Revenue surged 101.2% year-over-year to $627.0M in Q2 2026, but gross margin compressed to 24.3% from 36.1% a year earlier, indicating significant profitability pressure despite volume growth.
AAON, Inc. (AAON) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 1.93B | 1.44B | 1.2B | 1.17B | 888.79M | 534.52M | 514.55M | 469.33M | 433.95M | 405.23M | 383.98M | 358.63M | 356.32M | 321.14M | 303.11M | 266.22M | 244.55M | 245.28M | 279.73M | 262.52M | 231.46M | 185.19M | 173.27M | 148.84M | 155.07M | 157.25M | 154.98M | 131.9M | 106.78M | 81.68M | 62.84M |
| Revenue Growth % | 53.53% | 20.11% | 2.75% | 31.47% | 66.28% | 3.88% | 9.63% | 8.15% | 7.09% | 5.54% | 7.07% | 0.65% | 10.96% | 5.95% | 13.86% | 8.86% | -0.3% | -12.31% | 6.55% | 13.42% | 24.98% | 6.88% | 16.41% | -4.02% | -1.38% | 1.46% | 17.5% | 23.52% | 30.74% | 29.96% | -6.62% |
| Cost of Goods Sold | 1.44B | 1.06B | 803.53M | 769.5M | 651.22M | 396.69M | 358.7M | 349.91M | 330.41M | 281.58M | 265.9M | 249.95M | 248.06M | 231.35M | 232.62M | 219.94M | 189.36M | 177.74M | 212.55M | 205.15M | 187.57M | 149.9M | 145.81M | 112.6M | 117.19M | 118.4M | 120.23M | 98.1M | 86.95M | 68.61M | 51.8M |
| COGS % of Revenue | - | 73.25% | 66.93% | 65.85% | 73.27% | 74.21% | 69.71% | 74.55% | 76.14% | 69.49% | 69.25% | 69.7% | 69.62% | 72.04% | 76.74% | 82.62% | 77.43% | 72.46% | 75.98% | 78.15% | 81.04% | 80.94% | 84.15% | 75.65% | 75.57% | 75.29% | 77.58% | 74.37% | 81.43% | 84% | 82.42% |
| Gross Profit | 494.09M | 385.72M | 397.11M | 399.02M | 237.57M | 137.83M | 155.85M | 119.42M | 103.53M | 123.65M | 118.08M | 108.68M | 108.26M | 89.79M | 70.5M | 46.28M | 55.19M | 67.55M | 67.18M | 57.37M | 43.89M | 35.29M | 27.46M | 36.25M | 37.88M | 38.85M | 34.75M | 33.8M | 19.83M | 13.07M | 11.05M |
| Gross Margin % | 25.57% | 26.75% | 33.07% | 34.15% | 26.73% | 25.79% | 30.29% | 25.45% | 23.86% | 30.51% | 30.75% | 30.3% | 30.38% | 27.96% | 23.26% | 17.38% | 22.57% | 27.54% | 24.02% | 21.85% | 18.96% | 19.06% | 15.85% | 24.35% | 24.43% | 24.71% | 22.42% | 25.63% | 18.57% | 16% | 17.58% |
| Gross Profit Growth % | - | -2.87% | -0.48% | 67.96% | 72.37% | -11.56% | 30.5% | 15.35% | -16.27% | 4.72% | 8.65% | 0.39% | 20.57% | 27.37% | 52.33% | -16.14% | -18.29% | 0.55% | 17.09% | 30.71% | 24.37% | 28.52% | -24.25% | -4.31% | -2.5% | 11.81% | 2.81% | 70.46% | 51.7% | 18.31% | -18.16% |
| Operating Expenses | 280.55M | 233.38M | 187.99M | 171.53M | 110.82M | 68.58M | 54.01M | 52.41M | 48.18M | 49.42M | 38.49M | 37.38M | 40.26M | 33.97M | 26.26M | 24.11M | 22.47M | 67.55M | 67.18M | 57.37M | 43.89M | 35.29M | 27.46M | 36.25M | 37.88M | 38.85M | 34.75M | 33.8M | 19.83M | 13.07M | 11.05M |
| OpEx % of Revenue | - | 16.18% | 15.66% | 14.68% | 12.47% | 12.83% | 10.5% | 11.17% | 11.1% | 12.19% | 10.02% | 10.42% | 11.3% | 10.58% | 8.66% | 9.06% | 9.19% | 27.54% | 24.02% | 21.85% | 18.96% | 19.06% | 15.85% | 24.35% | 24.43% | 24.71% | 22.42% | 25.63% | 18.57% | 16% | 17.58% |
| Selling, General & Admin | 260.36M | 205.66M | 167.47M | 157.78M | 110.82M | 68.6M | 60.49M | 50.55M | 47.07M | 48.47M | 37.76M | 36.56M | 39.69M | 32.9M | 25.67M | 22.31M | 22.55M | 23.79M | 23.79M | 21.7M | 18.06M | 17.48M | 15.21M | 14.91M | 15.07M | 16.01M | 13.92M | 14.7M | 10.63M | 8.15M | 6.41M |
| SG&A % of Revenue | - | 14.26% | 13.95% | 13.5% | 12.47% | 12.83% | 11.76% | 10.77% | 10.85% | 11.96% | 9.83% | 10.19% | 11.14% | 10.24% | 8.47% | 8.38% | 9.22% | 9.7% | 8.5% | 8.27% | 7.8% | 9.44% | 8.78% | 10.02% | 9.72% | 10.18% | 8.98% | 11.14% | 9.95% | 9.97% | 10.2% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | 27.71M | 20.52M | 13.75M | -12K | -21K | -6.48M | 1.86M | 1.87M | 1.49M | 1.15M | 1.32M | 572K | 1.07M | 0 | 1.8M | 0 | 43.75M | 43.39M | 35.67M | 25.83M | 17.81M | 0 | 21.34M | 22.81M | 22.84M | 20.83M | 19.1M | 9.2M | 4.92M | 4.63M |
| Operating Income | 213.53M | 152.35M | 209.12M | 227.49M | 126.76M | 69.25M | 101.84M | 67.01M | 55.35M | 74.23M | 79.59M | 71.3M | 68.01M | 55.83M | 44.24M | 22.17M | 32.7M | 41.55M | 43.39M | 35.67M | 25.83M | 17.81M | 12.25M | 21.34M | 22.81M | 22.84M | 20.83M | 16M | 9.2M | 4.92M | 4.63M |
| Operating Margin % | 11.05% | 10.56% | 17.42% | 19.47% | 14.26% | 12.96% | 19.79% | 14.28% | 12.76% | 18.32% | 20.73% | 19.88% | 19.09% | 17.38% | 14.59% | 8.33% | 13.37% | 16.94% | 15.51% | 13.59% | 11.16% | 9.62% | 7.07% | 14.34% | 14.71% | 14.53% | 13.44% | 12.13% | 8.62% | 6.03% | 7.38% |
| Operating Income Growth % | - | -27.15% | -8.08% | 79.47% | 83.04% | -32% | 51.97% | 21.07% | -25.44% | -6.73% | 11.63% | 4.85% | 21.82% | 26.19% | 99.55% | -32.21% | -21.3% | -4.23% | 21.65% | 38.07% | 45% | 45.47% | -42.61% | -6.45% | -0.14% | 9.67% | 30.17% | 73.86% | 86.86% | 6.26% | 3% |
| EBITDA | 319.69M | 231.71M | 272.04M | 274.29M | 162.19M | 99.67M | 127.47M | 89.78M | 73.01M | 89.24M | 92.63M | 83.04M | 79.56M | 68.14M | 57.65M | 33.57M | 42.59M | 50.62M | 52.8M | 45.33M | 34.98M | 26.32M | 17.98M | 26.77M | 27.73M | 27.22M | 24.29M | 19.1M | 12.05M | 7.44M | 7.13M |
| EBITDA Margin % | 16.54% | 16.07% | 22.66% | 23.47% | 18.25% | 18.65% | 24.77% | 19.13% | 16.82% | 22.02% | 24.12% | 23.16% | 22.33% | 21.22% | 19.02% | 12.61% | 17.41% | 20.64% | 18.88% | 17.27% | 15.11% | 14.21% | 10.38% | 17.99% | 17.88% | 17.31% | 15.67% | 14.48% | 11.29% | 9.11% | 11.35% |
| EBITDA Growth % | 40.51% | -14.83% | -0.82% | 69.11% | 62.73% | -21.81% | 41.99% | 22.97% | -18.19% | -3.66% | 11.54% | 4.38% | 16.76% | 18.2% | 71.74% | -21.18% | -15.86% | -4.14% | 16.48% | 29.6% | 32.91% | 46.38% | -32.86% | -3.43% | 1.85% | 12.06% | 27.18% | 58.49% | 61.93% | 4.35% | -0.94% |
| D&A (Non-Cash Add-back) | 106.16M | 79.36M | 62.92M | 46.79M | 35.43M | 30.42M | 25.63M | 22.77M | 17.66M | 15.01M | 13.04M | 11.74M | 11.55M | 12.31M | 13.41M | 11.4M | 9.89M | 9.06M | 9.41M | 9.66M | 9.15M | 8.5M | 5.73M | 5.43M | 4.92M | 4.38M | 3.46M | 3.1M | 2.85M | 2.52M | 2.5M |
| EBIT | 213.78M | 146.48M | 209.5M | 228M | 127.16M | 69.31M | 95.36M | 67.35M | 55.51M | 74.46M | 79.53M | 71.19M | 67.7M | 55.8M | 44.24M | 23.97M | 32.74M | 43.9M | 44.14M | 35.67M | 25.83M | 17.81M | 12.25M | 21.34M | 22.81M | 22.84M | 20.83M | 16M | 9.2M | 4.92M | 4.63M |
| Net Interest Income | -12.05M | -17.73M | -2.9M | -4.84M | -2.63M | -132K | 88K | 66K | 196K | 298K | 292K | 161K | 276K | 221K | 42K | -179K | 213K | 62K | -44K | 8K | 24K | 67K | 183K | 346K | 214K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 88K | 66K | 196K | 298K | 292K | 161K | 276K | 221K | 86K | 98K | 258K | 71K | 27K | 8K | 24K | 67K | 183K | 346K | 214K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 12.05M | 17.73M | 2.9M | 4.84M | 2.63M | 132K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44K | 277K | 45K | 9K | 71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -21.84M | -23.6M | -2.53M | -4.34M | -2.23M | -71K | 139K | 20K | 149K | 389K | 397K | 37K | 240K | 469K | 79K | -656K | -8K | 2.34M | 680K | -323K | 367K | 518K | 133K | 513K | 299K | -356K | -468K | -400K | -658K | -854K | -1.24M |
| Pretax Income | 191.69M | 128.75M | 206.59M | 223.15M | 124.53M | 69.18M | 101.97M | 67.03M | 55.5M | 74.62M | 79.99M | 71.34M | 68.25M | 56.29M | 44.32M | 21.51M | 32.69M | 43.89M | 44.07M | 35.34M | 26.2M | 18.33M | 12.38M | 21.85M | 23.11M | 22.49M | 20.36M | 15.6M | 8.54M | 4.07M | 3.39M |
| Pretax Margin % | 9.92% | 8.93% | 17.21% | 19.1% | 14.01% | 12.94% | 19.82% | 14.28% | 12.79% | 18.42% | 20.83% | 19.89% | 19.15% | 17.53% | 14.62% | 8.08% | 13.37% | 17.89% | 15.75% | 13.46% | 11.32% | 9.9% | 7.14% | 14.68% | 14.9% | 14.3% | 13.14% | 11.83% | 8% | 4.98% | 5.4% |
| Income Tax | 32.4M | 21.16M | 38.03M | 45.53M | 24.16M | 10.42M | 22.97M | 13.32M | 13.17M | 20.79M | 26.61M | 25.61M | 24.09M | 18.75M | 16.87M | 7.53M | 10.8M | 16.17M | 15.48M | 12.19M | 9.06M | 6.87M | 4.86M | 7.63M | 8.5M | 8.33M | 7.57M | 5.9M | 3.31M | 1.05M | 1.32M |
| Effective Tax Rate % | 16.9% | 16.43% | 18.41% | 20.4% | 19.4% | 15.07% | 22.52% | 19.87% | 23.73% | 27.87% | 33.27% | 35.9% | 35.3% | 33.3% | 38.06% | 34.99% | 33.03% | 36.84% | 35.13% | 34.48% | 34.6% | 37.48% | 39.24% | 34.9% | 36.78% | 37.05% | 37.16% | 37.82% | 38.79% | 25.77% | 38.81% |
| Net Income | 159.29M | 107.59M | 168.56M | 177.62M | 100.38M | 58.76M | 79.01M | 53.71M | 42.33M | 54.5M | 53.38M | 45.73M | 44.16M | 37.55M | 27.45M | 13.99M | 21.89M | 27.72M | 28.59M | 23.16M | 17.13M | 11.46M | 7.52M | 14.23M | 14.61M | 14.16M | 12.79M | 9.7M | 5.23M | 3.02M | 2.08M |
| Net Margin % | 8.24% | 7.46% | 14.04% | 15.2% | 11.29% | 10.99% | 15.35% | 11.44% | 9.75% | 13.45% | 13.9% | 12.75% | 12.39% | 11.69% | 9.06% | 5.25% | 8.95% | 11.3% | 10.22% | 8.82% | 7.4% | 6.19% | 4.34% | 9.56% | 9.42% | 9% | 8.26% | 7.35% | 4.9% | 3.7% | 3.3% |
| Net Income Growth % | 30.46% | -36.17% | -5.1% | 76.96% | 70.83% | -25.63% | 47.1% | 26.89% | -22.33% | 2.1% | 16.73% | 3.56% | 17.61% | 36.79% | 96.26% | -36.12% | -21.02% | -3.04% | 23.46% | 35.15% | 49.48% | 52.4% | -47.14% | -2.63% | 3.21% | 10.65% | 31.9% | 85.47% | 73.06% | 45.64% | -1.19% |
| Net Income (Continuing) | 159.29M | 107.59M | 168.56M | 177.62M | 100.38M | 58.76M | 79.01M | 53.71M | 42.33M | 53.83M | 53.38M | 45.73M | 44.16M | 37.55M | 27.45M | 13.99M | 21.89M | 27.72M | 28.59M | 23.16M | 17.13M | 11.46M | 7.52M | 14.23M | 14.61M | 14.16M | 12.79M | 9.7M | 5.23M | 3.02M | 2.08M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.90 | 1.29 | 2.02 | 2.13 | 1.24 | 0.73 | 0.99 | 0.68 | 0.54 | 0.69 | 0.67 | 0.56 | 0.53 | 0.68 | 0.33 | 0.37 | 0.58 | 0.32 | 0.32 | 0.24 | 0.18 | 0.12 | 0.08 | 0.21 | 0.21 | 0.14 | 0.18 | 0.13 | 0.05 | 0.03 | 0.02 |
| EPS Growth % | 29.93% | -36.14% | -5.16% | 71.77% | 69.86% | -26.26% | 45.59% | 25.93% | -21.74% | 2.99% | 19.64% | 5.66% | -22.06% | 106.06% | -10.81% | -36.21% | 81.25% | 0% | 33.33% | 33.33% | 50% | 57.07% | -63.62% | 0% | 50% | -22.22% | 38.46% | 170.83% | 70.82% | 45.6% | -33.45% |
| EPS (Basic) | - | 1.32 | 2.07 | 2.19 | 1.26 | 0.75 | 1.01 | 0.69 | 0.54 | 0.69 | 0.67 | 0.57 | 0.54 | 0.45 | 0.33 | 0.38 | 0.58 | 0.32 | 0.32 | 0.24 | 0.18 | 0.12 | 0.08 | 0.15 | 0.22 | 0.14 | 0.13 | 0.09 | 0.07 | 0.04 | 0.02 |
| Diluted Shares Outstanding | 83.72M | 83.11M | 83.63M | 83.3M | 81.15M | 80.59M | 79.59M | 78.95M | 79M | 79.62M | 80.17M | 54.48M | 83.05M | 55.59M | 83.36M | 55.98M | 38.01M | 87.63M | 90.39M | 95.82M | 64.02M | 64.55M | 98.13M | 100.62M | 104.34M | 69.06M | 105.52M | 110.38M | 72.73M | 71.68M | 71.67M |
| Basic Shares Outstanding | 82.19M | 81.53M | 81.47M | 81.16M | 79.58M | 78.61M | 78.25M | 78.12M | 79M | 79.62M | 80.06M | 81.66M | 54.81M | 82.68M | 55.24M | 37.03M | 37.8M | 58.01M | 88.9M | 94.3M | 62.29M | 93.71M | 94.43M | 64.22M | 66.61M | 98.66M | 66.77M | 106.63M | 105.97M | 105.06M | 69.59M |
| Dividend Payout Ratio | - | 30.3% | 15.47% | 14.89% | 22.83% | 33.95% | 25.08% | 30.99% | 39.52% | 25.07% | 23.75% | 25.93% | 21.87% | 19.78% | 32.21% | 42.44% | 41.87% | 21.19% | 20.26% | 21.41% | 14.46% | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying AAON stock.
For fiscal year 2025, AAON, Inc. (AAON) reported total revenue of $1.44B. This represents a 2194.7% increase compared to $62.8M in 1996.
AAON, Inc. (AAON) is profitable, generating $107.6M in net income for the fiscal year ending 2025 with a net profit margin of 7.5%.
AAON, Inc. (AAON) reported an operating income of $152.3M, resulting in an operating profit margin of 10.6%. This margin reflects the operational efficiency of the business before interest and taxes.
AAON, Inc. (AAON) generated $385.7M in gross profit for the year, representing a gross profit margin of 26.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from commodity costs
Metrics are mathematically derived from official filings.
Revenue Surge Driven by Data Center Demand
AAON's revenue jumped 101.2% year-over-year in Q2 2026 to $627.0M, according to the latest quarterly report, marking a sharp acceleration from prior quarters and suggesting robust demand in data center and specialized HVAC markets.
The 101.2% growth in Q2 2026 is a dramatic acceleration from the 54.3% in Q1 2026 and the 42.5% in Q4 2025, indicating a step-change in demand. This likely reflects the integration of BasX and the expansion into liquid cooling for data centers, which appears to be a structural growth driver. However, investors should monitor whether this pace is sustainable, as it may be partly due to price increases and backlog conversion.
Gross Margin Compression Despite Volume Growth
Gross margin fell to 24.3% in Q2 2026 from 36.1% a year earlier, as reported in financial statements, indicating significant margin pressure despite revenue growth, likely due to rising raw material costs and product mix shifts.
The gross margin decline from 36.1% in Q2 2024 to 24.3% in Q2 2026 is substantial, suggesting that the company has not fully passed on input cost increases or that the BasX segment carries lower margins. This compression is a key concern, as it may indicate reduced pricing power or a shift toward lower-margin project-based revenue. The operating margin, however, improved to 11.0% in Q2 2026 from 7.6% in Q2 2025, implying some operating leverage, but the gross margin trend warrants close monitoring.
Operating Leverage Emerges from Cost Discipline
Operating income grew 192% year-over-year in Q2 2026 to $68.9M, according to the income statement, outpacing revenue growth and indicating that SG&A expenses are scaling slower than sales, a sign of improving operating leverage.
While gross margin contracted, operating margin expanded from 7.6% in Q2 2025 to 11.0% in Q2 2026, driven by SG&A growth of only 72.7% versus revenue growth of 101.2%. This suggests that the company is leveraging its fixed cost base, possibly due to the integration of BasX and improved production efficiency. However, the sustainability of this leverage depends on maintaining revenue momentum and controlling overhead costs.
Earnings Quality Boosted by One-Time Items
Net income in Q2 2026 was $56.7M, with EPS of $0.68, but the reported figures include a $3.0M stock-based compensation expense, which is relatively low, and the tax rate appears favorable, suggesting earnings quality may be higher than reported.
The EPS of $0.68 in Q2 2026 beat estimates, but the net margin of 9.0% is lower than the 16.7% in Q2 2024, indicating that the earnings growth is not purely margin-driven. The low SBC of $3.0M in Q2 2026 versus $4.8M in Q2 2025 may indicate a reduction in stock-based compensation, which could flatter reported earnings. Investors should also note the absence of R&D expenses in the data, which may be embedded in SG&A, and the potential for non-operating items to affect net income.
Cost Pressures from Raw Materials and Mix
COGS rose 107.4% year-over-year in Q2 2026 to $474.5M, according to the income statement, outpacing revenue growth and reflecting higher input costs and a shift toward lower-margin products, which may pressure future profitability.
The COGS increase of 107.4% versus revenue growth of 101.2% indicates that cost inflation is not fully offset by pricing, leading to gross margin compression. This is likely due to rising steel and copper prices, as well as the product mix from BasX, which may have lower margins. Management's ability to pass on costs through price increases will be critical, but the lag in pricing adjustments may continue to pressure margins in the near term.
2024 Peak Margins Mark a Turning Point
Gross margin peaked at 36.1% in Q2 2024, as per the income statement, before declining to 24.3% by Q2 2026, indicating a structural shift in profitability that may be tied to the BasX acquisition and changing product mix.
The sharp decline in gross margin from 2024 to 2026 suggests a fundamental change in the business, likely due to the integration of BasX and the expansion into data center cooling, which may carry lower margins than traditional rooftop units. This inflection point is critical for investors to understand, as it may indicate that the company is trading margin for growth. The operating margin, however, has remained relatively stable, suggesting that cost controls are offsetting some of the gross margin pressure.
Margin Compression Could Undermine Growth Story
Despite revenue growth, gross margin has contracted by nearly 12 percentage points over two years, as reported in financial statements, raising questions about the sustainability of profitability if input costs remain elevated.
Short-sellers might argue that AAON's growth is being bought at the expense of margins, and that the company's pricing power is weaker than perceived. The gross margin decline from 36.1% in Q2 2024 to 24.3% in Q2 2026 is a red flag, especially if it reflects a permanent shift toward lower-margin business. Additionally, the low cash balance of $13,000 suggests tight liquidity, which could limit flexibility in a downturn. Investors should monitor whether management can restore margins through price increases and operational efficiencies.