Operating cash flow was -$9.5M and free cash flow -$9.7M in Q3 2026, a near-breakeven improvement from -36.0% FCF margin in Q1 2025, though cash burn has not yet been fully eliminated and working capital swings add volatility.
Axsome Therapeutics, Inc. (AXSM) cash flow statement — 13-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Cash from Operations | -81.77M | -93.41M | -128.41M | -145.08M | -116.51M | -108.23M | -78.46M | -46.38M | -30.05M | -26.47M | -21.28M | -7.44M | -4.6M | -1.63M |
| Operating CF Margin % | - | -14.63% | -33.29% | -53.61% | -232.85% | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -925.8% | 27.26% | 11.49% | -24.52% | -7.66% | -37.94% | -69.18% | -54.31% | -13.53% | -24.39% | -186.08% | -61.84% | -181.8% | - |
| Net Income | -157.29M | -183.17M | -287.22M | -239.24M | -187.13M | -130.4M | -102.9M | -68.35M | -30.97M | -28.94M | -27.2M | -10.56M | -6M | -2.17M |
| Depreciation & Amortization | 10.58M | 9.06M | 7.96M | 6.83M | 4.4M | 76K | 77.72K | 37.33K | 48.94K | 42.56K | 20.48K | 3.54K | 0 | 0 |
| Stock-Based Compensation | 99.67M | 93.75M | 85.22M | 62.62M | 37.73M | 20.8M | 14.76M | 6.12M | 1.75M | 2.07M | 2.03M | 803.28K | 376.81K | 55.28K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 1.25M | 0 | -2.79M | 646K | 0 | 2.28M | 0 | 0 |
| Other Non-Cash Items | -9.1M | 9.48M | 31.73M | 53.1M | 4.83M | 974K | 7.95M | 649.99K | 375.63K | 470.52K | 68.93K | -902.22K | 512.67K | 327.19K |
| Working Capital Changes | -25.64M | -22.52M | 33.9M | -28.39M | 23.67M | 324K | 412.04K | 15.17M | 1.52M | -759.55K | 3.8M | 937.73K | 514.69K | 153.09K |
| Change in Receivables | -146.61M | -82.46M | -47.18M | -57.12M | -37.7M | 0 | 177.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -18.51M | -15.67M | -2.44M | -8.16M | -5.28M | -6K | -177.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 41.85M | -6.46M | 31.32M | 2.07M | 25.46M | -355K | 2.56M | 7.26M | 251.79K | -645.72K | 2.19M | 1.13M | 598.84K | 158.14K |
| Cash from Investing | -839K | -480K | -270K | -582K | -53.7M | -308K | -45.89K | -16.12K | -32.7K | -9.9K | -104.56K | -20.2K | 0 | 0 |
| Capital Expenditures | -268K | -480K | -270K | -582K | -702K | -308K | -45.89K | -16.12K | -32.7K | -9.9K | -104.56K | -20.2K | 0 | 0 |
| CapEx % of Revenue | 0.03% | 0.08% | 0.07% | 0.22% | 1.4% | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | -53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -571K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 71.2M | 101.47M | 57.84M | 331.01M | 284.58M | 11.13M | 42.41M | 252.39M | 10.03M | 23.88M | 9.97M | 52.88M | 5.13M | 3.72M |
| Debt Issued (Net) | -2.42M | -7.75M | -990K | 85M | 45M | 0 | 28.34M | 12.76M | -3.33M | -277.78K | 10M | 7.34M | 5.19M | 3.78M |
| Equity Issued (Net) | 102.44M | 126.27M | 40.78M | 258.75M | 243.76M | 7.44M | 14.13M | 238.23M | 12.88M | 23.68M | 33.03K | 45.55M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -28.82M | -17.05M | 18.05M | -12.74M | -4.18M | 3.69M | -52.76K | 1.39M | 486.03K | 484.61K | -64.93K | -12.49K | -62.52K | -57.98K |
| Net Change in Cash | -11.41M | 7.58M | -70.84M | 185.35M | 114.37M | -97.4M | -36.09M | 206M | -20.05M | -2.6M | -11.42M | 45.42M | 529.97K | 2.09M |
| Free Cash Flow | -82.04M | -93.89M | -128.68M | -145.66M | -117.21M | -108.53M | -78.5M | -46.39M | -30.09M | -26.48M | -21.39M | -7.46M | -4.6M | -1.63M |
| FCF Margin % | -9.48% | -14.7% | -33.36% | -53.83% | -234.25% | - | - | - | - | - | - | - | - | - |
| FCF Growth % | 19.09% | 27.04% | 11.66% | -24.27% | -8% | -38.26% | -69.22% | -54.19% | -13.61% | -23.83% | -186.71% | -62.28% | -181.8% | - |
| FCF per Share | -1.56 | -1.89 | -2.69 | -3.21 | -2.88 | -2.89 | -2.11 | -1.36 | -1.12 | -1.16 | -1.12 | -0.62 | -0.36 | -0.21 |
| FCF Conversion (FCF/Net Income) | 0.52x | 0.51x | 0.45x | 0.61x | 0.62x | 0.83x | 0.76x | 0.68x | 0.97x | 0.91x | 0.78x | 0.61x | 0.77x | 0.75x |
| Interest Paid | 5.98M | 14.63M | 19.69M | 16.73M | 7.69M | 4.63M | 2.1M | 1.29M | 771.97K | 865.28K | 46.67K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AXSM stock.
Axsome Therapeutics, Inc. (AXSM) generated $-93.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Axsome Therapeutics, Inc. (AXSM) reported negative free cash flow of $93.9M in 2025, indicating capital requirements exceeded cash from operations.
Axsome Therapeutics, Inc. (AXSM) spent $0.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cash burn persists despite narrowing losses
Metrics are mathematically derived from official filings.
Operating Cash Burn Tracks Losses Imperfectly
Based on reported figures, Axsome's operating cash flow was negative in nine of the last ten quarters, with the OCF-to-net-income ratio ranging from roughly 0.29 to 0.74, meaning cash losses have been smaller than accounting losses but remain persistently negative.
The consistently positive OCF/NI ratios, despite negative operating cash flow, indicate that non-cash charges, principally stock-based compensation of $22M to $27M per quarter, are absorbing a large share of the reported loss. This suggests that a meaningful portion of the economic cost is being paid in equity rather than cash. Investors should monitor whether the gap closes as SBC plateaus, since a rising cash cost base would otherwise widen the burn.
Free Cash Flow Nearing Break-Even Inflection
As reported in financial statements, Axsome's free cash flow margin improved from -36.0% in Q1 2025 to -3.7% in Q3 2026, with the latest quarter showing near-breakeven FCF of -$9.7M after a single positive quarter of $1.0M in Q3 2025.
The trajectory points to a structural improvement in cash generation, though the quarterly pattern is volatile, with working capital swings of up to $24.7M distorting individual readings. The Q3 2025 positive FCF appears to have been driven partly by favorable working capital timing rather than durable operating strength. Sustained positive FCF would require the margin improvement to persist through several consecutive quarters, which the data does not yet confirm.
Asset-Light Model Limits Capital Requirements
Based on EDBL-style reporting conventions applied here, Axsome's capital expenditures remained below $0.4M in every quarter, with CapEx-to-revenue ratios at or near 0.1%, indicating a business that requires almost no physical reinvestment.
Such minimal capital intensity is consistent with an outsourced-manufacturing, small-molecule pharmaceutical model, where the primary investment is in commercial and R&D personnel rather than plant or equipment. Depreciation and amortization of $1.7M to $3.1M per quarter likely reflects intangible amortization rather than maintenance of physical assets. Because reinvestment needs are low, the cash constraint is driven by operating expense rather than capital spending.
Working Capital Swings Mask Underlying Burn
According to recent SEC filings, Axsome's working capital changes ranged from a $24.7M outflow to a $22.9M inflow over the past ten quarters, creating quarter-to-quarter cash volatility that exceeds the underlying operating trend.
Large swings in working capital suggest that receivable collection timing and inventory stocking, particularly during the Auvelity launch, are materially affecting reported cash flow. Positive working capital inflows in several quarters may reflect collection of earlier receivables rather than sustainable efficiency gains. Analysts should treat individual quarterly FCF readings with caution and focus on the multi-quarter trend when assessing cash generation.
Cash Improvement Could Reverse Without Notice
Based on reported figures, the improving FCF trend rests on a short run of recent quarters, and Axsome's operating cash flow was still negative at -$9.5M in Q3 2026, meaning the business has not yet demonstrated self-funding.
The cash flow statement may obscure the reliance on stock-based compensation, which masks the true cash cost of retaining commercial talent. If prescription growth slows or gross-to-net pressure widens, the working capital tailwinds that helped recent quarters could easily reverse into outflows. The absence of disclosed financing or cash runway detail in the supplied data means the adequacy of reserves to bridge to sustained positive cash flow warrants further investigation.