VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AGMFederal Agricultural Mortgage Corporation
$194.94$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAGMCash Flow

Federal Agricultural Mortgage Corporation (AGM) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow conversion remains erratic, with the operating cash flow to net income ratio swinging from a high of 6.50 in 2024Q4 to a low of -3.50 in 2023Q4, complicating the assessment of underlying liquidity.

AGM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations221.93M80.06M612.65M375.8M809.27M436.41M-94.55M-19.7M200.03M175.01M208.59M184.35M155.05M313.99M33.3M26.82M-484.2M31.11M-19.02M107.68M116.08M-6.97M87.61M68.61M43.08M132.72M134.28M85.3M72M16.8M4.6M
Operating CF Margin %-6.07%37.71%26.54%107.19%97.48%-18.19%-2.96%35.98%41.86%62.76%64.69%56.51%104.77%12.41%11.8%-198.7%11.14%-12.93%37.84%41.9%-3.09%50.24%36.97%23.23%67.79%64.71%57.64%66.12%19.67%11.44%
Operating CF Growth %295.18%-86.93%63.03%-53.56%85.44%561.58%-379.96%-109.85%14.3%-16.1%13.14%18.9%-50.62%842.83%24.17%105.54%-1656.42%263.54%-117.67%-7.24%1764.51%-107.96%27.7%59.26%-67.54%-1.16%57.42%18.47%328.57%265.22%-50%
Net Income209.57M182.49M207.19M200M178.14M132.26M108.65M109.55M108.08M84.32M77.3M73.84M70.28M97.52M68.96M38.85M52.7M99.6M-150.36M6.66M32.01M29.51M30.47M27.27M22.75M16.28M10.44M6.9M5.7M4.6M400K
Depreciation & Amortization-21.86M-21.55M0-17.02M720K219.16M-219.19M-176.48M-1.1M1.74M1.83M2.89M18.46M26.22M19.64M11.85M11.91M4.08M79.4M128.75M127.47M69.63M34.46M35.61M48.71M81.71M127.92M92.2M71.8M49.9M14.3M
Stock-Based Compensation7.82M8.34M8.09M6.8M4.62M4.31M4.13M2.26M2.52M2.7M3.34M3.27M2.86M2.97M2.43M2.93M2.77M2.69M2.76M3.68M2.44M0000000000
Deferred Taxes0006.69M12.41M-1.96M-2.41M789K2.63M3.22M4.1M3.99M-6.98M6.67M-1.98M-18.94M-524K35.62M-40.38M-17.09M2.17M1.82M2.37M-221K-2.96M000000
Other Non-Cash Items-77.32M-73.02M252.8M135.71M743.87M43.54M14.76M54.43M99.81M83.18M89.97M99.36M114.23M132.48M-5.02M21.55M-566.77M-189.31M195.82M-13.1M-53.93M-80.1M33.08M11.99M-20.56M-15.19M4.74M3.4M1.8M900K400K
Working Capital Changes96.41M-16.21M144.57M43.62M-130.5M39.09M-485K-10.25M-11.89M-150K32.05M1M-43.8M48.14M-50.72M-29.41M15.7M78.43M-106.27M-1.22M5.92M-27.91M-11.87M-6.04M-4.87M6.49M-8.82M-17.2M-7.3M-38.6M-10.5M
Change in Receivables-118.9M-59.13M-31.79M-65.64M-62.73M4.41M11.22M-19.14M-26.05M-32.37M-8.6M-6.55M4.78M-5.95M-3.47M0000000000000000
Change in Inventory000000005.05B5.54B5.73B5.22B4.4B4.48B3.64B0000000000000000
Change in Payables0013.27M63.95M58.88M0-14.22M10.22M21.34M25.7M2.08M-734K-5.42M1.99M-9.07M3.72M17.57M00000000000000
Cash from Investing-5.04B-3.81B-1.68B-1.96B-3.04B-1.1B-1.74B-2.38B-599.21M-1.85B-593.41M-1.25B-83.66M-995.09M-1.33B-2B-1.69B-597.46M87.05M-705.87M-146.48M-387.18M213.19M-193.45M-421.74M-379.19M-305.01M-835.4M-222.3M-596.3M-22.5M
Capital Expenditures00-5.27M00000000000000000000-126K-161K-71K000-100K0
CapEx % of Revenue0%-0.32%--------------------0.07%0.09%0.04%---0.12%-
Acquisitions0------------------------------
Investments35.45B35.15B29.81B28.16B25.91B23.94B23.05B20.82B20.7B19.68B17.92B19.62B17.1B9.19B8.86B8.17B7.75B4.34B3.39B2.05B3.94B3.75B3.32B3.56B3.4B2.9B2.52B2.15B1.36B1.1B515.3M
Other Investing1.65B1.5B-2.21B-800.47M-1.26B-847.58M-1.45B-1.48B-345.27M-829.45M-615.84M-542.95M-410.41M-649.36M-289.9M530.74M197.75M1.36M-58.28M-2.37M68.29M132.96M164.72M-18.27M-684.69M-276.69M-285.16M-395.9M-100K-26.2M-2.5M
Cash from Financing4.54B3.64B1.21B1.61B2.19B534.63M2.26B2.58B522.41M1.71B-560.03M912.88M542.68M644.85M1.26B2.07B2.25B942.73M108.94M-178.09M449.25M422.5M-493.98M24.71M664.63M146.43M372.32M545.8M513.2M688.2M78.5M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-79K-18M-74.71M233K192K121.44M132.98M21.7M7K238K-13.39M-252.63M140.67M2.67M2.94M22K97.81M48.42M-20.9M-21.09M-16.56M-15.69M-4.86M6.54M36.64M8.6M1.93M1.2M1.1M22.4M34.5M
Dividends Paid-91.66M-89.04M-86.05M-74.82M-68.17M-61.31M-50.65M-43.89M-37.91M-28.44M-24.07M-20.18M-14M-7.98M-7.08M-4.95M-26.82M-19.33M-7.73M-6.36M-6.57M-6.76M-3.42M-2.24M-1.46M000000
Share Repurchases-7.11M00000-60.23M000-9.29M-254.32M000000-831K-28.97M-21.93M-16.91M-6.24M00000000
Other Financing5.08B97.13M-5.35M-3.01M-1.83M-1.3M-560K-1.78M-2.63M3.13M-76.07M-5.02M-21.97M-18.36M-20.07M-21.94M-25.66M0144.6M616K1.22M000000-100K-100K0100K
Net Change in Cash-274.2M-92.94M135.3M27.7M-47.78M-125.16M429.56M179.13M123.23M36.79M-944.86M-153.3M614.07M-36.25M-31.48M87.13M75.13M376.38M176.97M-776.27M418.86M28.35M-193.17M-100.13M285.97M-100.04M201.59M-204.3M363M108.7M60.6M
Free Cash Flow221.93M80.06M607.37M375.8M809.27M436.41M-94.55M-19.7M200.03M175.01M208.59M184.35M155.05M313.99M33.3M26.82M-484.2M31.11M-19.02M107.68M116.08M-6.97M87.61M68.48M42.92M89.21M134.28M85.3M72M16.7M4.6M
FCF Margin %16.44%6.07%37.38%26.54%107.19%97.48%-18.19%-2.96%35.98%41.86%62.76%64.69%56.51%104.77%12.41%11.8%-198.7%11.14%-12.93%37.84%41.9%-3.09%50.24%36.9%23.14%45.57%64.71%57.64%66.12%19.55%11.44%
FCF Growth %-31.89%-86.82%61.62%-53.56%85.44%561.58%-379.96%-109.85%14.3%-16.1%13.14%18.9%-50.62%842.83%24.17%105.54%-1656.42%263.54%-117.67%-7.24%1764.51%-107.96%27.94%59.56%-51.89%-33.56%57.42%18.47%331.14%263.04%-50%
FCF per Share17.197.2955.3434.3674.3640.24-8.77-1.8318.6116.2019.4116.3113.6628.023.022.48-45.613.04-1.9010.1710.45-0.617.195.693.577.5611.847.645.221.330.55
FCF Conversion (FCF/Net Income)1.06x0.39x2.96x1.88x4.54x3.21x-0.87x-0.18x1.85x2.07x2.70x2.68x3.22x4.17x0.71x1.61x-15.13x0.31x0.13x16.17x3.63x-0.14x2.12x2.52x1.89x8.15x12.87x12.36x12.63x3.65x5.75x
Interest Paid00819.96M582.96M269.33M198.59M283.33M365.53M268.73M161.06M000000000000000000000
Taxes Paid0039.2M48M33.8M36.3M30M23.1M30.88M39.5M000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operating cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in financial statements, AGM's operating cash flow to net income ratio has fluctuated wildly, ranging from a high of 6.50 in 2024Q4 to a low of -3.50 in 2023Q4, indicating that reported earnings are frequently decoupled from actual cash generation.

The extreme variance in the OCF/NI ratio suggests that non-cash adjustments and working capital swings are the primary drivers of cash flow, rather than core operational profitability. Investors should monitor this divergence, as it implies that net income may not be a reliable proxy for the company's ability to fund its dividend and debt obligations.

Erratic Free Cash Flow Generation

Based on the provided quarterly data, AGM's free cash flow trajectory is highly inconsistent, with periods of significant cash generation, such as the $367.5 million in 2024Q4, frequently offset by substantial cash outflows, including the $166.8 million burn observed in 2023Q4.

This volatility in FCF margins suggests that the company's cash position is highly sensitive to the timing of loan securitizations and portfolio adjustments. The lack of a stable FCF trend warrants further investigation into whether the current dividend policy is sustainable during periods of negative cash flow.

Working Capital as Cash Driver

According to recent SEC filings, working capital changes have been a dominant factor in cash flow performance, with a notable $101.0 million inflow in 2024Q3 contrasting sharply with the $41.5 million outflow recorded in 2025Q2, highlighting the impact of timing on liquidity.

The significant swings in working capital appear to reflect the cyclical nature of loan originations and the secondary market activities inherent to the GSE model. Analysts should interpret these movements as a reflection of operational timing rather than a fundamental shift in the underlying efficiency of the business.

Dividend Sustainability Amidst Volatility

Based on reported figures, AGM has maintained a consistent dividend payout of approximately $22 million per quarter, even during periods of negative operating cash flow, which suggests a commitment to shareholder returns that may be disconnected from short-term cash availability.

While the dividend appears stable, the reliance on external liquidity or cash reserves to fund these payments during negative cash flow quarters may indicate a potential strain on capital allocation. Investors should monitor whether this payout ratio remains prudent if the current revenue contraction persists.

AGM — Frequently Asked Questions

Quick answers to the most common questions about buying AGM stock.

How much cash does Federal Agricultural Mortgage Corporation (AGM) generate from operations?

Federal Agricultural Mortgage Corporation (AGM) generated $80.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Federal Agricultural Mortgage Corporation's free cash flow?

Federal Agricultural Mortgage Corporation (AGM) generated $80.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Federal Agricultural Mortgage Corporation's capital expenditure (CapEx)?

Federal Agricultural Mortgage Corporation (AGM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Federal Agricultural Mortgage Corporation distribute cash to shareholders?

In 2025, Federal Agricultural Mortgage Corporation (AGM) returned $89.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.