Operating cash flow was volatile (OCF/NI swung from -0.87 to 2.16), with investment purchases exceeding sales by an average $1.2B quarterly, while dividends remained stable at ~$22-25M per quarter.
Federal Agricultural Mortgage (AGM) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 310.06M | 80.06M | 612.65M | 375.8M | 809.27M | 436.41M | -94.55M | -19.7M | 200.03M | 175.01M | 208.59M | 184.35M | 155.05M | 313.99M | 33.3M | 26.82M | -484.2M | 31.11M | -19.02M | 107.68M | 116.08M | -6.97M | 87.61M | 68.61M | 43.08M | 132.72M | 134.28M | 85.3M | 72M | 16.8M | 4.6M |
| Operating CF Growth % | 664.86% | -86.93% | 63.03% | -53.56% | 85.44% | 561.58% | -379.96% | -109.85% | 14.3% | -16.1% | 13.14% | 18.9% | -50.62% | 842.83% | 24.17% | 105.54% | -1656.42% | 263.54% | -117.67% | -7.24% | 1764.51% | -107.96% | 27.7% | 59.26% | -67.54% | -1.16% | 57.42% | 18.47% | 328.57% | 265.22% | -50% |
| Net Income | 220.9M | 182.49M | 207.19M | 200M | 178.14M | 132.26M | 108.65M | 109.55M | 108.08M | 84.32M | 77.3M | 73.84M | 70.28M | 97.52M | 68.96M | 38.85M | 52.7M | 99.6M | -150.36M | 6.66M | 32.01M | 29.51M | 30.47M | 27.27M | 22.75M | 16.28M | 10.44M | 6.9M | 5.7M | 4.6M | 400K |
| Depreciation & Amortization | -27.25M | -21.55M | 0 | -17.02M | 720K | 219.16M | -219.19M | -176.48M | -1.1M | 1.74M | 1.83M | 2.89M | 18.46M | 26.22M | 19.64M | 11.85M | 11.91M | 4.08M | 79.4M | 128.75M | 127.47M | 69.63M | 34.46M | 35.61M | 48.71M | 81.71M | 127.92M | 92.2M | 71.8M | 49.9M | 14.3M |
| Deferred Taxes | 1.89M | 0 | -29.19M | 6.69M | 12.41M | -1.96M | -2.41M | 789K | 2.63M | 3.22M | 4.1M | 3.99M | -6.98M | 6.67M | -1.98M | -18.94M | -524K | 35.62M | -40.38M | -17.09M | 2.17M | 1.82M | 2.37M | -221K | -2.96M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -39.88M | -73.02M | 252.8M | 135.71M | 743.87M | 43.54M | 14.76M | 54.43M | 99.81M | 83.18M | 89.97M | 99.36M | 114.23M | 132.48M | -5.02M | 21.55M | -566.77M | -189.31M | 195.82M | -13.1M | -53.93M | -80.1M | 33.08M | 11.99M | -20.56M | -15.19M | 4.74M | 3.4M | 1.8M | 900K | 400K |
| Working Capital Changes | 137.91M | -16.21M | 173.75M | 43.62M | -130.5M | 39.09M | -485K | -10.25M | -11.89M | -150K | 32.05M | 1M | -43.8M | 48.14M | -50.72M | -29.41M | 15.7M | 78.43M | -106.27M | -1.22M | 5.92M | -27.91M | -11.87M | -6.04M | -4.87M | 6.49M | -8.82M | -17.2M | -7.3M | -38.6M | -10.5M |
| Cash from Investing | -6.29B | -3.81B | -1.68B | -1.96B | -3.04B | -1.1B | -1.74B | -2.38B | -599.21M | -1.85B | -593.41M | -1.25B | -83.66M | -995.09M | -1.33B | -2B | -1.69B | -597.46M | 87.05M | -705.87M | -146.48M | -387.18M | 213.19M | -193.45M | -421.74M | -379.19M | -305.01M | -835.4M | -222.3M | -596.3M | -22.5M |
| Purchase of Investments | -10.76B | -7.2B | -4.04B | -6.03B | -7.75B | -6.39B | -4.93B | -4.86B | -4.69B | -3.94B | -4.33B | -3.58B | -3.1B | -3.34B | -3.36B | -3.9B | -3.09B | -2.37B | -1.94B | -4.5B | -4.22B | -2.45B | -824.45M | -1.26B | -379.73M | -854.32M | -719.85M | -1.49B | -900.4M | -638.5M | -51.6M |
| Sale/Maturity of Investments | 1.78B | 1.89B | 4.57B | 4.88B | 5.97B | 6.14B | 4.64B | 3.95B | 4.44B | 2.92B | 4.36B | 2.88B | 3.43B | 2.99B | 2.32B | 1.37B | 1.2B | 1.78B | 2.09B | 3.8B | 4.01B | 1.93B | 872.93M | 1.08B | 642.69M | 790.02M | 700M | 1.05B | 678.2M | 68.4M | 31.6M |
| Net Investment Activity | -8.98B | -5.31B | 536.32M | -1.15B | -1.78B | -248.62M | -282.45M | -907.6M | -253.94M | -1.02B | 22.43M | -707.59M | 326.75M | -345.74M | -1.04B | -2.54B | -1.89B | -598.81M | 145.33M | -703.49M | -214.77M | -520.14M | 48.48M | -175.18M | 262.96M | -64.29M | -19.85M | -439.5M | -222.2M | -570.1M | -20M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126K | 161K | 71K | 0 | 0 | 0 | 100K | 0 |
| Other Investing | 2.69B | 1.5B | -2.21B | -800.47M | -1.26B | -847.58M | -1.45B | -1.48B | -345.27M | -829.45M | -615.84M | -542.95M | -410.41M | -649.36M | -289.9M | 530.74M | 197.75M | 1.36M | -58.28M | -2.37M | 68.29M | 132.96M | 164.72M | -18.27M | -684.69M | -276.69M | -285.16M | -395.9M | -100K | -26.2M | -2.5M |
| Cash from Financing | 5.99B | 3.64B | 1.21B | 1.61B | 2.19B | 534.63M | 2.26B | 2.58B | 522.41M | 1.71B | -560.03M | 912.88M | 542.68M | 644.85M | 1.26B | 2.07B | 2.25B | 942.73M | 108.94M | -178.09M | 449.25M | 422.5M | -493.98M | 24.71M | 664.63M | 146.43M | 372.32M | 545.8M | 513.2M | 688.2M | 78.5M |
| Dividends Paid | -94.24M | -89.04M | -86.05M | -74.82M | -68.17M | -61.31M | -50.65M | -43.89M | -37.91M | -28.44M | -24.07M | -20.18M | -14M | -7.98M | -7.08M | -4.95M | -26.82M | -19.33M | -7.73M | -6.36M | -6.57M | -6.76M | -3.42M | -2.24M | -1.46M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -7.11M | 0 | 0 | 0 | 0 | 0 | -60.23M | 0 | 0 | 0 | -9.29M | -254.32M | 0 | 0 | 0 | 0 | 0 | 0 | -831K | -28.97M | -21.93M | -16.91M | -6.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | -38K | -18M | 287K | 233K | 192K | 121.44M | 193.22M | 44K | 7K | 238K | 553K | 1.69M | 244K | 1.91M | 2.94M | 22K | 172K | 42K | 5.73M | 7.88M | 5.38M | 1.23M | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -7.14M | -18M | 287K | 233K | 192K | 121.44M | 132.98M | 44K | 7K | 238K | -8.73M | -252.63M | 244K | 1.91M | 2.94M | 22K | 172K | 42K | 4.9M | -21.09M | -16.56M | -15.69M | -4.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 6.27B | 97.13M | -5.35M | -3.01M | -1.83M | -1.3M | -560K | -1.78M | -2.63M | 3.13M | -76.07M | -5.02M | -21.97M | -18.36M | -20.07M | -21.94M | -25.66M | 0 | 144.6M | 616K | 1.22M | 0 | 0 | 0 | 0 | 0 | 0 | -100K | -100K | 0 | 100K |
| Net Change in Cash | 7.76M | -92.94M | 135.3M | 27.7M | -47.78M | -125.16M | 429.56M | 179.13M | 123.23M | 36.79M | -944.86M | -153.3M | 614.07M | -36.25M | -31.48M | 87.13M | 75.13M | 376.38M | 176.97M | -776.27M | 418.86M | 28.35M | -193.17M | -100.13M | 285.97M | -100.04M | 201.59M | -204.3M | 363M | 108.7M | 60.6M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 0 | 0 |
| Cash at Beginning | 773.93M | 1.02B | 888.71M | 861M | 908.78M | 1.03B | 604.38M | 425.26M | 302.02M | 265.23M | 1.21B | 1.36B | 749.31M | 785.56M | 817.05M | 729.92M | 654.79M | 278.41M | 101.44M | 877.71M | 458.85M | 430.5M | 623.67M | 723.8M | 437.83M | 537.87M | 336.28M | 540.6M | 177.6M | 68.9M | 8.3M |
| Cash at End | 1.04B | 931.07M | 1.02B | 888.71M | 861M | 908.78M | 1.03B | 604.38M | 425.26M | 302.02M | 265.23M | 1.21B | 1.36B | 749.31M | 785.56M | 817.05M | 729.92M | 654.79M | 278.41M | 101.44M | 877.71M | 458.85M | 430.5M | 623.67M | 723.8M | 437.83M | 537.87M | 336.3M | 540.6M | 177.6M | 68.9M |
| Interest Paid | 0 | 0 | 819.96M | 582.96M | 269.33M | 198.59M | 283.33M | 365.53M | 268.73M | 161.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 39.2M | 48M | 33.8M | 36.3M | 30M | 23.1M | 30.88M | 39.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 310.06M | 80.06M | 607.37M | 375.8M | 809.27M | 436.41M | -94.55M | -19.7M | 200.03M | 175.01M | 208.59M | 184.35M | 155.05M | 313.99M | 33.3M | 26.82M | -484.2M | 31.11M | -19.02M | 107.68M | 116.08M | -6.97M | 87.61M | 68.48M | 42.92M | 89.21M | 134.28M | 85.3M | 72M | 16.7M | 4.6M |
| FCF Growth % | 37.45% | -86.82% | 61.62% | -53.56% | 85.44% | 561.58% | -379.96% | -109.85% | 14.3% | -16.1% | 13.14% | 18.9% | -50.62% | 842.83% | 24.17% | 105.54% | -1656.42% | 263.54% | -117.67% | -7.24% | 1764.51% | -107.96% | 27.94% | 59.56% | -51.89% | -33.56% | 57.42% | 18.47% | 331.14% | 263.04% | -50% |
Quick answers to the most common questions about buying AGM stock.
Federal Agricultural Mortgage (AGM) generated $80.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Federal Agricultural Mortgage (AGM) generated $80.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Federal Agricultural Mortgage (AGM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Federal Agricultural Mortgage (AGM) returned $89.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Concentration in non-interest income
Metrics are mathematically derived from official filings.
Earnings Retention Supports Capital
AGM's net income averaged $53M quarterly over the last year, with OCF/NI fluctuating widely, suggesting earnings retention remains a key capital source despite volatile cash generation.
Net income has been stable around $50-59M per quarter, but operating cash flow has swung from -$49.8M to $367.5M, indicating that reported earnings are not always translating into cash. This suggests that capital generation is more reliant on accrual-based earnings than on cash flows, which may be a concern for funding organic growth. The consistent dividend payments, however, indicate that management is confident in the sustainability of earnings.
Securities Portfolio Cash Flows Volatile
Investment purchases have consistently exceeded sales, with net outflows averaging $1.2B per quarter over the last five quarters, as per financial statements, indicating aggressive portfolio expansion.
The bank has been a net purchaser of investment securities, with purchases ranging from $539M to $3.7B and sales only partially offsetting. This suggests a strategy of deploying excess liquidity into higher-yielding assets, but the volatility in these flows may reflect opportunistic trading rather than a steady reinvestment program. The large swings in net investment cash flows could impact liquidity management and interest rate risk.
Loan Growth Outpaces Deposit Inflows
Loan-related cash flows are not directly visible, but the bank's investment purchases and sales suggest a balance sheet expansion that may be funded by wholesale borrowings, as indicated by the $1M LT debt issuances.
The cash flow statement shows minimal long-term debt issuance, yet the bank is making large investment purchases, implying that loan growth may be funded by other sources such as deposits or short-term borrowings. The lack of significant deposit flow data in the cash flow statement suggests that deposit gathering may not be the primary funding source, which could increase reliance on wholesale funding and expose the bank to liquidity risk.
Dividends Stable, Buybacks Minimal
Dividends paid have been consistent at around $22-25M per quarter, while buybacks were only $7.1M in 2026Q1, as reported in financial statements, indicating a shareholder return policy focused on dividends.
The bank has maintained a steady dividend payout, which appears sustainable given the stable net income. However, the near absence of buybacks suggests that management prefers to retain capital for growth or to maintain regulatory buffers. The dividend yield is not provided, but the consistent payout may be attractive to income-focused investors, though the sustainability depends on continued earnings stability.
Provision Reversals Boost Cash Flow
Loan loss provisions were negative $332.2M in 2026Q2, as per financial statements, leading to a significant cash inflow and boosting OCF, while other quarters showed small provisions or reversals.
The large provision reversal in 2026Q2 is a one-time event that inflated operating cash flow and net income, but it may not be repeatable. In other quarters, provisions were modest, suggesting that credit quality is stable. However, the reliance on provision reversals to boost earnings raises questions about the quality of earnings and the sustainability of such benefits.
Cash Flow Statement Hides Risks
The cash flow statement does not reveal off-balance-sheet commitments or AOCI impacts, but the volatile OCF and reliance on provision reversals suggest potential earnings quality issues.
The bank's cash flow statement shows significant volatility in operating cash flows, which may be driven by changes in trading assets or other non-cash items. The large provision reversal in 2026Q2 is a red flag, as it may indicate that the bank is using credit cost reversals to manage earnings. Additionally, the lack of detail on loan and deposit flows limits the ability to assess the sustainability of the bank's funding model. Investors should monitor the quality of earnings and the potential for future credit losses.