VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AXSM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AXSMAxsome Therapeutics, Inc.
$241.12$12.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAXSMCash Flow

Axsome Therapeutics, Inc. (AXSM) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash burn persists as evidenced by a 2026Q1 free cash flow margin of -10.9% and an OCF/NI ratio of 0.32, indicating limited internal cash generation.

AXSM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations-70.73M-93.41M-128.41M-145.08M-116.51M-108.23M-78.46M-46.38M-30.05M-26.47M-21.28M-7.44M-4.6M-1.63M
Operating CF Margin %--14.63%-33.29%-53.61%-232.85%---------
Operating CF Growth %179.02%27.26%11.49%-24.52%-7.66%-37.94%-69.18%-54.31%-13.53%-24.39%-186.08%-61.84%-181.8%-
Net Income-188.3M-183.17M-287.22M-239.24M-187.13M-130.4M-102.9M-68.35M-30.97M-28.94M-27.2M-10.56M-6M-2.17M
Depreciation & Amortization8.76M9.06M7.96M6.83M4.4M76K77.72K37.33K48.94K42.56K20.48K3.54K00
Stock-Based Compensation70.44M93.75M062.62M37.73M20.8M14.76M6.12M1.75M2.07M2.03M803.28K376.81K55.28K
Deferred Taxes0000001.25M0-2.79M646K02.28M00
Other Non-Cash Items34.3M9.48M116.95M53.1M4.83M974K7.95M649.99K375.63K470.52K68.93K-902.22K512.67K327.19K
Working Capital Changes4.07M-22.52M33.9M-28.39M23.67M324K412.04K15.17M1.52M-759.55K3.8M937.73K514.69K153.09K
Change in Receivables-89.67M-82.46M-47.18M-57.12M-37.7M0177.5K0000000
Change in Inventory-13.37M-15.67M744K-8.16M-5.28M-6K-177.5K0000000
Change in Payables21.04M-6.46M31.32M2.07M25.46M-355K2.56M7.26M251.79K-645.72K2.19M1.13M598.84K158.14K
Cash from Investing-263K-480K-270K-582K-53.7M-308K-45.89K-16.12K-32.7K-9.9K-104.56K-20.2K00
Capital Expenditures-263K-480K-270K-582K-702K-308K-45.89K-16.12K-32.7K-9.9K-104.56K-20.2K00
CapEx % of Revenue0.04%0.08%0.07%0.22%1.4%---------
Acquisitions0000-53M000000000
Investments--------------
Other Investing00000000000000
Cash from Financing75.19M101.47M57.84M331.01M284.58M11.13M42.41M252.39M10.03M23.88M9.97M52.88M5.13M3.72M
Debt Issued (Net)-8.02M-7.75M-990K85M45M028.34M12.76M-3.33M-277.78K10M7.34M5.19M3.78M
Equity Issued (Net)106.2M126.27M40.78M258.75M243.76M7.44M14.13M238.23M12.88M23.68M33.03K45.55M00
Dividends Paid00000000000000
Share Repurchases00000000000000
Other Financing-22.99M-17.05M18.05M-12.74M-4.18M3.69M-52.76K1.39M486.03K484.61K-64.93K-12.49K-62.52K-57.98K
Net Change in Cash4.2M7.58M-70.84M185.35M114.37M-97.4M-36.09M206M-20.05M-2.6M-11.42M45.42M529.97K2.09M
Free Cash Flow-70.99M-93.89M-128.68M-145.66M-117.21M-108.53M-78.5M-46.39M-30.09M-26.48M-21.39M-7.46M-4.6M-1.63M
FCF Margin %-10.02%-14.7%-33.36%-53.83%-234.25%---------
FCF Growth %40.13%27.04%11.66%-24.27%-8%-38.26%-69.22%-54.19%-13.61%-23.83%-186.71%-62.28%-181.8%-
FCF per Share-1.39-1.89-2.69-3.21-2.88-2.89-2.11-1.36-1.12-1.16-1.12-0.62-0.36-0.21
FCF Conversion (FCF/Net Income)0.38x0.51x0.45x0.61x0.62x0.83x0.76x0.68x0.97x0.91x0.78x0.61x0.77x0.75x
Interest Paid10.04M14.63M19.69M16.73M7.69M4.63M2.1M1.29M771.97K865.28K46.67K000
Taxes Paid00000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Commercial ramp execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Gap Between Earnings Reality

Based on reported financial statements, Axsome's operating cash flow consistently trails net losses, with the 2026Q1 OCF/NI ratio of 0.32 highlighting that the company's cash burn is not merely a function of accounting accruals but reflects a fundamental requirement for ongoing external capital to fund operations.

The persistent divergence between net income and operating cash flow suggests that the company's path to self-sustainability remains obstructed by high cash-based operating expenses. Investors should monitor whether the narrowing of this gap in certain quarters represents a structural improvement in cash conversion or merely temporary fluctuations in working capital timing.

FCF Volatility Amid Commercial Scaling

As indicated by quarterly cash flow data, Axsome's free cash flow remains deeply negative, with a 2026Q1 FCF margin of -10.9%, underscoring the significant capital intensity required to support the commercial infrastructure of its CNS portfolio while the company attempts to reach a sustainable break-even point.

The erratic nature of FCF, which briefly touched positive territory in 2025Q3, suggests that the company is still in a high-burn phase where commercial success is frequently offset by the heavy fixed costs of its specialized sales force. This trajectory implies that the company remains highly sensitive to the timing of revenue recognition versus the rigid, recurring nature of its SG&A expenditures.

Working Capital Fluctuations Mask Burn

According to recent SEC filings, Axsome's operating cash flow is frequently impacted by volatile working capital changes, such as the $16.4 million inflow in 2026Q1, which may temporarily mask the underlying cash burn associated with the company's aggressive commercial expansion and inventory management strategies.

The significant swings in working capital suggest that the company's cash position is highly susceptible to the timing of payments and receivables, which can create misleading snapshots of operational health. Analysts should look past these quarterly shifts to determine if the core business is generating sufficient cash to cover its operational overhead without relying on favorable timing of payables.

SBC Obscures True Cash Costs

Based on the provided cash flow data, stock-based compensation remains a substantial non-cash expense, averaging over $20 million per quarter, which effectively obscures the true economic cost of talent acquisition and retention necessary to maintain the company's specialized CNS commercial and clinical operations.

While SBC is a non-cash item, it represents a significant dilution risk that is not captured in the headline cash burn figures. Investors should consider the impact of this ongoing dilution on long-term shareholder value, as the company continues to rely on equity-based incentives to manage its cost structure while operating in a cash-negative state.

AXSM — Frequently Asked Questions

Quick answers to the most common questions about buying AXSM stock.

How much cash does Axsome Therapeutics, Inc. (AXSM) generate from operations?

Axsome Therapeutics, Inc. (AXSM) generated $-93.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Axsome Therapeutics, Inc.'s free cash flow?

Axsome Therapeutics, Inc. (AXSM) reported negative free cash flow of $93.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Axsome Therapeutics, Inc.'s capital expenditure (CapEx)?

Axsome Therapeutics, Inc. (AXSM) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.