Total assets grew 90% year-over-year to $1.9B, with debt-to-equity rising from 0.14 to 0.46 over eight quarters, reflecting a debt-funded expansion strategy that has increased financial leverage.
AAON, Inc. (AAON) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 995.02M | 869.18M | 488.21M | 408.95M | 349.12M | 218.08M | 220.25M | 187.55M | 140.66M | 153.73M | 140.98M | 124.21M | 124.94M | 113.62M | 91.55M | 84.39M | 91.75M | 96.24M | 80.12M | 76.3M | 70.76M | 62.95M | 56M | 64.64M | 46.48M | 42.27M | 47.36M | 36.48M | 31.95M | 26.23M | 24.58M |
| Cash & Short-Term Investments | 13K | 13K | 14K | 287K | 5.45M | 2.86M | 79.03M | 26.8M | 1.99M | 30.41M | 43.75M | 30.43M | 40.02M | 36.23M | 9.11M | 13K | 11.91M | 27.84M | 269K | 879K | 288K | 1.84M | 3.99M | 16.19M | 5.07M | 1.12M | 17K | 25K | 25K | 26K | 138K |
| Cash Only | 13K | 13K | 14K | 287K | 5.45M | 2.86M | 79.03M | 26.8M | 1.99M | 21.46M | 24.15M | 7.91M | 21.95M | 12.09M | 3.16M | 13K | 2.39M | 25.64M | 269K | 879K | 288K | 837K | 994K | 6.19M | 5.07M | 1.12M | 17K | 25K | 25K | 26K | 138K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.96M | 19.59M | 22.52M | 18.07M | 24.15M | 5.95M | 0 | 11.02M | 2.2M | 0 | 0 | 0 | 1M | 3M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 379.98M | 588.87M | 286.97M | 183.3M | 142.31M | 82.25M | 47.39M | 68.2M | 54.08M | 52.01M | 49.27M | 54.75M | 46.69M | 40.16M | 44.59M | 44.18M | 39.93M | 33.38M | 38.8M | 38.81M | 36.75M | 32.49M | 27.12M | 22.55M | 22.31M | 23.39M | 28.25M | 21.33M | 17.93M | 14.02M | 13.54M |
| Days Sales Outstanding | 98.03 | 149.05 | 87.24 | 57.26 | 58.44 | 56.17 | 33.61 | 53.04 | 45.49 | 46.85 | 46.83 | 55.72 | 47.83 | 45.65 | 53.69 | 60.57 | 59.59 | 49.67 | 50.63 | 53.97 | 57.95 | 64.03 | 57.13 | 55.3 | 52.5 | 54.3 | 66.52 | 59.02 | 61.3 | 62.64 | 78.63 |
| Inventory | 331.33M | 261.15M | 187.42M | 213.53M | 198.94M | 130.27M | 82.22M | 73.6M | 77.61M | 70.79M | 47.35M | 38.5M | 37.62M | 32.14M | 32.61M | 34.95M | 33.6M | 28.79M | 36.38M | 31.85M | 29.5M | 23.71M | 20.87M | 19.71M | 14.34M | 13.47M | 15.14M | 11.87M | 12.16M | 10.65M | 9.14M |
| Days Inventory Outstanding | 73.35 | 90.24 | 85.14 | 101.29 | 111.5 | 119.86 | 83.66 | 76.78 | 85.74 | 91.76 | 65 | 56.22 | 55.35 | 50.71 | 51.18 | 58 | 64.77 | 59.12 | 62.48 | 56.67 | 57.41 | 57.73 | 52.24 | 63.9 | 44.66 | 41.53 | 45.96 | 44.15 | 51.04 | 56.67 | 64.41 |
| Other Current Assets | 271.59M | 1.23M | 6.5M | 8.74M | 498K | 628K | 7.85M | 17.58M | 5.93M | 0 | 0 | 0 | 0 | 4.78M | 4.49M | 4.52M | 5.65M | 5.14M | 4.24M | 4.31M | 3.95M | 3.88M | 3.54M | 3.53M | 4.17M | 4.07M | 3.71M | 2.69M | 1.59M | 1.08M | 1.6M |
| Total Non-Current Assets | 868.66M | 817.33M | 687.02M | 532.48M | 464.79M | 432.1M | 228.76M | 183.88M | 167.34M | 143.05M | 115.55M | 108.64M | 102.03M | 101.82M | 101.95M | 94.59M | 68.53M | 59.97M | 60.63M | 60.84M | 59.3M | 50.66M | 49.23M | 37.45M | 45.23M | 34.02M | 29.46M | 22.18M | 18.55M | 16.59M | 10.99M |
| Property, Plant & Equipment | 698.97M | 649.25M | 525.79M | 381.72M | 311.87M | 275.04M | 224.91M | 179.78M | 163M | 142.38M | 114.89M | 101.06M | 91.92M | 87.28M | 90.69M | 93.5M | 67.42M | 59.9M | 60.55M | 60.77M | 59.22M | 50.58M | 49.23M | 37.45M | 35.23M | 34.02M | 29.46M | 22.18M | 18.55M | 16.59M | 10.13M |
| Fixed Asset Turnover | 2.94x | 2.22x | 2.28x | 3.06x | 2.85x | 1.94x | 2.29x | 2.61x | 2.66x | 2.85x | 3.34x | 3.55x | 3.88x | 3.68x | 3.34x | 2.85x | 3.63x | 4.10x | 4.62x | 4.32x | 3.91x | 3.66x | 3.52x | 3.97x | 4.40x | 4.62x | 5.26x | 5.95x | 5.76x | 4.92x | 6.20x |
| Goodwill | 0 | 81.89M | 81.89M | 81.89M | 81.89M | 85.73M | 3.23M | 3.23M | 3.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 167.89M | 83.91M | 78.26M | 68.05M | 64.61M | 70.12M | 38K | 272K | 506K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 1.22M | 579K | 597K | 598K | 0 | 0 | 6.92M | 9.29M | 13.62M | 10.16M | 1.09M | -1.5M | 75K | 75K | 75K | 75K | 75K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.8M | 2.28M | 242K | 816K | 6.42M | 0 | 0 | 0 | 0 | 678K | 657K | 661K | 817K | 919K | 1.09M | 0 | -1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 0 | 0 | 0 | 0 | 0 | 855K |
| Total Assets | 1.86B | 1.69B | 1.18B | 941.44M | 813.9M | 650.18M | 449.01M | 371.42M | 307.99M | 296.78M | 256.53M | 232.85M | 226.97M | 215.44M | 193.49M | 178.98M | 160.28M | 156.21M | 140.74M | 137.14M | 130.06M | 113.61M | 105.23M | 102.08M | 91.71M | 76.3M | 76.82M | 58.66M | 50.51M | 42.81M | 35.57M |
| Asset Turnover | 1.12x | 0.86x | 1.02x | 1.24x | 1.09x | 0.82x | 1.15x | 1.26x | 1.41x | 1.37x | 1.50x | 1.54x | 1.57x | 1.49x | 1.57x | 1.49x | 1.53x | 1.57x | 1.99x | 1.91x | 1.78x | 1.63x | 1.65x | 1.46x | 1.69x | 2.06x | 2.02x | 2.25x | 2.11x | 1.91x | 1.77x |
| Asset Growth % | 163.18% | 43.5% | 24.83% | 15.67% | 25.18% | 44.8% | 20.89% | 20.59% | 3.78% | 15.69% | 10.17% | 2.59% | 5.35% | 11.34% | 8.11% | 11.67% | 2.6% | 10.99% | 2.63% | 5.45% | 14.48% | 7.96% | 3.08% | 11.31% | 20.21% | -0.68% | 30.96% | 16.14% | 17.98% | 20.36% | 10.46% |
| Total Current Liabilities | 330.27M | 330.86M | 174.91M | 126.75M | 145.57M | 86.77M | 59.03M | 56.03M | 47.49M | 50.06M | 39.04M | 43.41M | 42.71M | 36.33M | 39.63M | 38.69M | 36.25M | 30.89M | 39.52M | 37.51M | 34.4M | 29.58M | 28.06M | 29.27M | 25.33M | 22.39M | 31.9M | 17.25M | 14.83M | 11.04M | 10.95M |
| Accounts Payable | 171.72M | 110.44M | 44.65M | 27.48M | 45.51M | 29.02M | 12.45M | 11.76M | 10.62M | 10.97M | 7.1M | 6.18M | 11.37M | 7.78M | 13.05M | 14.12M | 15.05M | 8.52M | 14.71M | 15.06M | 15.82M | 11.64M | 12.88M | 11.55M | 8.42M | 8.01M | 11.69M | 9.04M | 8.48M | 7.14M | 6.1M |
| Days Payables Outstanding | 35.02 | 38.16 | 20.28 | 13.04 | 25.51 | 26.7 | 12.67 | 12.27 | 11.73 | 14.22 | 9.75 | 9.02 | 16.73 | 12.27 | 20.47 | 23.43 | 29 | 17.5 | 25.27 | 26.79 | 30.79 | 28.35 | 32.25 | 37.45 | 26.22 | 24.68 | 35.49 | 33.65 | 35.59 | 37.97 | 42.96 |
| Short-Term Debt | 7.54M | 7.54M | 16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.58M | 0 | 76K | 2.99M | 91K | 59K | 108K | 108K | 5.36M | 3.57M | 884K | 7.86M | 438K | 757K | 175K | 91K |
| Deferred Revenue (Current) | 181.62M | 87.53M | 22.63M | 16.38M | 25.17M | 13.47M | 5.07M | 4.63M | 2.37M | 2.84M | 2.26M | 2.9M | 1.64M | 2.08M | 3.93M | 1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 19.27M | 15.32M | 24.51M | 30.12M | 14.15M | 6.82M | 13.01M | 5M | 11.07M | 8.54M | 9.07M | 9.73M | 7.35M | 4.5M | 2.16M | 0 | 0 | 0 | 2.94M | 2.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 3.01x | 2.63x | 2.79x | 3.23x | 2.40x | 2.51x | 3.73x | 3.35x | 2.96x | 3.07x | 3.61x | 2.86x | 2.93x | 3.13x | 2.31x | 2.18x | 2.53x | 3.12x | 2.03x | 2.03x | 2.06x | 2.13x | 2.00x | 2.21x | 1.83x | 1.89x | 1.48x | 2.12x | 2.15x | 2.38x | 2.24x |
| Quick Ratio | 2.01x | 1.84x | 1.72x | 1.54x | 1.03x | 1.01x | 2.34x | 2.03x | 1.33x | 1.66x | 2.40x | 1.97x | 2.04x | 2.24x | 1.49x | 1.28x | 1.60x | 2.18x | 1.11x | 1.19x | 1.20x | 1.33x | 1.25x | 1.54x | 1.27x | 1.29x | 1.01x | 1.43x | 1.33x | 1.41x | 1.41x |
| Cash Conversion Cycle | 136.36 | 201.12 | 152.1 | 145.51 | 144.44 | 149.33 | 104.61 | 117.55 | 119.49 | 124.39 | 102.08 | 102.92 | 86.45 | 84.09 | 84.39 | 95.14 | 95.36 | 91.29 | 87.84 | 83.84 | 84.57 | 93.41 | 77.12 | 81.75 | 70.94 | 71.15 | 77 | 69.51 | 76.75 | 81.35 | 100.08 |
| Total Non-Current Liabilities | 523M | 460.67M | 175.75M | 79.46M | 107.62M | 97.24M | 39.11M | 25.26M | 11.06M | 9.49M | 11.59M | 10.52M | 10.2M | 15.01M | 15.73M | 17.79M | 7.29M | 7.33M | 4.7M | 4.21M | 4.06M | 4.53M | 6M | 5.39M | 4.07M | 3.87M | 7.9M | 7.79M | 11.26M | 12.9M | 8.98M |
| Long-Term Debt | 456.33M | 398.32M | 138.89M | 38.33M | 71M | 40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121K | 0 | 0 | 59K | 167K | 0 | 0 | 985K | 5.85M | 6.63M | 10.98M | 12.86M | 8.98M |
| Capital Lease Obligations | 45.26M | 15.53M | 13.59M | 10.2M | 5.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 125.55M | 30.31M | 0 | 12.13M | 18.66M | 31.99M | 28.32M | 15.3M | 9.26M | 7.98M | 9.53M | 8.71M | 7.53M | 14.42M | 15.73M | 17.79M | 7.29M | 7.33M | 4.58M | 3.97M | 4.06M | 4.47M | 5.83M | 5.39M | 4.07M | 2.88M | 2.05M | 1.16M | 283K | 0 | 0 |
| Other Non-Current Liabilities | 28.53M | 16.51M | 23.26M | 18.8M | 11.96M | 25.25M | 10.79M | 9.96M | 146K | 0 | 561K | 1.12M | 1.66M | 0 | 0 | 0 | 0 | 0 | 0 | 239K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41K | 0 |
| Total Liabilities | 853.27M | 791.52M | 350.65M | 206.21M | 253.19M | 184.01M | 98.14M | 81.28M | 58.55M | 59.55M | 50.63M | 53.94M | 52.91M | 51.34M | 55.36M | 56.48M | 43.54M | 38.21M | 44.22M | 41.72M | 38.46M | 34.11M | 34.06M | 34.66M | 29.4M | 26.25M | 39.81M | 25.04M | 26.09M | 23.94M | 19.93M |
| Total Debt | 463.87M | 424.65M | 170.96M | 50.55M | 78.25M | 41.58M | 202K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.58M | 0 | 76K | 3.11M | 91K | 59K | 167K | 275K | 5.36M | 3.57M | 1.87M | 13.71M | 7.07M | 11.74M | 13.03M | 9.07M |
| Net Debt | 463.85M | 424.63M | 170.95M | 50.26M | 72.8M | 38.72M | -78.82M | -26.8M | -1.99M | -21.46M | -24.15M | -7.91M | -21.95M | -12.09M | -3.16M | 4.56M | -2.39M | -25.56M | 2.84M | -788K | -229K | -670K | -719K | -830K | -1.5M | 746K | 13.7M | 7.04M | 11.71M | 13.01M | 8.93M |
| Debt / Equity | 0.46x | 0.47x | 0.21x | 0.07x | 0.14x | 0.09x | 0.00x | - | - | - | - | - | - | - | - | 0.04x | - | 0.00x | 0.03x | 0.00x | 0.00x | 0.00x | 0.00x | 0.08x | 0.06x | 0.04x | 0.37x | 0.21x | 0.48x | 0.69x | 0.58x |
| Debt / EBITDA | 1.45x | 1.83x | 0.63x | 0.18x | 0.48x | 0.42x | 0.00x | - | - | - | - | - | - | - | - | 0.14x | - | 0.00x | 0.06x | 0.00x | 0.00x | 0.01x | 0.02x | 0.20x | 0.13x | 0.07x | 0.56x | 0.37x | 0.97x | 1.75x | 1.27x |
| Net Debt / EBITDA | 1.45x | 1.83x | 0.63x | 0.18x | 0.45x | 0.39x | -0.62x | -0.30x | -0.03x | -0.24x | -0.26x | -0.10x | -0.28x | -0.18x | -0.05x | 0.14x | -0.06x | -0.51x | 0.05x | -0.02x | -0.01x | -0.03x | -0.04x | -0.03x | -0.05x | 0.03x | 0.56x | 0.37x | 0.97x | 1.75x | 1.25x |
| Interest Coverage | 17.73x | 8.26x | 72.12x | 47.08x | 48.41x | 525.11x | - | - | - | - | - | - | - | - | 1005.41x | 86.54x | 727.51x | 4877.89x | 621.68x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.01B | 894.99M | 824.58M | 735.22M | 560.71M | 466.17M | 350.87M | 290.14M | 249.44M | 237.23M | 205.9M | 178.92M | 174.06M | 164.11M | 138.14M | 122.5M | 116.74M | 118M | 96.52M | 95.42M | 91.59M | 79.5M | 71.17M | 67.43M | 62.31M | 50.04M | 37.01M | 33.62M | 24.41M | 18.87M | 15.64M |
| Equity Growth % | 52.7% | 8.54% | 12.15% | 31.12% | 20.28% | 32.86% | 20.93% | 16.32% | 5.15% | 15.22% | 15.08% | 2.79% | 6.07% | 18.8% | 12.76% | 4.94% | -1.07% | 22.25% | 1.15% | 4.18% | 15.22% | 11.7% | 5.55% | 8.21% | 24.52% | 35.2% | 10.1% | 37.72% | 29.34% | 20.67% | 15.85% |
| Book Value per Share | 12.07 | 10.77 | 9.86 | 8.83 | 6.91 | 5.78 | 4.41 | 3.67 | 3.16 | 2.98 | 2.57 | 3.28 | 2.10 | 2.95 | 1.66 | 2.19 | 3.07 | 1.35 | 1.07 | 1.00 | 1.43 | 1.23 | 0.73 | 0.67 | 0.60 | 0.72 | 0.35 | 0.30 | 0.34 | 0.26 | 0.22 |
| Total Shareholders' Equity | 1.01B | 894.99M | 824.58M | 735.22M | 560.71M | 466.17M | 350.87M | 290.14M | 249.44M | 237.23M | 205.9M | 178.92M | 174.06M | 164.11M | 138.14M | 122.5M | 116.74M | 118M | 96.52M | 95.42M | 91.59M | 79.5M | 71.17M | 67.43M | 62.31M | 50.04M | 37.01M | 33.62M | 24.41M | 18.87M | 15.64M |
| Common Stock | 330K | 327K | 326K | 326K | 322K | 210K | 209K | 208K | 208K | 210K | 211K | 212K | 216K | 147K | 98K | 98K | 68K | 71K | 71K | 73K | 49K | 49K | 49K | 50K | 52K | 35K | 23K | 25K | 25K | 25K | 25K |
| Retained Earnings | 910.4M | 830.3M | 755.31M | 612.84M | 461.66M | 384.31M | 345.5M | 286.3M | 249.24M | 237.02M | 205.69M | 178.71M | 173.84M | 163.96M | 138.04M | 122.41M | 116.67M | 116.21M | 95.14M | 93.41M | 90.67M | 78.93M | 70.88M | 67.38M | 62.26M | 48.94M | 36.99M | 25.86M | 16.16M | 10.93M | 7.91M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08M | 778K | 1.94M | 667K | 513K | 247K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AAON stock.
As of 2025, AAON, Inc. (AAON) had total assets of $1.69B including $869.2M in current assets.
AAON, Inc. (AAON) carries total debt of $424.6M, offset by $0.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AAON, Inc. (AAON) has total shareholders' equity (book value) of $895.0M ($10.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AAON, Inc. (AAON) reported a current ratio of 2.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Rising leverage from debt-funded growth
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Accelerates
AAON's total assets grew 90% year-over-year to $1.9B in Q2 2026, according to the latest balance sheet, driven by a surge in debt and PPE, signaling aggressive capacity expansion.
The balance sheet is expanding rapidly, with total assets climbing from $1.0B in Q2 2024 to $1.9B in Q2 2026, a 90% increase. This growth is primarily funded by debt, which jumped from $102.5M to $463.9M over the same period, while equity grew more modestly from $740.5M to $1.0B. The surge in PPE, up from $429.3M to $699.0M, indicates heavy investment in manufacturing capacity, likely to support the data center and specialized HVAC demand. However, the pace of asset growth relative to equity suggests increasing financial leverage, which investors should monitor for sustainability.
Leverage Rises to Fund Expansion
Debt-to-equity climbed from 0.14 to 0.46 over eight quarters, as reported in financial statements, reflecting a strategic shift toward debt financing for growth, though leverage remains moderate versus peers.
Total debt has increased nearly 4.5x from $102.5M in Q2 2024 to $463.9M in Q2 2026, driving the D/E ratio from 0.14 to 0.46. This is a deliberate move to fund capacity expansion and the BasX integration, but it marks a departure from the company's historically conservative balance sheet. While the D/E is still below peers like Lennox (1.77) and Carrier (0.90), the rapid debt accumulation warrants monitoring for refinancing risk, especially if interest rates remain elevated. The debt appears to be funding growth rather than covering operational losses, given the strong revenue growth, but the rising leverage could strain cash flow if margins compress further.
Asset Mix Shifts Toward Tangible Capacity
PPE now represents 37% of total assets, up from 41% a year ago, as per the balance sheet, while goodwill doubled to $167.9M, indicating a pivot to physical capacity and acquisition-driven intangibles.
The asset base is becoming more tangible, with net PPE growing 63% year-over-year to $699.0M, reflecting significant investment in manufacturing facilities. Goodwill jumped from $81.9M to $167.9M in Q2 2026, likely due to the BasX acquisition, which introduces potential impairment risk if the data center segment underperforms. The increase in PPE suggests a shift toward an asset-heavy model, which could improve operational efficiency but also raises fixed costs and depreciation. Investors should assess whether the capacity expansion is aligned with sustainable demand, as overcapacity could lead to margin pressure.
Retained Earnings Drive Equity Growth
Equity rose to $1.0B in Q2 2026, with retained earnings up 32% year-over-year to $910.4M, according to the balance sheet, indicating strong internal capital generation despite rising debt.
Equity growth is primarily fueled by retained earnings, which increased from $691.0M in Q2 2024 to $910.4M in Q2 2026, a 32% rise. This suggests the company is reinvesting profits into the business rather than distributing them, consistent with its growth strategy. However, the equity base is growing slower than debt, leading to a higher D/E ratio. The quality of equity is solid, with no signs of dilution from stock-based compensation, which was only $3.0M in Q2 2026. The reliance on retained earnings indicates a conservative payout policy, but the increasing leverage may signal a shift toward debt-financed growth.
Liquidity Strong Despite Minimal Cash
Current ratio stands at 3.01 in Q2 2026, as per the balance sheet, but cash is only $13K, suggesting reliance on working capital and credit facilities for short-term obligations.
Despite a negligible cash balance of $13K, the current ratio of 3.01 indicates strong liquidity, driven by high levels of receivables and inventory. This suggests AAON is efficiently managing working capital, but the lack of cash buffer could be a concern if credit markets tighten or if there is a sudden need for liquidity. The company appears to be operating with a just-in-time cash model, possibly using a revolving credit facility to manage daily cash needs. Investors should monitor the availability and terms of this facility, as a disruption could impact operations.
Debt-Fueled Growth Masks Cash Strain
While the balance sheet appears healthy, the surge in debt to $463.9M, as reported in the latest quarter, may be masking underlying cash flow strain, given negative free cash flow and rising leverage.
The headline balance sheet metrics look strong, but the rapid increase in debt to fund capacity expansion and acquisitions may be obscuring cash flow challenges. Prior cash flow analysis shows negative free cash flow of -$31.2M in Q2 2026, and cumulative operating cash flow of $147.7M versus net income of $372.6M over ten quarters, indicating a significant earnings-to-cash gap. The rising debt could be financing working capital needs rather than just growth, which would be a red flag. If the company cannot convert earnings into cash, the increasing leverage could become a burden, especially if interest rates rise or demand softens. This warrants close monitoring of cash conversion and debt covenants.