue Growth % | - | 1068.33% | 146.54% | 123.08% | -37.42% | -76.67% | 96.5% | 46.76% |
| Cost of Goods Sold | 73.37M | 968.41M | 2.29B | 4.85B | 3.03B | 856.33M | 1.72B | 2.23B |
| COGS % of Revenue | 55.32% | 62.5% | 60.01% | 56.91% | 56.77% | 68.83% | 70.28% | - |
| Gross Profit | 59.25M▲ 0% | 580.94M▲ 880.5% | 1.53B▲ 162.9% | 3.67B▲ 140.4% | 2.31B▼ 37.2% | 387.71M▼ 83.2% | 726.52M▲ 87.4% | 1.05B▲ 0% |
| Gross Margin % | 44.68% | 37.5% | 39.99% | 43.09% | 43.23% | 31.17% | 29.72% | 31.95% |
| Gross Profit Growth % | - | 880.55% | 162.94% | 140.39% | -37.23% | -83.18% | 87.38% | - |
| Operating Expenses | 57.04M | 524.56M | 1.51B | 1.37B | 1.24B | 884.42M | 833.66M | 847.39M |
| OpEx % of Revenue | 43.01% | 33.86% | 39.65% | 16.12% | 23.28% | 71.09% | 34.1% | - |
| Selling, General & Admin | 54.97M | 492.63M | 1.22B | 1.19B | 924.61M | 711.74M | 745.35M | 716.65M |
| SG&A % of Revenue | 41.45% | 31.8% | 31.81% | 14.01% | 17.34% | 57.21% | 30.49% | - |
| Research & Development | 2.06M | 31.93M | 299.29M | 179.91M | 317.11M | 172.69M | 88.31M | 130.75M |
| R&D % of Revenue | 1.56% | 2.06% | 7.84% | 2.11% | 5.95% | 13.88% | 3.61% | - |
| Other Operating Expenses | -6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2.21M▲ 0% | 56.39M▲ 2450.2% | 13.15M▼ 76.7% | 2.3B▲ 17382.0% | 1.06B▼ 53.7% | -496.71M▼ 146.7% | -107.14M▲ 78.4% | 198.1M▲ 0% |
| Operating Margin % | 1.67% | 3.64% | 0.34% | 26.98% | 19.94% | -39.93% | -4.38% | 6.05% |
| Operating Income Growth % | - | 2450.25% | -76.68% | 17381.98% | -53.74% | -146.71% | 78.43% | - |
| EBITDA | 2.25M | 69.79M | 36.22M | 2.34B | 1.14B | -400.11M | -60.63M | 218.22M |
| EBITDA Margin % | 1.7% | 4.5% | 0.95% | 27.51% | 21.47% | -32.16% | -2.48% | 6.67% |
| EBITDA Growth % | - | 3004.63% | -48.11% | 6373.23% | -51.17% | -134.95% | 84.85% | 199.41% |
| D&A (Non-Cash Add-back) | 37K | 13.41M | 23.07M | 45.64M | 81.41M | 96.6M | 46.51M | 20.12M |
| EBIT | 2.21M | 56.39M | 13.15M | 2.3B | 1.06B | -496.71M | -107.14M | 198.1M |
| Net Interest Income | -107K | 745K | 52.76M | 72.41M | 180.73M | 627.88M | 616.39M | 446.18M |
| Interest Income | 0 | 745K | 52.76M | 72.41M | 180.73M | 627.88M | 616.39M | 446.18M |
| Interest Expense | 107K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -113K | 17.29M | 89.28M | 360.85M | 716.9M | 1.09B | 765.95M | 706.24M |
| Pretax Income | 2.1M▲ 0% | 73.67M▲ 3411.5% | 102.43M▲ 39.0% | 2.66B▲ 2496.4% | 1.78B▼ 33.1% | 591.74M▼ 66.8% | 658.8M▲ 11.3% | 904.35M▲ 0% |
| Pretax Margin % | 1.58% | 4.75% | 2.68% | 31.21% | 33.38% | 47.57% | 26.95% | 27.63% |
| Income Tax | 2.38M | 25.92M | 230.53M | 631.43M | 371.58M | 50.76M | 94.46M | 128.9M |
| Effective Tax Rate % | 113.68% | 35.19% | 225.06% | 23.74% | 20.87% | 8.58% | 14.34% | 14.25% |
| Net Income | -287K▲ 0% | 47.75M▲ 16736.9% | -128.1M▼ 368.3% | 2.02B▲ 1680.6% | 1.44B▼ 28.8% | 534.33M▼ 62.9% | 551.84M▲ 3.3% | 764.28M▲ 0% |
| Net Margin % | -0.22% | 3.08% | -3.35% | 23.76% | 27.03% | 42.95% | 22.57% | 23.35% |
| Net Income Growth % | - | 16736.93% | -368.29% | 1680.56% | -28.82% | -62.93% | 3.28% | 18.05% |
| Net Income (Continuing) | -287K | 47.75M | -128.1M | 2.03B | 1.41B | 540.99M | 564.34M | 775.44M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.8M | -28.69M | -10.98M | 1.74M | 90.97M |
| EPS (Diluted) | -0.00▲ 0% | 0.03▲ 15450.0% | -0.08▼ 368.7% | 1.44▲ 1845.5% | 1.09▼ 24.3% | 0.40▼ 63.3% | 0.43▲ 7.5% | 0.59▲ 0% |
| EPS Growth % | - | - | -368.73% | 1845.45% | -24.31% | -63.3% | 7.5% | 21.31% |
| EPS (Basic) | -0.00 | 0.03 | -0.08 | 1.44 | 1.09 | 0.40 | 0.45 | - |
| Diluted Shares Outstanding | 1.55B | 1.55B | 1.55B | 1.41B | 1.33B | 1.34B | 1.29B | 1.3B |
| Basic Shares Outstanding | 1.55B | 1.55B | 1.55B | 1.4B | 1.32B | 1.34B | 1.23B | 1.29B |
| Dividend Payout Ratio | - | 75.4% | - | 16.07% | 0.04% | 17.29% | 16.1% | - |
RLX Technology Inc. (RLX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 104.34M | 169.81M | 591.29M | 13.95B | 11.2B | 8.98B | 9.3B | 9.58B |
| Cash & Short-Term Investments | 68.17M | 116.53M | 523.17M | 12.85B | 10.79B | 8.11B | 8.49B | 8.47B |
| Cash Only | 68.17M | 69.5M | 222.45M | 5.21B | 1.27B | 2.39B | 5.59B | 3.46B |
| Short-Term Investments | 0 | 47.04M | 300.72M | 7.64B | 9.52B | 5.72B | 2.9B | 5.01B |
| Accounts Receivable | 19.26M | 12.31M | 8.34M | 25.97M | 59.49M | 164.7M | 566.24M | 209.58M |
| Days Sales Outstanding | 53.02 | 2.9 | 0.8 | 1.11 | 4.07 | 48.32 | 84.55 | 42.23 |
| Inventory | 14.15M | 33.13M | 53.2M | 589.09M | 130.9M | 144.85M | 142.55M | 230.95M |
| Days Inventory Outstanding | 70.4 | 12.49 | 8.47 | 44.34 | 15.78 | 61.74 | 30.29 | 29.41 |
| Other Current Assets | 185K | 0 | 2.18M | 174.81M | 219.51M | 559.61M | 70.62M | 672.65M |
| Total Non-Current Assets | 1.4M | 37.5M | 29.51M | 2.41B | 5.18B | 7.33B | 7.57B | 7.85B |
| Property, Plant & Equipment | 889K | 25.33M | 27.16M | 319.41M | 162.88M | 129.92M | 81.95M | 228.74M |
| Fixed Asset Turnover | 149.17x | 61.16x | 140.66x | 26.68x | 32.74x | 9.58x | 29.83x | 21.36x |
| Goodwill | 0 | 0 | 0 | 0 | 2.83M | 66.51M | 59.58M | 569.82M |
| Intangible Assets | 0 | 775.08K | 824.64K | 8.37M | 4.72M | 69.78M | 52.8M | 226.87M |
| Long-Term Investments | 0 | 11.17M | 611.64K | 2.02B | 4.93B | 7B | 7.33B | 29.97B |
| Other Non-Current Assets | 0 | 214.62K | 0 | 48.96M | 13.46M | 4.87M | 2.86M | 82.8M |
| Total Assets | 105.74M▲ 0% | 207.32M▲ 96.1% | 620.8M▲ 199.4% | 16.37B▲ 2536.1% | 16.38B▲ 0.1% | 16.32B▼ 0.4% | 16.87B▲ 3.4% | 17.43B▲ 0% |
| Asset Turnover | 1.25x | 7.47x | 6.15x | 0.52x | 0.33x | 0.08x | 0.14x | 0.19x |
| Asset Growth % | - | 96.07% | 199.44% | 2536.15% | 0.08% | -0.39% | 3.41% | 23.22% |
| Total Current Liabilities | 97.73M | 88.99M | 381.75M | 2.74B | 789.83M | 668.67M | 857.85M | 1.03B |
| Accounts Payable | 17.23M | 21.6M | 81.93M | 506.09M | 52.49M | 109.41M | 295.49M | 338.67M |
| Days Payables Outstanding | 85.75 | 8.14 | 13.05 | 38.1 | 6.33 | 46.63 | 62.78 | 56.84 |
| Short-Term Debt | -50.93M | 54.55M | 148.18M | 0 | 0 | 41.11M | 40M | 113.34M |
| Deferred Revenue (Current) | 538K | 2.64M | 49M | 286.65M | 75.23M | 49.59M | 0 | 99.63M |
| Other Current Liabilities | -2.93M | 3.72M | 19.59M | 214.92M | 38.16M | -4.19M | 165.31M | 329.74M |
| Current Ratio | 1.07x | 1.91x | 1.55x | 5.10x | 14.18x | 13.44x | 10.84x | 10.84x |
| Quick Ratio | 0.92x | 1.54x | 1.41x | 4.88x | 14.01x | 13.22x | 10.68x | 10.68x |
| Cash Conversion Cycle | 37.68 | 7.24 | -3.78 | 7.36 | 13.52 | 63.43 | 52.05 | 14.8 |
| Total Non-Current Liabilities | 1.38M | 103.07M | 8.36M | 108.75M | 48.62M | 48.01M | 23.25M | 209.32M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 283K | 8.81M | 7.56M | 104.23M | 39.97M | 24.42M | 7.05M | 80.97M |
| Deferred Tax Liabilities | 0 | 1.52M | 796.66K | 4.51M | 8.65M | 23.59M | 0 | 155.51M |
| Other Non-Current Liabilities | 1.1M | 92.74M | 0 | 4.51M | 8.65M | 23.59M | 16.2M | 270.71M |
| Total Liabilities | 99.11M | 192.06M | 390.11M | 2.85B | 838.45M | 716.68M | 881.1M | 1.24B |
| Total Debt | 492K | 63.36M | 155.74M | 184.81M | 85.92M | 94.96M | 58.5M | 165.46M |
| Net Debt | -67.68M | -6.14M | -66.71M | -5.02B | -1.18B | -2.3B | -5.53B | -3.29B |
| Debt / Equity | 0.07x | 4.15x | 0.68x | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Debt / EBITDA | 0.22x | 0.91x | 4.30x | 0.08x | 0.08x | - | - | 0.76x |
| Net Debt / EBITDA | -30.10x | -0.09x | -1.84x | -2.14x | -1.03x | - | - | -15.08x |
| Interest Coverage | 20.66x | - | - | - | - | - | - | - |
| Total Equity | 6.62M▲ 0% | 15.26M▲ 130.4% | 230.68M▲ 1411.9% | 13.52B▲ 5760.3% | 15.54B▲ 15.0% | 15.6B▲ 0.4% | 15.99B▲ 2.5% | 16.19B▲ 0% |
| Equity Growth % | - | 130.37% | 1411.93% | 5760.27% | 14.95% | 0.37% | 2.51% | 15.13% |
| Book Value per Share | 0.00 | 0.01 | 0.15 | 9.59 | 11.70 | 11.64 | 12.41 | 12.50 |
| Total Shareholders' Equity | 6.62M | 15.26M | 230.68M | 13.51B | 15.57B | 15.61B | 15.99B | 16.1B |
| Common Stock | 94K | 13.49K | 14.37K | 103K | 104K | 104K | 104K | 16.1B |
| Retained Earnings | -1.13M | 6.67M | -12.48M | 1.91B | 3.32B | 3.77B | 4.25B | 0 |
| Treasury Stock | 0 | 0 | 0 | -127.52M | -627.89M | -1.28B | -2.11B | 0 |
| Accumulated OCI | 830K | 25.98K | 49.24K | -147.55M | 809.95M | 981.3M | 1.12B | 0 |
| Minority Interest | 0 | 0 | 0 | 3.8M | -28.69M | -10.98M | 1.74M | 90.97M |
RLX Technology Inc. (RLX) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -977K | 338.13M | 2.59B | 1.8B | 486.83M | 198.7M | 854.35M | 854.35M |
| Operating CF Margin % | -0.74% | 21.82% | 67.79% | 21.12% | 9.13% | 15.97% | 34.95% | - |
| Operating CF Growth % | - | 34708.5% | 665.81% | -30.49% | -72.95% | -59.18% | 329.96% | 5253.47% |
| Net Income | -287K | 47.75M | -128.1M | 2.02B | 1.41B | 540.99M | 564.34M | 764.28M |
| Depreciation & Amortization | 37K | 13.41M | 62.45M | 113.55M | 159.09M | 96.6M | 75.8M | 75.8M |
| Stock-Based Compensation | 6.8M | 52.71M | 929.1M | 223.34M | 166.16M | 362.87M | 369.65M | 211.27M |
| Deferred Taxes | -511K | 10.98M | -11.26M | 0 | -38.9M | 4.5M | 9.66M | 0 |
| Other Non-Cash Items | 122K | 2.61M | -18.76M | 95.87M | -368.45M | -498.38M | -44.47M | 562.76M |
| Working Capital Changes | -7.14M | 210.67M | 1.76B | -657.58M | -839.8M | -307.86M | -120.64M | -322.77M |
| Change in Receivables | -15.64M | -32.7M | 27.39M | -3.22M | -30.41M | 23.08M | -244.53M | -17.14M |
| Change in Inventory | -14.15M | -207.77M | -109.81M | -349.04M | 179.69M | -39.05M | -21.74M | -21.74M |
| Change in Payables | 17.23M | 481.79M | 960.76M | 0 | -1.02B | -30.06M | 192.11M | 0 |
| Cash from Investing | -397K | -497.84M | -1.81B | -7.87B | -4.13B | 2.09B | 3.02B | -245.77M |
| Capital Expenditures | -397K | -92.39M | -17.45M | -138.84M | -38.64M | -28.22M | -10.09M | -10.09M |
| CapEx % of Revenue | 0.3% | 5.96% | 0.46% | 1.63% | 0.72% | 2.27% | 0.41% | - |
| Acquisitions | 0 | 0 | -4.87M | 7.9M | 0 | -2.09B | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -368K | -51.78M | -65.83M | -7.9M | 25.58B | 2.09B | -612K | -235.69M |
| Cash from Financing | 69.59M | 576.4M | 174.88M | 9.9B | -477.27M | -1.19B | -678.03M | -813.08M |
| Debt Issued (Net) | 5M | 0 | 0 | 0 | -1.4M | 0 | 40M | 0 |
| Equity Issued (Net) | 1000K | 0 | 0 | 1000K | -1000K | -1000K | -1000K | -1000K |
| Dividends Paid | 0 | -36M | 0 | -325.45M | -640K | -92.38M | -88.84M | -88.84M |
| Share Repurchases | 0 | 0 | 0 | -127.52M | -500.37M | -996.63M | -589.36M | -589.36M |
| Other Financing | 33.59M | 612.4M | 174.88M | 314.66M | 25.14M | -104.2M | -39.84M | -134.89M |
| Net Change in Cash | 68.21M▲ 0% | 415.89M▲ 509.7% | 970.71M▲ 133.4% | 3.75B▲ 286.8% | -3.92B▼ 204.4% | 1.13B▲ 128.8% | 3.22B▲ 185.1% | 262.71M▲ 0% |
| Free Cash Flow | -1.37M▲ 0% | 245.73M▲ 17984.3% | 2.57B▲ 946.6% | 1.66B▼ 35.4% | 448.19M▼ 73.0% | 166.29M▼ 62.9% | 842.09M▲ 406.4% | 1.28B▲ 0% |
| FCF Margin % | -1.04% | 15.86% | 67.33% | 19.49% | 8.4% | 13.37% | 34.45% | 39.15% |
| FCF Growth % | - | 17984.28% | 946.65% | -35.42% | -73.02% | -62.9% | 406.4% | 97.2% |
| FCF per Share | -0.00 | 0.16 | 1.66 | 1.18 | 0.34 | 0.12 | 0.65 | 0.65 |
| FCF Conversion (FCF/Net Income) | 3.40x | 7.08x | -20.21x | 0.89x | 0.34x | 0.37x | 1.55x | 1.68x |
| Interest Paid | 0 | 0 | 0 | 0 | 1.4M | 0 | 176K | 176K |
| Taxes Paid | 379K | 27.89M | 11.31M | 471.25M | 743.53M | 74.84M | 40.8M | 0 |
RLX Technology Inc. (RLX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 436.44% | -104.17% | 29.45% | 9.92% | 3.43% | 3.49% | 4.73% |
| Return on Invested Capital (ROIC) | 463.87% | 11.39% | 39.82% | 6.98% | -2.69% | -0.68% | -0.68% |
| Gross Margin | 37.5% | 39.99% | 43.09% | 43.23% | 31.17% | 29.72% | 31.95% |
| Net Margin | 3.08% | -3.35% | 23.76% | 27.03% | 42.95% | 22.57% | 23.35% |
| Debt / Equity | 4.15x | 0.68x | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| FCF Conversion | 7.08x | -20.21x | 0.89x | 0.34x | 0.37x | 1.55x | 1.68x |
| Revenue Growth | 1068.33% | 146.54% | 123.08% | -37.42% | -76.67% | 96.5% | 46.76% |
RLX Technology Inc. (RLX) stock FAQ — growth, dividends, profitability & financials explained
RLX Technology Inc. (RLX) reported $3.27B in revenue for fiscal year 2024. This represents a 2368% increase from $132.6M in 2018.
RLX Technology Inc. (RLX) grew revenue by 96.5% over the past year. This is strong growth.
Yes, RLX Technology Inc. (RLX) is profitable, generating $764.3M in net income for fiscal year 2024 (22.6% net margin).
Yes, RLX Technology Inc. (RLX) pays a dividend with a yield of 0.46%. This makes it attractive for income-focused investors.
RLX Technology Inc. (RLX) has a return on equity (ROE) of 3.5%. This is below average, suggesting room for improvement.
RLX Technology Inc. (RLX) generated $1.28B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
RLX Technology Inc. (RLX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates