VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AZNAstraZeneca PLC
$188.41$292.1B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAZNCash Flow

AstraZeneca PLC (AZN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains robust with an OCF/NI ratio of 1.09 in 2026Q1, though investors should note the $1.0 billion working capital outflow that impacted short-term liquidity.

AZN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations14.31B14.57B11.86B10.35B9.81B5.96B4.8B2.97B2.62B3.58B4.14B3.32B7.06B7.4B6.95B7.82B10.68B11.74B8.74B7.51B7.69B6.74B4.87B3.42B4.83B2.71B2.34B908.55M879.74M747.21M787.75M
Operating CF Margin %-24.81%21.94%22.58%22.11%15.94%18.03%12.18%11.85%15.93%18.02%13.45%26.59%28.68%24.84%23.28%32.1%35.79%27.66%25.41%29.06%28.15%22.74%18.12%27.09%16.42%12.89%6%7.77%8.7%8.58%
Operating CF Growth %35.57%22.88%14.65%5.48%64.48%24.26%61.64%13.41%-26.83%-13.68%24.7%-52.9%-4.62%6.51%-11.16%-26.77%-9.02%34.28%16.4%-2.38%14.09%38.37%42.65%-29.32%78.57%15.86%157.11%3.28%17.74%-5.15%34.51%
Net Income10.39B10.22B8.69B6.9B2.5B-265M3.92B1.55B1.99B2.23B3.55B3.07B1.25B3.27B7.72B12.37B10.98B7.52B9.14B8.09B8.22B6.5B4.55B4.11B4.36B5.66B4.01B2.74B1.82B1.79B1.79B
Depreciation & Amortization5.83B5.73B5.07B4.93B5.48B6.53B3.15B3.76B3.75B3.04B2.36B2.85B3.28B4.58B2.52B2.55B2.74B2.09B2.62B1.86B1.34B1.33B1.27B1.29B960.47M1.17B929.02M997.51M408.33M357.07M371.61M
Stock-Based Compensation000579M619M615M277M259M00000000000000000000000
Deferred Taxes0000-619M-615M-277M-259M00000000000000000000000
Other Non-Cash Items-1.72B-220.71M-1B-2.37B-1.93B-2.32B-2.63B-2B-2.49B-1.64B-2.69B-2.55B22M-616M-2.58B-6.2B-3.12B802M-2.81B-2B-1.98B-1.42B-875M-884M-790.78M-2.74B-2.32B-2.69B-1.34B-1.31B-1.17B
Working Capital Changes-1.74B-1.16B-893M300M3.76B2.02B361M-346M-639M-50M926M-49M2.51B166M-706M-897M82M1.33B-210M-443M108M332M-67M-1.1B305.15M-1.37B-280.8M-147.93M-11.62M-89.27M-200.36M
Change in Receivables00-1.62B-1.43B-1.35B-961M-739M-898M-523M83M1.61B152M311M-383M755M0000000000000000
Change in Inventory00-131M-669M3.94B1.58B-621M-316M-13M-548M-343M-315M108M135M-150M-256M88M6M185M442M158M596M129M-131M101M-597.3M-670.63M-415.8M-11.62M-145.47M-58.23M
Change in Payables0001.43B1.35B961M739M898M00000000000000000000000
Cash from Investing-7.42B-6.81B-7.98B-4.06B-2.96B-11.06B-285M-657M963M-2.33B-3.97B-4.24B-7.03B-2.89B-1.86B-2.02B-2.34B-2.48B-7.82B-10.76B-252M-1.18B852M-826M-1.6B-1.9B-1.29B-1.01B-906.3M-573.63M-548M
Capital Expenditures-3.19B-2.81B-1.92B-1.36B-2.57B-2.2B-2.61B-2.46B-1.37B-1.62B-2.31B-2.79B-2.75B-2.06B-4.62B-1.3B-2.42B-2.96B-4.04B-1.68B-1.34B-979M-332M-1.28B-1.34B-2.26B-1.46B-2.75B-844.88M-755.47M-638.76M
CapEx % of Revenue5.28%4.78%3.56%2.97%5.8%5.88%9.79%10.09%6.21%7.21%10.06%11.28%10.37%7.97%16.51%3.86%7.27%9.01%12.78%5.68%5.06%4.09%1.55%6.8%7.51%13.73%8.06%18.18%7.46%8.8%6.96%
Acquisitions-1.13B-1.23B-3.93B-1.18B-1.06B-9.43B-830M-783M-536M-1.96B-2.9B-3.07B-4.53B-1.16B-1.19B1.77B-348M-217M187M-14.89B-1.15B0000-62.22M740.83M1.98B-595.9M-324.01M250.03M
Investments-------------------------------
Other Investing-2.93B-2.77B-2.14B-1.52B789M654M1.14B2.39B2.54B1.62B1.64B1.3B288M250M331M613M457M726M-3.96B5.42B2.18B288M1.3B576M-260.79M371.24M-607.9M-253.87M433.23M482.71M-160.98M
Cash from Financing-4.65B-7.54B-4B-6.57B-6.82B3.65B-2.2B-1.76B-2.04B-2.94B-1.32B878M-2.71B-3.05B-4.92B-9.32B-7.22B-3.63B-2.44B1.93B-5.39B-4.57B-1.39B-1.45B-1.27B-1.37B-400.29M-181.91M-159.35M-52.9M-66.79M
Debt Issued (Net)1.38B-1.69B1.81B-965M-1.2B7.89B1.65B-1.19B1.47B224M2.48B4.41B689M-5M917M46M-1.75B-787M-3.17B12.64B16M3M727M-345M-118M35M-64.23M-21M-217M-64.47M-59.94M
Equity Issued (Net)-784.17M-678.77M-43M33M29M29M30M3.52B34M43M47M43M279M482M-2.21B-5.61B-2.11B135M-451M-3.95B-3.16B-2.86B-2.11B-1.11B-1.15B-994M-334.57M-161M12M24.8M5.14M
Dividends Paid-4.89B-5.08B-4.63B-4.48B-4.36B-3.86B-3.57B-3.59B-3.48B-3.52B-3.56B-3.49B-3.52B-3.46B-3.67B-3.76B-3.36B-2.98B-2.74B-2.64B-2.22B-1.72B-1.38B-1.22B-1.23B000000
Share Repurchases-211.58M-719.66M000000000000-2.63B-6.01B-2.6B0-610M-4.17B-4.15B-3B-2.21B-1.11B-1.15B-1.08B-353.98M-183M000
Other Financing-358.46M-133.68M-1.13B-1.15B-1.29B-418M-308M-512M-67M316M-285M-93M-152M-63M31M3M003.92B0-20M000-805.39M260M-1.49M1.22B974M-13.22M-11.99M
Net Change in Cash2.28B269M-208M-346M-55M-1.51B2.32B552M1.5B-1.75B-1.13B-113M-2.83B1.4B162M-3.55B1.15B5.71B-1.6B-15.65B2.09B968M3.06B-741M-770.01M-564.12M642.25M-279.86M-185.91M120.68M172.96M
Free Cash Flow9.11B11.77B7.28B6.57B7.24B3.76B2.19B509M1.25B1.96B1.83B536M4.31B5.34B2.33B6.52B8.26B8.78B4.7B5.83B6.35B5.76B4.54B2.13B3.49B443.83M875.25M-1.84B34.86M-8.27M148.99M
FCF Margin %15.07%20.03%13.45%14.34%16.32%10.06%8.24%2.09%5.65%8.72%7.96%2.17%16.22%20.7%8.33%19.42%24.83%26.77%14.88%19.73%24%24.07%21.19%11.32%19.58%2.69%4.83%-12.18%0.31%-0.1%1.62%
FCF Growth %-5.88%61.72%10.78%-9.26%92.32%71.59%330.84%-59.18%-36.31%6.94%241.6%-87.55%-19.39%129.37%-64.3%-21.02%-5.94%86.73%-19.34%-8.23%10.24%26.93%112.79%-38.91%687.02%-49.29%147.49%-5387.49%521.72%-105.55%-3.58%
FCF per Share5.847.534.654.204.642.641.670.390.981.551.450.423.414.261.844.775.716.063.243.894.053.562.711.252.010.250.50-1.040.04-0.010.16
FCF Conversion (FCF/Net Income)0.88x1.42x1.69x1.74x2.98x53.24x1.50x2.22x1.21x1.19x1.18x1.18x5.72x2.90x1.11x0.79x1.33x1.56x1.43x1.34x1.27x1.43x1.33x1.13x1.70x0.65x0.92x0.80x0.74x0.62x0.72x
Interest Paid446M000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory and Geopolitical Exposure

Earnings Quality and Cash Conversion

According to recent financial statements, AstraZeneca consistently demonstrates an OCF/NI ratio exceeding 1.0, with a 2026Q1 reading of 1.09, suggesting that the company's reported net income is well-supported by actual cash generation despite the significant non-cash amortization charges associated with its large-scale acquisition strategy.

The persistent gap where operating cash flow exceeds net income indicates that the company's accounting earnings are conservative relative to its cash-generating capacity. Investors should monitor whether this conversion efficiency remains stable as the company integrates newer assets and navigates potential shifts in its product mix.

Free Cash Flow Margin Volatility

As reported in quarterly filings, AstraZeneca's free cash flow margins have exhibited notable fluctuations, ranging from a low of 6.9% in 2024Q1 to a peak of 29.3% in 2025Q3, reflecting the lumpy nature of milestone payments and the timing of significant capital expenditures across its global pipeline.

This volatility suggests that while the underlying business is highly cash-generative, short-term FCF metrics are heavily influenced by the timing of externalization revenue and R&D-related cash outflows. Analysts should look past these quarterly swings to evaluate the underlying trend in cash conversion from core oncology and rare disease franchises.

Capital Intensity and Asset Replacement

Based on the provided data, AstraZeneca's CapEx/Revenue ratio has remained relatively disciplined, averaging between 3% and 8% over the last ten quarters, which suggests that the company is successfully balancing its intensive R&D requirements with the necessary maintenance of its global manufacturing and distribution infrastructure.

The relatively low capital intensity relative to revenue highlights the high-margin, asset-light nature of the company's biologic and specialty medicine portfolio. This efficiency appears to provide management with significant flexibility to allocate capital toward external innovation and strategic acquisitions without compromising the core operational base.

Working Capital Dynamics and Efficiency

Analysis of the cash flow statements reveals that working capital changes have been a frequent source of cash flow volatility, with a notable $1.0 billion outflow in 2026Q1, suggesting that inventory build-ups or shifts in collection cycles may be temporarily impacting the company's liquidity profile.

The periodic swings in working capital appear to be a function of the company's global supply chain complexity and the timing of large-scale product launches. Investors should investigate whether these outflows represent a structural increase in inventory requirements or merely transient timing differences in the settlement of receivables.

Capital Allocation and Shareholder Returns

As indicated by recent financial disclosures, AstraZeneca continues to prioritize a balanced capital allocation strategy, utilizing cash flows to fund both significant acquisition activity and substantial dividend payments, such as the $3.3 billion outflow observed in 2026Q1 to support shareholder returns.

The company's ability to sustain high dividend payouts while simultaneously funding its R&D pipeline and M&A activity suggests a high degree of confidence in its long-term cash flow durability. However, the reliance on external partnerships for key assets warrants further investigation into the long-term ROI of these capital deployment choices.

AZN — Frequently Asked Questions

Quick answers to the most common questions about buying AZN stock.

How much cash does AstraZeneca PLC (AZN) generate from operations?

AstraZeneca PLC (AZN) generated $14.57B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AstraZeneca PLC's free cash flow?

AstraZeneca PLC (AZN) generated $11.77B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AstraZeneca PLC's capital expenditure (CapEx)?

AstraZeneca PLC (AZN) spent $2.81B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AstraZeneca PLC distribute cash to shareholders?

In 2025, AstraZeneca PLC (AZN) returned $5.08B to shareholders via cash dividends and spent $719.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.