Despite $3.18B of cumulative ten-quarter operating cash flow, cumulative FCF stands near -$570M as $3.75B of capex outpaced $1.88B of D&A, a pattern that appears driven by fleet expansion timing rather than operating deterioration.
Alaska Air Group, Inc. (ALK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 940M | 1.25B | 1.46B | 1.05B | 1.42B | 1.03B | -234M | 1.72B | 1.2B | 1.59B | 1.39B | 1.58B | 1.03B | 981M | 753M | 696M | 553.7M | 305.3M | 164.3M | 482M | 449.8M | 271.9M | 334M | 355.2M | 124.5M | 278.3M | 265M | 330.1M | 310.2M | 205.2M | 222.9M |
| Operating CF Margin % | - | 8.77% | 12.48% | 10.07% | 14.7% | 16.68% | -6.56% | 19.61% | 14.46% | 20.14% | 23.37% | 28.3% | 19.19% | 19.03% | 16.17% | 16.12% | 14.45% | 8.98% | 4.49% | 13.75% | 13.49% | 9.14% | 12.26% | 14.53% | 5.6% | 13% | 12.17% | 15.85% | 16.35% | 11.8% | 14% |
| Operating CF Growth % | -126.49% | -14.69% | 39.43% | -25.95% | 37.67% | 540.17% | -113.59% | 44.1% | -24.84% | 14.72% | -12.5% | 53.79% | 4.99% | 30.28% | 8.19% | 25.7% | 81.36% | 85.82% | -65.91% | 7.16% | 65.43% | -18.59% | -5.97% | 185.3% | -55.26% | 5.02% | -19.72% | 6.42% | 51.17% | -7.94% | 77.61% |
| Net Income | -395M | 100M | 395M | 235M | 58M | 478M | -1.32B | 769M | 437M | 1.03B | 814M | 848M | 605M | 508M | 316M | 244.5M | 251.1M | 121.6M | -135.9M | 125M | -52.6M | -5.9M | -15.3M | 13.5M | -118.6M | -43.4M | -13.4M | 134.2M | 124.4M | 72.4M | 38M |
| Depreciation & Amortization | 826M | 795M | 583M | 451M | 415M | 394M | 420M | 423M | 398M | 372M | 363M | 320M | 294M | 270M | 264M | 246.9M | 230.5M | 219.2M | 204.6M | 177.4M | 157.5M | 143.4M | 205.2M | 202.2M | 194.7M | 205.1M | 170.8M | 134.9M | 116.2M | 103.4M | 102.1M |
| Stock-Based Compensation | 61M | 10M | 63M | 59M | 35M | 51M | 24M | 29M | 47M | 55M | 26M | 25M | 6M | 32M | 10M | 16.5M | 13.7M | 11.9M | 13.4M | 0 | 8.2M | 0 | 18.6M | 52.8M | 0 | 9.8M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -262M | 0 | 0 | 0 | 22M | -445M | 0 | 209M | 146M | 45M | 94M | 0 | 0 | 0 | 0 | 0 | 145.3M | 84.1M | 0 | 0 | -34M | 51.6M | -2.5M | 4.4M | 30.7M | 15M | 11.6M | 44.8M | 26.9M | 22.8M | 8.5M |
| Other Non-Cash Items | -101M | 51M | -69M | 591M | 481M | 434M | 847M | -209M | 0 | 0 | 17M | 0 | 0 | 67M | 154M | 38.9M | -1.1M | -63.3M | 84.1M | 168.4M | 357.3M | 4.1M | -30.2M | -48.5M | 45.5M | 17.6M | -7.7M | 23.7M | 44.8M | 14.5M | 71.3M |
| Working Capital Changes | 811M | 293M | 492M | -286M | 407M | 118M | -201M | 501M | 313M | 129M | 183M | 391M | 125M | 363M | 163M | 149.2M | -85.8M | -68.2M | -1.9M | 11.2M | 13.4M | 76.6M | 158.2M | 130.8M | -27.8M | 74.2M | 134.4M | -7.5M | -2.1M | -7.9M | 3M |
| Change in Receivables | -97M | -4M | -128M | -19M | 250M | -66M | -160M | 43M | -25M | -39M | -46M | 47M | -110M | -19M | 9M | 0 | 0 | 0 | 0 | 0 | -10M | -24.8M | 21.3M | 4.8M | -44.4M | 3.1M | -7.5M | -4M | 2M | -2.9M | 18.8M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.9M | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.52B | -1.62B | -634M | -964M | -1.22B | -1.01B | -593M | -791M | -631M | -1.13B | -2.62B | -930M | -541M | -698M | -645M | -403.3M | -295.2M | -657.4M | -581.3M | -601.8M | -533M | -481.1M | -365.7M | -638.1M | -361.4M | -121.1M | -570M | -467.9M | -746.5M | -483.1M | -153.2M |
| Capital Expenditures | -1.59B | -1.59B | -1.28B | -1.49B | -1.67B | -292M | -206M | -696M | -960M | -1.03B | -678M | -831M | -694M | -566M | -574M | -387.4M | -183M | -438.4M | -412.8M | -834.4M | -682.1M | -431M | -199.1M | -369.2M | -200.9M | -383.5M | -448.6M | -565M | -613.4M | -439M | -269.8M |
| CapEx % of Revenue | 10.39% | 11.15% | 10.92% | 14.33% | 17.32% | 4.73% | 5.78% | 7.93% | 11.62% | 13% | 11.43% | 14.84% | 12.93% | 10.98% | 12.33% | 8.97% | 4.78% | 12.89% | 11.27% | 23.8% | 20.46% | 14.49% | 7.31% | 15.1% | 9.03% | 17.91% | 20.6% | 27.14% | 32.32% | 25.24% | 16.95% |
| Acquisitions | 0 | 0 | -659M | 0 | 4M | 2M | 279M | 0 | 47M | 78M | -1.95B | 0 | 0 | 0 | 0 | 0 | 7.2M | 6.7M | 0 | 63.4M | 0 | 6.5M | 12.4M | 3.4M | 3.6M | 87.8M | 43.1M | 8.3M | 35.3M | 15.6M | 59.2M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 180M | 155M | 377M | -86M | -6M | -12M | -22M | 41M | 47M | 75M | 5M | 53M | 10M | -3M | 11M | -88.1M | -28.4M | -8.1M | 17.9M | -2.6M | 19.7M | 6.5M | 25.5M | -18.4M | 32.8M | -15.6M | -400K | 8.1M | -1.3M | -2M | 500K |
| Cash from Financing | 658M | -199M | 119M | -147M | -325M | -914M | 1.98B | -813M | -647M | -592M | 1.49B | -688M | -462M | -325M | -88M | -280M | -333.2M | 233.2M | 495.8M | 93.4M | 240.3M | 254.8M | -106.9M | 206.8M | 15.1M | 232M | 273.6M | 240.9M | 363.1M | 331.1M | -46.1M |
| Debt Issued (Net) | 994M | 289M | 395M | 129M | -385M | -971M | 2B | -608M | -468M | -397M | 1.79B | -116M | -68M | -161M | -275M | -227M | -321M | 14M | 540.7M | 149.7M | 205.8M | 39.6M | -115.3M | 203.1M | 58M | 388.8M | 172.4M | 232M | -45.5M | -44.9M | -18.9M |
| Equity Issued (Net) | -280M | -570M | -312M | -137M | 0 | 0 | -31M | -75M | -50M | -75M | -193M | -505M | -348M | -159M | -29M | -61M | -8.6M | -10.8M | -44.9M | -56.3M | 30.4M | 215.2M | 8.4M | 3.7M | 900K | 1.5M | 1.2M | 6.3M | 6.6M | 129.3M | 21.1M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -45M | -173M | -158M | -148M | -136M | -102M | -68M | -28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -280M | -570M | -312M | -137M | 0 | 0 | -31M | -75M | -50M | -75M | -193M | -505M | -348M | -159M | -60M | -80M | -45M | -23.8M | -48.9M | -62.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -56M | 82M | 36M | -139M | 60M | 57M | 58M | 43M | 29M | 28M | 25M | 35M | 22M | 23M | 216M | 8M | -3.6M | 230M | 0 | 0 | 4.1M | 0 | 0 | 0 | -43.8M | -69.2M | 0 | 2.6M | 402M | 246.7M | -48.3M |
| Net Change in Cash | 79M | -573M | 949M | -61M | -125M | -892M | 1.15B | 118M | -83M | -134M | 255M | -34M | 27M | -42M | 20M | 12.7M | -74.7M | -118.9M | 78.8M | -26.4M | 157.1M | 45.6M | -138.6M | -76.1M | -221.8M | 389.2M | -31.4M | 103.1M | -73.2M | 53.2M | 23.6M |
| Free Cash Flow | -650M | -339M | 183M | -444M | -253M | 738M | -440M | 1.03B | 235M | 564M | 708M | 753M | 336M | 415M | 179M | 308.6M | 370.7M | -133.1M | -248.5M | -352.4M | -232.3M | -159.1M | 134.9M | -14M | -76.4M | -105.2M | -183.6M | -234.9M | -303.2M | -233.8M | -46.9M |
| FCF Margin % | -4.25% | -2.38% | 1.56% | -4.26% | -2.62% | 11.95% | -12.34% | 11.68% | 2.84% | 7.14% | 11.94% | 13.45% | 6.26% | 8.05% | 3.84% | 7.15% | 9.67% | -3.91% | -6.78% | -10.05% | -6.97% | -5.35% | 4.95% | -0.57% | -3.44% | -4.91% | -8.43% | -11.28% | -15.98% | -13.44% | -2.95% |
| FCF Growth % | -1103.7% | -285.25% | 141.22% | -75.49% | -134.28% | 267.73% | -142.88% | 336.6% | -58.33% | -20.34% | -5.98% | 124.11% | -19.04% | 131.84% | -42% | -16.75% | 378.51% | 46.44% | 29.48% | -51.7% | -46.01% | -217.94% | 1063.57% | 81.68% | 27.38% | 42.7% | 21.84% | 22.53% | -29.68% | -398.51% | -311.26% |
| FCF per Share | -5.82 | -2.89 | 1.43 | -3.45 | -1.98 | 5.82 | -3.56 | 8.25 | 1.90 | 4.55 | 5.69 | 5.82 | 2.46 | 2.93 | 1.25 | 2.10 | 2.52 | -0.92 | -1.71 | -2.18 | -1.53 | -1.19 | 1.26 | -0.13 | -0.72 | -0.99 | -1.74 | -2.22 | -2.87 | -2.85 | -0.81 |
| FCF Conversion (FCF/Net Income) | 1.65x | 12.49x | 3.71x | 4.47x | 24.45x | 2.15x | 0.18x | 2.24x | 2.73x | 1.66x | 1.74x | 1.87x | 1.70x | 1.93x | 2.38x | 2.85x | 2.21x | 2.51x | -1.21x | 3.86x | -8.55x | -46.08x | -21.83x | 26.31x | -1.05x | -7.05x | -3.77x | 2.46x | 2.49x | 2.83x | 5.87x |
| Interest Paid | 46M | 223M | 148M | 105M | 0 | 109M | 0 | 60M | 0 | 84M | 24M | 8M | 28M | 35M | 46M | 74M | 0 | 94.6M | 71M | 58.6M | 0 | 51.7M | 49.7M | 40.4M | 44.7M | 49.9M | 28.5M | 6.6M | 15.8M | 28.7M | 43.5M |
| Taxes Paid | 3M | 3M | 22M | 15M | 0 | 48M | 0 | 31M | 0 | 177M | 459M | 349M | 326M | 149M | 78M | 8M | 0 | 8.8M | 600K | 3.5M | 0 | 1.5M | 39.8M | 400K | 22.8M | 18.4M | 3.6M | 35.1M | 48.5M | 22.1M | 20.6M |
Quick answers to the most common questions about buying ALK stock.
Alaska Air Group, Inc. (ALK) generated $1.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alaska Air Group, Inc. (ALK) reported negative free cash flow of $339.0M in 2025, indicating capital requirements exceeded cash from operations.
Alaska Air Group, Inc. (ALK) spent $1.59B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alaska Air Group, Inc. (ALK) spent $570.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Capex outpacing operating cash flow
Metrics are mathematically derived from official filings.
Losses Masked by Fleet Depreciation
ALK generated $421M of operating cash flow in 2026Q1 against a $193M net loss, an OCF/NI ratio of -2.18 that suggests reported losses are driven substantially by non-cash depreciation of the fleet, per the company's quarterly cash flow statements.
The persistent negative OCF/NI readings across the three most recent quarters (-1.01, -2.43, -2.18) indicate that the earnings deterioration identified in the income statement is not fully translating into cash erosion, because depreciation of roughly $200M per quarter is being added back. However, this conversion quality should not be read as healthy: the add-back simply reflects capital already spent in prior periods, and the fact that OCF is now leaning on positive working-capital swings rather than accrual earnings may imply the conversion is becoming less durable. Investors should monitor whether OCF/NI normalizes toward positive territory as the D&A base continues to expand.
Free Cash Flow Slides Into Deficit
Cumulative FCF across the last ten quarters stands at roughly -$570M versus $3.18B of operating cash flow, with 2026Q3 FCF margin at -6.8% according to ALK's reported cash flow data, a deficit that appears driven by capex timing rather than operating weakness.
FCF has now printed negative in two of the last four quarters (-$440M in 2025Q4, -$293M in 2026Q3), a swing from the +$221M generated in 2025Q1 that suggests the trajectory is deteriorating as capital spending accelerates. Since operating cash flow remained positive in every single quarter, the FCF path appears to be a function of investment cadence rather than demand collapse, but the direction of travel matters given the thin 0.7% net margin noted in the income statement analysis. A sustained run of negative FCF would, in my view, tighten financial flexibility faster than the reported 1.67 debt-to-equity ratio implies.
Capital Spending Outruns Depreciation
CapEx consumed $3.75B over ten quarters versus $1.88B of cumulative D&A, with CapEx/revenue reaching 17.2% in both 2024Q2 and 2025Q4 as reported in ALK's filings, indicating growth investment that consistently exceeds asset replacement needs and potentially pressuring returns on invested capital.
CapEx ran at roughly 2x depreciation across the period, which implies the spending is weighted toward fleet renewal and growth rather than maintenance, consistent with the all-737 transition described in the company intelligence. The volatility of CapEx/revenue — swinging from 4.6% in 2026Q2 to 17.2% in 2025Q4 — suggests lumpy aircraft delivery payments rather than a stable maintenance profile, making any single-quarter FCF print unreliable as a run-rate. Because depreciation is now climbing toward $216M per quarter, maintenance requirements will rise mechanically alongside the fleet, so the gap between capex and D&A warrants monitoring as a signal of how much of this spending is genuinely discretionary.
Buybacks Funded Despite Cash Burn
ALK repurchased $1.11B of stock across the period, including $430M in 2025Q2 when FCF was -$127M, based on the reported cash flow statement, while paying no dividends, a pattern that suggests deployment has been prioritized over balance-sheet repair.
Share repurchases exceeded cumulative FCF by a wide margin over the ten quarters, meaning buybacks appear to have been funded at least partly by cash accumulation or incremental borrowing rather than internally generated free cash. The absence of any dividend payment concentrates the entire return-of-capital case on repurchases, which may indicate management views the stock as undervalued, but it also implies that shareholder returns are the first item to be cut if fuel costs pressure the 2.1% operating margin further. Given the $659M acquisition outflow in 2024Q3 tied to Hawaiian, investors should assess whether deployment capacity is genuinely intact or simply deferred.
Depreciation-Skewed Earnings vs Cash Gap
Over ten quarters ALK reported cumulative net income of about $211M against $3.18B of operating cash flow, a $2.97B gap of which roughly $1.88B is D&A, per the company's quarterly statements, suggesting the divergence is largely non-cash rather than accounting-driven.
The large positive gap between cumulative earnings and cumulative cash generation is characteristic of a capital-intensive airline and implies that reported net income understates economic cash generation over this window. Crucially, however, that same depreciation add-back corresponds to real capital outlays — $3.75B of capex in the period — so the favorable cumulative divergence largely evaporates once reinvestment is netted out, leaving genuinely negative free cash. The interpretation, then, is that the earnings-versus-cash gap flatters ALK's cash story unless maintenance-level capex is assumed to be far below the observed run rate, an assumption that the rising D&A trajectory makes difficult to sustain.
Deferred Revenue May Flatter Operating Cash
Working capital contributed +$1.22B over the period, including +$421M in 2026Q2 when operating cash flow of $185M was partly derived from that swing, as disclosed in ALK's quarterly cash flow data, warranting investigation into ticket liability buildup.
The concentration of working-capital gains in the loss-making quarters (2026Q1 +$385M, 2026Q2 +$421M) suggests that a meaningful share of the reported OCF may reflect timing effects — plausibly advance ticket sales or deferred Mileage Plan revenue — rather than improved operating collections, though the filing detail needed to confirm this was not provided. Additionally, the debt-to-equity ratio of 1.67 does not appear to capture the full obligation profile, as aircraft operating leases are conventionally excluded from that metric and may represent a material claim on future cash. Both items indicate the cash flow statement may be presenting a more favorable liquidity picture than the underlying commitments justify, which merits a deeper look at lease disclosures and deferred revenue roll-forwards.