ACI Worldwide, Inc. (ACIW) quarterly income statement — complete revenue, gross profit & net income history
ACI Worldwide, Inc. (ACIW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 426.81M | 430.42M | 425.75M | 481.6M | 482.36M | 401.26M | 394.56M | 453.04M | 451.75M | 373.48M | 316.02M | 476.56M | 363.01M | 323.32M | 289.68M | 451.81M | 306.59M | 340.43M | 323.08M | 466.83M |
| Revenue Growth % | -11.52% | 7.27% | 7.9% | 6.3% | 6.78% | 7.44% | 24.85% | -4.94% | 24.44% | 15.51% | 9.09% | 5.48% | 18.4% | -5.02% | -10.34% | -3.22% | -3.26% | 12.85% | 13.29% | 20.61% |
| Cost of Goods Sold | 231.4M | 248.85M | 228.46M | 226.34M | 223.14M | 234.8M | 213.38M | 200.09M | 197.35M | 203.24M | 191.11M | 181.69M | 177.63M | 181.34M | 178.55M | 178.7M | 171.75M | 179.33M | 166.29M | 162.06M |
| COGS % of Revenue | 54.22% | 57.82% | 53.66% | 47% | 46.26% | 58.52% | 54.08% | 44.17% | 43.69% | 54.42% | 60.47% | 38.12% | 48.93% | 56.09% | 61.64% | 39.55% | 56.02% | 52.68% | 51.47% | 34.72% |
| Gross Profit | 195.41M | 181.57M | 197.29M | 255.26M | 259.22M | 166.46M | 181.19M | 252.95M | 254.4M | 170.24M | 124.91M | 294.87M | 185.39M | 141.98M | 111.12M | 273.11M | 134.84M | 161.09M | 156.79M | 304.77M |
| Gross Margin % | 45.78% | 42.18% | 46.34% | 53% | 53.74% | 41.48% | 45.92% | 55.83% | 56.31% | 45.58% | 39.53% | 61.88% | 51.07% | 43.91% | 38.36% | 60.45% | 43.98% | 47.32% | 48.53% | 65.28% |
| Gross Profit Growth % | -24.62% | 9.08% | 8.89% | 0.91% | 1.89% | -2.22% | 45.05% | -14.22% | 37.22% | 19.9% | 12.41% | 7.97% | 37.49% | -11.86% | -29.13% | -10.39% | -14.77% | 12.61% | 24.74% | 28.95% |
| Operating Expenses | 143.04M | 136.92M | 139.8M | 146.43M | 131.51M | 131.6M | 122.67M | 130.66M | 131.81M | 116.54M | 115.35M | 122.56M | 123.47M | 131.46M | 135.47M | 124.88M | 131.35M | 136.63M | 129.13M | 141.97M |
| OpEx % of Revenue | 33.51% | 31.81% | 32.84% | 30.41% | 27.27% | 32.8% | 31.09% | 28.84% | 29.18% | 31.2% | 36.5% | 25.72% | 34.01% | 40.66% | 46.77% | 27.64% | 42.84% | 40.14% | 39.97% | 30.41% |
| Selling, General & Admin | 71.26M | 65.09M | 70.45M | 76.8M | 64.81M | 66.39M | 59.78M | 67.8M | 62.64M | 53.54M | 52.75M | 58.99M | 59.26M | 64.76M | 66.82M | 61.46M | 63.31M | 63.75M | 60.48M | 70.7M |
| SG&A % of Revenue | 16.7% | 15.12% | 16.55% | 15.95% | 13.44% | 16.55% | 15.15% | 14.96% | 13.87% | 14.34% | 16.69% | 12.38% | 16.33% | 20.03% | 23.07% | 13.6% | 20.65% | 18.73% | 18.72% | 15.14% |
| Research & Development | 50.13M | 47.9M | 44.09M | 44.96M | 42.57M | 41.11M | 38.91M | 38.61M | 37.66M | 35.41M | 34.99M | 34.64M | 33.74M | 35.27M | 37.12M | 31.96M | 35.9M | 40.64M | 37.81M | 39.52M |
| R&D % of Revenue | 11.74% | 11.13% | 10.36% | 9.34% | 8.82% | 10.24% | 9.86% | 8.52% | 8.34% | 9.48% | 11.07% | 7.27% | 9.29% | 10.91% | 12.81% | 7.07% | 11.71% | 11.94% | 11.7% | 8.47% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 52.37M | 44.65M | 57.49M | 108.83M | 127.71M | 34.86M | 58.52M | 122.29M | 122.59M | 53.7M | 9.56M | 172.32M | 61.92M | 10.52M | -24.35M | 148.22M | 3.49M | 24.46M | 27.67M | 162.8M |
| Operating Margin % | 12.27% | 10.37% | 13.5% | 22.6% | 26.48% | 8.69% | 14.83% | 26.99% | 27.14% | 14.38% | 3.03% | 36.16% | 17.06% | 3.25% | -8.41% | 32.81% | 1.14% | 7.18% | 8.56% | 34.87% |
| Operating Income Growth % | -59% | 28.09% | -1.75% | -11% | 4.18% | -35.09% | 512.09% | -29.03% | 97.96% | 410.47% | 139.26% | 16.25% | 1674.84% | -56.99% | -188.02% | -8.96% | -87.53% | 58.56% | 649.76% | 70.11% |
| EBITDA | 74.08M | 70.97M | 85.15M | 136.01M | 154.25M | 61.37M | 84.94M | 148.91M | 157.28M | 83.72M | 39.74M | 203.68M | 95.09M | 45.68M | 9.95M | 182.42M | 38.44M | 59.47M | 61.87M | 198.59M |
| EBITDA Margin % | 17.36% | 16.49% | 20% | 28.24% | 31.98% | 15.29% | 21.53% | 32.87% | 34.82% | 22.42% | 12.57% | 42.74% | 26.19% | 14.13% | 3.44% | 40.38% | 12.54% | 17.47% | 19.15% | 42.54% |
| EBITDA Growth % | -51.97% | 15.65% | 0.25% | -8.66% | -1.93% | -26.7% | 113.75% | -26.89% | 65.41% | 83.27% | 299.21% | 11.65% | 147.39% | -23.19% | -83.91% | -8.14% | -40.05% | 15.52% | 56.17% | 41.53% |
| D&A (Non-Cash Add-back) | 21.72M | 26.32M | 27.66M | 27.18M | 26.54M | 26.51M | 26.42M | 26.62M | 34.69M | 30.02M | 30.18M | 31.36M | 33.16M | 35.16M | 34.31M | 34.2M | 34.95M | 35.01M | 34.2M | 35.79M |
| EBIT | 54.75M | 50.9M | 62.62M | 112.86M | 132.93M | 32.4M | 86.32M | 126.89M | 125.63M | 58.81M | 11.54M | 173.97M | 66.5M | 9.89M | -24.24M | 149.21M | 48.03M | 29.51M | 33.08M | 165.51M |
| Net Interest Income | -9.08M | -6.39M | -8.59M | -10.63M | -11.13M | -10.59M | -10.62M | -12.54M | -14.48M | -14.52M | -15M | -16.09M | -16.34M | -16.45M | -15.39M | -12.84M | -11.34M | -8.73M | -7.74M | -8.15M |
| Interest Income | 3.48M | 5.59M | 3.61M | 3.2M | 3.68M | 3.93M | 4.06M | 4.09M | 3.87M | 3.95M | 4.01M | 3.76M | 3.5M | 3.46M | 3.5M | 3.34M | 3M | 3.05M | 3.16M | 2.97M |
| Interest Expense | 12.56M | 11.98M | 12.2M | 13.83M | 14.81M | 14.53M | 14.68M | 16.63M | 18.36M | 18.47M | 19.01M | 19.84M | 19.84M | 19.91M | 18.89M | 16.18M | 14.34M | 11.78M | 10.89M | 11.12M |
| Other Income/Expense | -10.17M | -5.72M | -7.07M | -9.79M | -9.58M | -16.99M | 13.12M | -12.03M | -15.31M | -13.36M | -17.03M | -18.2M | -15.26M | -20.54M | -18.78M | -15.19M | 30.2M | -6.73M | -5.49M | -8.41M |
| Pretax Income | 42.19M | 38.92M | 50.42M | 99.04M | 118.12M | 17.87M | 71.64M | 110.26M | 107.28M | 40.34M | -7.47M | 154.12M | 46.66M | -10.02M | -43.13M | 133.03M | 33.69M | 17.73M | 22.18M | 154.4M |
| Pretax Margin % | 9.89% | 9.04% | 11.84% | 20.56% | 24.49% | 4.45% | 18.16% | 24.34% | 23.75% | 10.8% | -2.36% | 32.34% | 12.85% | -3.1% | -14.89% | 29.44% | 10.99% | 5.21% | 6.87% | 33.07% |
| Income Tax | 9.66M | 7.13M | 12.12M | 34.7M | 26.87M | 5.67M | 12.77M | 11.7M | 25.85M | 9.45M | 285K | 31.5M | 8.75M | -3.31M | -10.83M | 42.8M | 10.58M | 4.39M | 6.69M | 44.93M |
| Effective Tax Rate % | 22.91% | 18.31% | 24.03% | 35.04% | 22.75% | 31.73% | 17.82% | 10.61% | 24.1% | 23.43% | -3.82% | 20.44% | 18.76% | 33.05% | 25.1% | 32.18% | 31.39% | 24.75% | 30.17% | 29.1% |
| Net Income | 32.53M | 31.8M | 38.31M | 64.34M | 91.25M | 12.2M | 58.87M | 98.56M | 81.43M | 30.89M | -7.75M | 122.62M | 37.91M | -6.71M | -32.31M | 90.23M | 23.12M | 13.34M | 15.49M | 109.47M |
| Net Margin % | 7.62% | 7.39% | 9% | 13.36% | 18.92% | 3.04% | 14.92% | 21.75% | 18.02% | 8.27% | -2.45% | 25.73% | 10.44% | -2.08% | -11.15% | 19.97% | 7.54% | 3.92% | 4.79% | 23.45% |
| Net Income Growth % | -64.35% | 160.6% | -34.93% | -34.72% | 12.06% | -60.49% | 859.51% | -19.62% | 114.78% | 560.31% | 76.01% | 35.9% | 64% | -150.29% | -308.57% | -17.58% | 67.95% | 105.23% | 896.4% | 63.03% |
| Net Income (Continuing) | 32.53M | 31.8M | 38.31M | 64.34M | 91.25M | 12.2M | 58.87M | 98.56M | 81.43M | 30.89M | -7.75M | 122.62M | 37.91M | -6.71M | -32.31M | 90.23M | 23.12M | 13.34M | 15.49M | 109.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.32 | 0.31 | 0.37 | 0.62 | 0.88 | 0.12 | 0.55 | 0.93 | 0.77 | 0.29 | -0.07 | 1.12 | 0.35 | -0.06 | -0.30 | 0.81 | 0.20 | 0.12 | 0.13 | 0.93 |
| EPS Growth % | -63.64% | 158.33% | -32.73% | -33.33% | 14.29% | -58.62% | 857.58% | -16.96% | 120% | 568.5% | 75.8% | 38.27% | 75% | -151.58% | -330.77% | -12.9% | 66.67% | 140% | 883.13% | 66.07% |
| EPS (Basic) | 0.32 | 0.31 | 0.38 | 0.63 | 0.88 | 0.12 | 0.56 | 0.94 | 0.78 | 0.29 | -0.07 | 1.13 | 0.35 | -0.06 | -0.30 | 0.81 | 0.20 | 0.12 | 0.13 | 0.94 |
| Diluted Shares Outstanding | 101.32M | 101.68M | 102.84M | 103.44M | 103.89M | 105.1M | 106.83M | 106.32M | 106.02M | 106.17M | 106.8M | 109.15M | 108.93M | 108.45M | 108.16M | 111.35M | 114.35M | 115.2M | 116.1M | 118.14M |
| Basic Shares Outstanding | 100.82M | 101.5M | 101.92M | 102.89M | 103.25M | 104.38M | 105.35M | 105.1M | 104.77M | 105.39M | 106.8M | 108.7M | 108.67M | 108.45M | 108.16M | 111.08M | 113.81M | 114.67M | 115.29M | 116.91M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |