VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AAON
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AAONAAON, Inc.
$126.78$10.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAAONCash Flow

AAON, Inc. (AAON) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains strained, as evidenced by a negative FCF margin of -2.2% in 2026Q1 and a historical OCF/NI ratio that dipped as low as -1.41 in 2025Q2.

AAON Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations43.74M-861K192.53M158.9M61.32M61.18M128.81M97.92M54.86M57.99M63.92M55.35M53.52M53.59M51.17M26.48M32.15M45.2M33.45M31.25M19.43M11.97M16.16M16.47M21.93M23.88M14.04M11.95M5.81M4.77M4.08M
Operating CF Margin %--0.06%16.04%13.6%6.9%11.45%25.03%20.86%12.64%14.31%16.65%15.43%15.02%16.69%16.88%9.95%13.15%18.43%11.96%11.9%8.39%6.46%9.33%11.06%14.14%15.19%9.06%9.06%5.44%5.84%6.49%
Operating CF Growth %2412.9%-100.45%21.17%159.13%0.22%-52.5%31.54%78.51%-5.41%-9.28%15.48%3.43%-0.14%4.74%93.2%-17.63%-28.88%35.15%7.04%60.83%62.36%-25.95%-1.88%-24.91%-8.16%70.08%17.46%105.77%21.73%16.99%-21.56%
Net Income118.12M107.59M168.56M177.62M100.38M58.76M79.01M53.71M42.33M54.5M53.38M45.73M44.16M37.55M27.45M13.99M21.89M27.72M28.59M23.16M17.13M11.46M7.52M14.23M14.61M14.16M12.79M9.7M5.23M3.02M2.08M
Depreciation & Amortization61.4M79.36M189K46.79M35.43M30.42M25.63M22.77M17.66M15.01M13.04M11.74M11.55M12.31M13.41M11.4M9.89M9.06M9.41M9.66M9.15M8.5M5.73M5.43M4.92M4.38M3.46M3.1M2.85M2.52M2.5M
Stock-Based Compensation17.82M17.99M16.73M16.38M13.7M11.81M11.34M11.8M7.86M6.31M4.36M2.89M2.18M1.76M1.29M680K791K848K750K000000000000
Deferred Taxes29.76M31.15M-6.61M-6.53M-13.33M3.67M13.03M6.04M2.64M-749K825K1.17M-2.11M-1.59M-2.03M10.12M-558K3.53M160K-124K-510K-1.7M434K1.96M1.08M475K-127K-200K-269K1.37M-860K
Other Non-Cash Items25.06M-594K63.03M1.52M2.72M669K-5.21M1.84M318K-209K779K446K534K411K-323K1.4M-181K-2.54M-1.09M-2.32M-1.41M198K525K489K490K35K735K920K476K182K450K
Working Capital Changes-208.4M-236.36M-49.37M-76.89M-77.57M-44.14M5.01M1.77M-15.95M-16.87M-8.45M-6.62M-2.79M3.15M11.37M-11.1M320K6.59M-4.37M871K-4.93M-6.5M1.95M-5.64M830K4.83M-2.83M-1.57M-2.48M-2.32M-83K
Change in Receivables-123.01M-167.02M-10.04M-9.98M-47.51M-9.74M16.04M174K-2.83M-7.52M7.05M-5.88M-5.01M4.66M69K6.05M-6.4M5.5M0000000000000
Change in Inventory-115.15M-73.88M27.08M-16.23M-71.41M-45.95M-9.73M2.56M-5.6M-23.7M-9.48M-1.06M-5.61M231K2.27M-1.3M-4.81M7.24M-4.78M-2.1M-5.79M-2.84M-698K-5.42M-1.02M1.77M-3.32M-256K-1.71M-1.53M-59K
Change in Payables81.65M52.9M16.96M-18.32M11.57M10.9M-2.15M280K-1.18M3.04M654K-5.11M3.51M-5.2M2.46M-2.75M6.52M-6.33M0000000000000
Cash from Investing-193.31M-192.42M-213.07M-109.31M-76.21M-158.72M-61.27M-37.05M-34.63M-31.05M-16.93M-23.19M-6.03M-31.33M-30.34M-24.54M-28.28M-9.64M-9.59M-10.75M-16.78M-8.19M-11.74M-7.63M-16.12M-8.82M-10.73M-6.65M-4.77M-8.96M-2.05M
Capital Expenditures-199.58M-204.89M-213.15M-109.49M-54.02M-55.36M-67.8M-37.17M-37.27M-41.71M-26.6M-20.97M-16.13M-9.04M-14.15M-35.91M-17.47M-9.77M-9.61M-10.87M-17.78M-10.14M-16.98M-7.7M-6.13M-9.02M-10.74M-6.69M-4.84M-9.04M-2.05M
CapEx % of Revenue12.34%14.21%17.75%9.37%6.08%10.36%13.18%7.92%8.59%10.29%6.93%5.85%4.53%2.82%4.67%13.49%7.14%3.98%3.44%4.14%7.68%5.48%9.8%5.17%3.95%5.73%6.93%5.07%4.53%11.06%3.27%
Acquisitions-235K40K00-249K-103.43M00-6.38M10K28K63K319K92K11K00000030K-1.78M00000000
Investments-------------------------------
Other Investing6.26M12.44M76K180K-21.94M73K6.53M120K66K60K52K54K63K69K69K2.01M-11.42M135K17K123K0-75K13K74K-9.99M200K11K40K70K81K0
Cash from Financing148.29M188M18.03M-46.51M17.36M18.73M-29.63M-18.5M-39.68M-29.64M-30.75M-43.76M-36.38M-13.34M-17.69M-4.33M-27.2M-10.1M-24.46M-20.04M-3.33M-4.2M-9.86M-7.73M-1.86M-13.96M-3.31M-5.3M-1.04M4.07M-2.55M
Debt Issued (Net)172.51M243.19M120.99M-26.61M30.89M40M06.61M000000-4.58M4.58M-76K-3.04M2.78M271K-108K-108K-5.36M1.79M1.25M-11.84M6.64M-4.7M-1.29M3.96M-2.57M
Equity Issued (Net)17.39M-12.85M-68.17M8.25M10.4M272K-8.64M-6.96M-21.86M-14.36M-17.25M-34.35M-27.97M-6.75M-4.66M-3.18M-18.31M-1.89M-23.07M-18.35M-2.6M-4.09M-4.5M-9.52M-3.12M-2.11M-9.96M-600K252K107K19K
Dividends Paid-32.65M-32.6M-26.08M-26.45M-22.92M-19.95M-19.82M-16.64M-16.73M-13.66M-12.68M-11.86M-9.66M-7.43M-8.84M-5.93M-9.17M-5.87M-5.79M-4.96M-2.48M0000000000
Share Repurchases1.54M-30M-100.03M-25.01M-12.74M-20.88M-30.06M-19.59M-26.85M-16.62M-19.32M-37.14M-29.28M-8.22M-6.66M-3.67M-19.48M-3.13M-24.76M-20.77M-3.85M-4.91M-4.98M-9.92M-3.98M-2.79M-10.37M-800K000
Other Financing-8.96M-9.73M-8.7M-1.7M-1.02M-1.59M-1.17M-1.51M-1.1M-1.61M-823K2.44M1.24M843K393K211K356K703K1.61M3M1.85M000001K-4K000
Net Change in Cash-1.28M-5.28M-2.51M3.07M2.46M-78.8M37.91M42.38M-19.46M-2.7M16.25M-14.04M9.87M8.93M3.15M-2.38M-23.25M25.37M-610K591K-549K-157K-5.19M1.11M3.95M1.11M-8K0-1K-112K-525K
Free Cash Flow-145.22M-191.42M-3.13M54.6M7.29M5.82M61.01M60.76M17.59M16.28M37.32M31.94M36.15M44.55M37.02M-9.43M14.68M35.43M23.84M20.37M1.65M1.82M-817K8.77M15.8M14.86M3.3M5.26M972K-4.26M2.03M
FCF Margin %-8.98%-13.27%-0.26%4.67%0.82%1.09%11.86%12.95%4.05%4.02%9.72%8.91%10.15%13.87%12.21%-3.54%6%14.45%8.52%7.76%0.71%0.98%-0.47%5.89%10.19%9.45%2.13%3.99%0.91%-5.22%3.22%
FCF Growth %-29.24%-6019.69%-105.73%648.57%25.3%-90.46%0.42%245.46%8.03%-56.37%16.83%-11.64%-18.85%20.34%492.58%-164.23%-58.56%48.64%17%1136.98%-9.6%323.01%-109.32%-44.52%6.35%350.91%-37.39%441.56%122.79%-310.51%237.67%
FCF per Share-1.75-2.30-0.040.660.090.070.770.770.220.200.470.590.440.800.44-0.170.390.400.260.210.030.03-0.010.090.150.220.030.050.01-0.060.03
FCF Conversion (FCF/Net Income)-1.23x-0.01x1.14x0.89x0.61x1.04x1.63x1.82x1.30x1.06x1.20x1.21x1.21x1.43x1.86x1.89x1.47x1.63x1.17x1.35x1.13x1.04x2.15x1.16x1.50x1.69x1.10x1.23x1.11x1.58x1.97x
Interest Paid3.71M02.81M4.82M2.41M0006K00001K44K277K45K00000000000000
Taxes Paid12.28M049.92M63.38M19.29M7.89M0014.98M16.95M27.35M24.13M26.46M19.88M15.13M6.38M7.8M00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Negative Working Capital Cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Cash Disconnect

As reported in recent financial statements, AAON's OCF/NI ratio has frequently dipped below 1.0, including a negative -1.41 reading in 2025Q2, indicating that reported net income is not being effectively converted into cash, which warrants significant investor caution regarding the underlying quality of earnings.

The persistent gap between net income and operating cash flow suggests that accounting profits are being heavily impacted by non-cash items or, more concerningly, by aggressive accruals. Investors should monitor whether this divergence stems from temporary timing differences in revenue recognition or a structural inability to collect cash from the increasingly complex project-based contracts.

Free Cash Flow Margin Compression

Based on the provided cash flow data, AAON's FCF margin has trended into negative territory for seven of the last ten quarters, reaching a low of -28.6% in 2024Q4, which highlights a significant deterioration in the company's ability to generate surplus cash after accounting for capital expenditures.

The consistent failure to produce positive free cash flow suggests that the company's current growth phase is extremely capital-intensive. This trajectory implies that the business model may be struggling to scale profitably, as the cash required to support operations and infrastructure expansion currently exceeds the cash generated from core activities.

Capital Intensity Outpacing Revenue Growth

According to historical cash flow filings, AAON's CapEx/Rev ratio reached a peak of 33.4% in 2024Q4, signaling a period of aggressive investment that appears to be placing substantial pressure on the company's liquidity and overall cash flow generation capabilities.

The elevated capital intensity suggests that the company is heavily reinvesting in its manufacturing footprint, likely to accommodate the specialized requirements of the BasX segment. While this may support long-term competitive positioning, the current level of spending appears to be a primary driver of the company's recent cash flow volatility.

Working Capital Drag on Liquidity

As evidenced by the cash flow statements, AAON experienced a significant working capital outflow of $69.3 million in 2025Q3, reflecting a recurring trend of cash being trapped in inventory or uncollected receivables that severely limits the company's operational flexibility.

The frequent and large negative working capital changes suggest that the company's cash conversion cycle is lengthening, likely due to the project-based nature of its data center and cleanroom business. This trend implies that the company may be forced to rely on external financing or credit facilities to bridge the gap between project initiation and final payment.

AAON — Frequently Asked Questions

Quick answers to the most common questions about buying AAON stock.

How much cash does AAON, Inc. (AAON) generate from operations?

AAON, Inc. (AAON) generated $-0.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AAON, Inc.'s free cash flow?

AAON, Inc. (AAON) reported negative free cash flow of $191.4M in 2025, indicating capital requirements exceeded cash from operations.

What is AAON, Inc.'s capital expenditure (CapEx)?

AAON, Inc. (AAON) spent $204.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AAON, Inc. distribute cash to shareholders?

In 2025, AAON, Inc. (AAON) returned $32.6M to shareholders via cash dividends and spent $30.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.