Cash conversion is volatile, with operating cash flow exceeding net income by $3.09B cumulatively over ten quarters, but FCF swung from $235M in 2024Q1 to -$440M in 2025Q4, reflecting heavy capex and working capital swings.
Alaska Air Group, Inc. (ALK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.02B | 1.25B | 1.46B | 1.05B | 1.42B | 1.03B | -234M | 1.72B | 1.2B | 1.59B | 1.39B | 1.58B | 1.03B | 981M | 753M | 696M | 553.7M | 305.3M | 164.3M | 482M | 449.8M | 271.9M | 334M | 355.2M | 124.5M | 278.3M | 265M | 330.1M | 310.2M | 205.2M | 222.9M |
| Operating CF Margin % | - | 8.77% | 12.48% | 10.07% | 14.7% | 16.68% | -6.56% | 19.61% | 14.46% | 20.14% | 23.37% | 28.3% | 19.19% | 19.03% | 16.17% | 16.12% | 14.45% | 8.98% | 4.49% | 13.75% | 13.49% | 9.14% | 12.26% | 14.53% | 5.6% | 13% | 12.17% | 15.85% | 16.35% | 11.8% | 14% |
| Operating CF Growth % | -119.55% | -14.69% | 39.43% | -25.95% | 37.67% | 540.17% | -113.59% | 44.1% | -24.84% | 14.72% | -12.5% | 53.79% | 4.99% | 30.28% | 8.19% | 25.7% | 81.36% | 85.82% | -65.91% | 7.16% | 65.43% | -18.59% | -5.97% | 185.3% | -55.26% | 5.02% | -19.72% | 6.42% | 51.17% | -7.94% | 77.61% |
| Net Income | -175M | 100M | 395M | 235M | 58M | 478M | -1.32B | 769M | 437M | 1.03B | 814M | 848M | 605M | 508M | 316M | 244.5M | 251.1M | 121.6M | -135.9M | 125M | -52.6M | -5.9M | -15.3M | 13.5M | -118.6M | -43.4M | -13.4M | 134.2M | 124.4M | 72.4M | 38M |
| Depreciation & Amortization | 813M | 795M | 583M | 451M | 415M | 394M | 420M | 423M | 398M | 372M | 363M | 320M | 294M | 270M | 264M | 246.9M | 230.5M | 219.2M | 204.6M | 177.4M | 157.5M | 143.4M | 205.2M | 202.2M | 194.7M | 205.1M | 170.8M | 134.9M | 116.2M | 103.4M | 102.1M |
| Stock-Based Compensation | 42M | 10M | 63M | 59M | 35M | 51M | 24M | 29M | 47M | 55M | 26M | 25M | 6M | 32M | 10M | 16.5M | 13.7M | 11.9M | 13.4M | 0 | 8.2M | 0 | 18.6M | 52.8M | 0 | 9.8M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -262M | 0 | 0 | 0 | 22M | -445M | 0 | 209M | 146M | 45M | 94M | 0 | 0 | 0 | 0 | 0 | 145.3M | 84.1M | 0 | 0 | -34M | 51.6M | -2.5M | 4.4M | 30.7M | 15M | 11.6M | 44.8M | 26.9M | 22.8M | 8.5M |
| Other Non-Cash Items | -123M | 51M | -69M | 591M | 481M | 434M | 847M | -209M | 0 | 0 | 17M | 0 | 0 | 67M | 154M | 38.9M | -1.1M | -63.3M | 84.1M | 168.4M | 357.3M | 4.1M | -30.2M | -48.5M | 45.5M | 17.6M | -7.7M | 23.7M | 44.8M | 14.5M | 71.3M |
| Working Capital Changes | 725M | 293M | 492M | -286M | 407M | 118M | -201M | 501M | 313M | 129M | 183M | 391M | 125M | 363M | 163M | 149.2M | -85.8M | -68.2M | -1.9M | 11.2M | 13.4M | 76.6M | 158.2M | 130.8M | -27.8M | 74.2M | 134.4M | -7.5M | -2.1M | -7.9M | 3M |
| Change in Receivables | 48M | -4M | -128M | -19M | 250M | -66M | -160M | 43M | -25M | -39M | -46M | 47M | -110M | -19M | 9M | 0 | 0 | 0 | 0 | 0 | -10M | -24.8M | 21.3M | 4.8M | -44.4M | 3.1M | -7.5M | -4M | 2M | -2.9M | 18.8M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.9M | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.51B | -1.62B | -634M | -964M | -1.22B | -1.01B | -593M | -791M | -631M | -1.13B | -2.62B | -930M | -541M | -698M | -645M | -403.3M | -295.2M | -657.4M | -581.3M | -601.8M | -533M | -481.1M | -365.7M | -638.1M | -361.4M | -121.1M | -570M | -467.9M | -746.5M | -483.1M | -153.2M |
| Capital Expenditures | -1.37B | -1.59B | -1.28B | -1.49B | -1.67B | -292M | -206M | -696M | -960M | -1.03B | -678M | -831M | -694M | -566M | -574M | -387.4M | -183M | -438.4M | -412.8M | -834.4M | -682.1M | -431M | -199.1M | -369.2M | -200.9M | -383.5M | -448.6M | -565M | -613.4M | -439M | -269.8M |
| CapEx % of Revenue | 9.28% | 11.15% | 10.92% | 14.33% | 17.32% | 4.73% | 5.78% | 7.93% | 11.62% | 13% | 11.43% | 14.84% | 12.93% | 10.98% | 12.33% | 8.97% | 4.78% | 12.89% | 11.27% | 23.8% | 20.46% | 14.49% | 7.31% | 15.1% | 9.03% | 17.91% | 20.6% | 27.14% | 32.32% | 25.24% | 16.95% |
| Acquisitions | 0 | 0 | -659M | 0 | 4M | 2M | 279M | 0 | 47M | 78M | -1.95B | 0 | 0 | 0 | 0 | 0 | 7.2M | 6.7M | 0 | 63.4M | 0 | 6.5M | 12.4M | 3.4M | 3.6M | 87.8M | 43.1M | 8.3M | 35.3M | 15.6M | 59.2M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 81M | 155M | 377M | -86M | -6M | -12M | -22M | 41M | 47M | 75M | 5M | 53M | 10M | -3M | 11M | -88.1M | -28.4M | -8.1M | 17.9M | -2.6M | 19.7M | 6.5M | 25.5M | -18.4M | 32.8M | -15.6M | -400K | 8.1M | -1.3M | -2M | 500K |
| Cash from Financing | 817M | -199M | 119M | -147M | -325M | -914M | 1.98B | -813M | -647M | -592M | 1.49B | -688M | -462M | -325M | -88M | -280M | -333.2M | 233.2M | 495.8M | 93.4M | 240.3M | 254.8M | -106.9M | 206.8M | 15.1M | 232M | 273.6M | 240.9M | 363.1M | 331.1M | -46.1M |
| Debt Issued (Net) | 1.05B | 289M | 395M | 129M | -385M | -971M | 2B | -608M | -468M | -397M | 1.79B | -116M | -68M | -161M | -275M | -227M | -321M | 14M | 540.7M | 149.7M | 205.8M | 39.6M | -115.3M | 203.1M | 58M | 388.8M | 172.4M | 232M | -45.5M | -44.9M | -18.9M |
| Equity Issued (Net) | -285M | -570M | -312M | -137M | 0 | 0 | -31M | -75M | -50M | -75M | -193M | -505M | -348M | -159M | -29M | -61M | -8.6M | -10.8M | -44.9M | -56.3M | 30.4M | 215.2M | 8.4M | 3.7M | 900K | 1.5M | 1.2M | 6.3M | 6.6M | 129.3M | 21.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -45M | -173M | -158M | -148M | -136M | -102M | -68M | -28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -285M | -570M | -312M | -137M | 0 | 0 | -31M | -75M | -50M | -75M | -193M | -505M | -348M | -159M | -60M | -80M | -45M | -23.8M | -48.9M | -62.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 51M | 82M | 36M | -139M | 60M | 57M | 58M | 43M | 29M | 28M | 25M | 35M | 22M | 23M | 216M | 8M | -3.6M | 230M | 0 | 0 | 4.1M | 0 | 0 | 0 | -43.8M | -69.2M | 0 | 2.6M | 402M | 246.7M | -48.3M |
| Net Change in Cash | 326M | -573M | 949M | -61M | -125M | -892M | 1.15B | 118M | -83M | -134M | 255M | -34M | 27M | -42M | 20M | 12.7M | -74.7M | -118.9M | 78.8M | -26.4M | 157.1M | 45.6M | -138.6M | -76.1M | -221.8M | 389.2M | -31.4M | 103.1M | -73.2M | 53.2M | 23.6M |
| Free Cash Flow | -350M | -339M | 183M | -444M | -253M | 738M | -440M | 1.03B | 235M | 564M | 708M | 753M | 336M | 415M | 179M | 308.6M | 370.7M | -133.1M | -248.5M | -352.4M | -232.3M | -159.1M | 134.9M | -14M | -76.4M | -105.2M | -183.6M | -234.9M | -303.2M | -233.8M | -46.9M |
| FCF Margin % | -2.37% | -2.38% | 1.56% | -4.26% | -2.62% | 11.95% | -12.34% | 11.68% | 2.84% | 7.14% | 11.94% | 13.45% | 6.26% | 8.05% | 3.84% | 7.15% | 9.67% | -3.91% | -6.78% | -10.05% | -6.97% | -5.35% | 4.95% | -0.57% | -3.44% | -4.91% | -8.43% | -11.28% | -15.98% | -13.44% | -2.95% |
| FCF Growth % | -4275% | -285.25% | 141.22% | -75.49% | -134.28% | 267.73% | -142.88% | 336.6% | -58.33% | -20.34% | -5.98% | 124.11% | -19.04% | 131.84% | -42% | -16.75% | 378.51% | 46.44% | 29.48% | -51.7% | -46.01% | -217.94% | 1063.57% | 81.68% | 27.38% | 42.7% | 21.84% | 22.53% | -29.68% | -398.51% | -311.26% |
| FCF per Share | -3.11 | -2.89 | 1.43 | -3.45 | -1.98 | 5.82 | -3.56 | 8.25 | 1.90 | 4.55 | 5.69 | 5.82 | 2.46 | 2.93 | 1.25 | 2.10 | 2.52 | -0.92 | -1.71 | -2.18 | -1.53 | -1.19 | 1.26 | -0.13 | -0.72 | -0.99 | -1.74 | -2.22 | -2.87 | -2.85 | -0.81 |
| FCF Conversion (FCF/Net Income) | 2.00x | 12.49x | 3.71x | 4.47x | 24.45x | 2.15x | 0.18x | 2.24x | 2.73x | 1.66x | 1.74x | 1.87x | 1.70x | 1.93x | 2.38x | 2.85x | 2.21x | 2.51x | -1.21x | 3.86x | -8.55x | -46.08x | -21.83x | 26.31x | -1.05x | -7.05x | -3.77x | 2.46x | 2.49x | 2.83x | 5.87x |
| Interest Paid | 115M | 223M | 148M | 105M | 0 | 109M | 0 | 60M | 0 | 84M | 24M | 8M | 28M | 35M | 46M | 74M | 0 | 94.6M | 71M | 58.6M | 0 | 51.7M | 49.7M | 40.4M | 44.7M | 49.9M | 28.5M | 6.6M | 15.8M | 28.7M | 43.5M |
| Taxes Paid | 3M | 3M | 22M | 15M | 0 | 48M | 0 | 31M | 0 | 177M | 459M | 349M | 326M | 149M | 78M | 8M | 0 | 8.8M | 600K | 3.5M | 0 | 1.5M | 39.8M | 400K | 22.8M | 18.4M | 3.6M | 35.1M | 48.5M | 22.1M | 20.6M |
Quick answers to the most common questions about buying ALK stock.
Alaska Air Group, Inc. (ALK) generated $1.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alaska Air Group, Inc. (ALK) reported negative free cash flow of $339.0M in 2025, indicating capital requirements exceeded cash from operations.
Alaska Air Group, Inc. (ALK) spent $1.59B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alaska Air Group, Inc. (ALK) spent $570.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Integration and capex strain
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
ALK's operating cash flow exceeded net income in most quarters, but 2026Q2's OCF/NI of -2.43 reflects a net loss, suggesting earnings quality is clouded by working capital swings.
In 2026Q2, operating cash flow of $185M against a net loss of $76M implies a positive cash conversion, but the negative OCF/NI ratio indicates the loss is not fully cash-based. The large working capital contribution of $37M in 2026Q2 and $385M in 2026Q1 suggests that cash generation is heavily influenced by timing of payables and receivables, which may not be sustainable. Investors should monitor whether operating cash flow can remain positive as working capital normalizes.
FCF Volatility Post-Merger
Free cash flow swung from $235M in 2024Q1 to -$440M in 2025Q4, per reported data, reflecting heavy capex and integration costs, with FCF margins ranging from -12.1% to 10.5%.
The trajectory shows no stable trend, with FCF positive in only four of the last ten quarters. The 2025Q4 FCF of -$440M on a 17.2% capex-to-revenue ratio indicates significant investment outlays, likely related to fleet and integration. Compared to peers like DAL with an 8.9% FCF margin, ALK's volatile and often negative FCF suggests a period of elevated investment that may pressure shareholder returns.
Capital Intensity Peaks in 2025Q4
CapEx reached $625M in 2025Q4, a 17.2% of revenue, the highest in the period, according to financial statements, signaling a phase of heavy fleet investment.
The elevated capex in 2025Q4 and 2025Q2 (13.6% of revenue) suggests growth-oriented spending, possibly for fleet expansion or integration of Hawaiian Airlines. However, the lack of a clear maintenance vs. growth split makes it difficult to assess sustainability. If this capex is growth-oriented, it may support future capacity, but it also strains near-term FCF, as seen in the -$440M FCF in 2025Q4.
Working Capital Swings Drive Cash Flow
Working capital changes contributed $385M in 2026Q1 and $303M in 2024Q1, but subtracted $159M in 2024Q3, per reported data, indicating volatile cash flow timing.
The large positive working capital changes in several quarters suggest that ALK is delaying payments or accelerating collections, which boosts operating cash flow temporarily. However, the negative changes in other quarters indicate reversals, making cash flow lumpy. This volatility complicates the assessment of underlying cash generation and may indicate that operating cash flow is not a reliable indicator of core profitability.
Buybacks Resume Amidst Cash Strain
Share repurchases totaled $193M in 2026Q1 and $430M in 2025Q2, per reported figures, even as FCF turned negative, suggesting a commitment to returning capital despite cash constraints.
The company spent heavily on buybacks in 2025Q2 and 2026Q1, coinciding with negative FCF in those quarters, which may indicate a reliance on cash reserves or debt to fund repurchases. No dividends were paid, so buybacks are the primary return mechanism. Given the volatile FCF, investors should question the sustainability of this deployment strategy if cash generation does not improve.
Cumulative Cash vs. Earnings Gap
Over the ten quarters, cumulative net income was $226M while operating cash flow totaled $3.32B, per reported data, a gap of $3.09B, indicating significant non-cash charges and working capital benefits.
The large cumulative gap between net income and operating cash flow suggests that earnings are understated relative to cash generation, likely due to heavy depreciation and amortization (averaging ~$180M per quarter) and favorable working capital timing. However, this gap may narrow as working capital normalizes, and the recent net losses in 2026Q1 and Q2 could signal deteriorating fundamentals. The divergence warrants monitoring to see if cash flow can remain robust as earnings recover.
What Could Invalidate the Base Case
The reported operating cash flow strength may be overstated if working capital benefits reverse, as seen in 2024Q3's -$159M swing, per financial statements, potentially exposing weaker underlying cash generation.
The cash flow statement obscures the sustainability of working capital contributions, which have been a major driver of OCF in several quarters. If payables normalization or receivable collections slow, OCF could decline sharply, as evidenced by the negative working capital change in 2024Q3. Additionally, the heavy capex and buybacks may be funded by debt, which is not visible in the cash flow statement but could strain the balance sheet if cash generation falters.