Cash conversion remains robust with an OCF/NI ratio of 1.09 in 2026Q1, though investors should note the $1.0 billion working capital outflow that impacted short-term liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 14.31B | 14.57B | 11.86B | 10.35B | 9.81B | 5.96B | 4.8B | 2.97B | 2.62B | 3.58B | 4.14B | 3.32B | 7.06B | 7.4B | 6.95B | 7.82B | 10.68B | 11.74B | 8.74B | 7.51B | 7.69B | 6.74B | 4.87B | 3.42B | 4.83B | 2.71B | 2.34B | 908.55M | 879.74M | 747.21M | 787.75M |
| Operating CF Margin % | - | 24.81% | 21.94% | 22.58% | 22.11% | 15.94% | 18.03% | 12.18% | 11.85% | 15.93% | 18.02% | 13.45% | 26.59% | 28.68% | 24.84% | 23.28% | 32.1% | 35.79% | 27.66% | 25.41% | 29.06% | 28.15% | 22.74% | 18.12% | 27.09% | 16.42% | 12.89% | 6% | 7.77% | 8.7% | 8.58% |
| Operating CF Growth % | 35.57% | 22.88% | 14.65% | 5.48% | 64.48% | 24.26% | 61.64% | 13.41% | -26.83% | -13.68% | 24.7% | -52.9% | -4.62% | 6.51% | -11.16% | -26.77% | -9.02% | 34.28% | 16.4% | -2.38% | 14.09% | 38.37% | 42.65% | -29.32% | 78.57% | 15.86% | 157.11% | 3.28% | 17.74% | -5.15% | 34.51% |
| Net Income | 10.39B | 10.22B | 8.69B | 6.9B | 2.5B | -265M | 3.92B | 1.55B | 1.99B | 2.23B | 3.55B | 3.07B | 1.25B | 3.27B | 7.72B | 12.37B | 10.98B | 7.52B | 9.14B | 8.09B | 8.22B | 6.5B | 4.55B | 4.11B | 4.36B | 5.66B | 4.01B | 2.74B | 1.82B | 1.79B | 1.79B |
| Depreciation & Amortization | 5.83B | 5.73B | 5.07B | 4.93B | 5.48B | 6.53B | 3.15B | 3.76B | 3.75B | 3.04B | 2.36B | 2.85B | 3.28B | 4.58B | 2.52B | 2.55B | 2.74B | 2.09B | 2.62B | 1.86B | 1.34B | 1.33B | 1.27B | 1.29B | 960.47M | 1.17B | 929.02M | 997.51M | 408.33M | 357.07M | 371.61M |
| Stock-Based Compensation | 0 | 0 | 0 | 579M | 619M | 615M | 277M | 259M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -619M | -615M | -277M | -259M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.72B | -220.71M | -1B | -2.37B | -1.93B | -2.32B | -2.63B | -2B | -2.49B | -1.64B | -2.69B | -2.55B | 22M | -616M | -2.58B | -6.2B | -3.12B | 802M | -2.81B | -2B | -1.98B | -1.42B | -875M | -884M | -790.78M | -2.74B | -2.32B | -2.69B | -1.34B | -1.31B | -1.17B |
| Working Capital Changes | -1.74B | -1.16B | -893M | 300M | 3.76B | 2.02B | 361M | -346M | -639M | -50M | 926M | -49M | 2.51B | 166M | -706M | -897M | 82M | 1.33B | -210M | -443M | 108M | 332M | -67M | -1.1B | 305.15M | -1.37B | -280.8M | -147.93M | -11.62M | -89.27M | -200.36M |
| Change in Receivables | 0 | 0 | -1.62B | -1.43B | -1.35B | -961M | -739M | -898M | -523M | 83M | 1.61B | 152M | 311M | -383M | 755M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | -131M | -669M | 3.94B | 1.58B | -621M | -316M | -13M | -548M | -343M | -315M | 108M | 135M | -150M | -256M | 88M | 6M | 185M | 442M | 158M | 596M | 129M | -131M | 101M | -597.3M | -670.63M | -415.8M | -11.62M | -145.47M | -58.23M |
| Change in Payables | 0 | 0 | 0 | 1.43B | 1.35B | 961M | 739M | 898M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -7.42B | -6.81B | -7.98B | -4.06B | -2.96B | -11.06B | -285M | -657M | 963M | -2.33B | -3.97B | -4.24B | -7.03B | -2.89B | -1.86B | -2.02B | -2.34B | -2.48B | -7.82B | -10.76B | -252M | -1.18B | 852M | -826M | -1.6B | -1.9B | -1.29B | -1.01B | -906.3M | -573.63M | -548M |
| Capital Expenditures | -3.19B | -2.81B | -1.92B | -1.36B | -2.57B | -2.2B | -2.61B | -2.46B | -1.37B | -1.62B | -2.31B | -2.79B | -2.75B | -2.06B | -4.62B | -1.3B | -2.42B | -2.96B | -4.04B | -1.68B | -1.34B | -979M | -332M | -1.28B | -1.34B | -2.26B | -1.46B | -2.75B | -844.88M | -755.47M | -638.76M |
| CapEx % of Revenue | 5.28% | 4.78% | 3.56% | 2.97% | 5.8% | 5.88% | 9.79% | 10.09% | 6.21% | 7.21% | 10.06% | 11.28% | 10.37% | 7.97% | 16.51% | 3.86% | 7.27% | 9.01% | 12.78% | 5.68% | 5.06% | 4.09% | 1.55% | 6.8% | 7.51% | 13.73% | 8.06% | 18.18% | 7.46% | 8.8% | 6.96% |
| Acquisitions | -1.13B | -1.23B | -3.93B | -1.18B | -1.06B | -9.43B | -830M | -783M | -536M | -1.96B | -2.9B | -3.07B | -4.53B | -1.16B | -1.19B | 1.77B | -348M | -217M | 187M | -14.89B | -1.15B | 0 | 0 | 0 | 0 | -62.22M | 740.83M | 1.98B | -595.9M | -324.01M | 250.03M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.93B | -2.77B | -2.14B | -1.52B | 789M | 654M | 1.14B | 2.39B | 2.54B | 1.62B | 1.64B | 1.3B | 288M | 250M | 331M | 613M | 457M | 726M | -3.96B | 5.42B | 2.18B | 288M | 1.3B | 576M | -260.79M | 371.24M | -607.9M | -253.87M | 433.23M | 482.71M | -160.98M |
| Cash from Financing | -4.65B | -7.54B | -4B | -6.57B | -6.82B | 3.65B | -2.2B | -1.76B | -2.04B | -2.94B | -1.32B | 878M | -2.71B | -3.05B | -4.92B | -9.32B | -7.22B | -3.63B | -2.44B | 1.93B | -5.39B | -4.57B | -1.39B | -1.45B | -1.27B | -1.37B | -400.29M | -181.91M | -159.35M | -52.9M | -66.79M |
| Debt Issued (Net) | 1.38B | -1.69B | 1.81B | -965M | -1.2B | 7.89B | 1.65B | -1.19B | 1.47B | 224M | 2.48B | 4.41B | 689M | -5M | 917M | 46M | -1.75B | -787M | -3.17B | 12.64B | 16M | 3M | 727M | -345M | -118M | 35M | -64.23M | -21M | -217M | -64.47M | -59.94M |
| Equity Issued (Net) | -784.17M | -678.77M | -43M | 33M | 29M | 29M | 30M | 3.52B | 34M | 43M | 47M | 43M | 279M | 482M | -2.21B | -5.61B | -2.11B | 135M | -451M | -3.95B | -3.16B | -2.86B | -2.11B | -1.11B | -1.15B | -994M | -334.57M | -161M | 12M | 24.8M | 5.14M |
| Dividends Paid | -4.89B | -5.08B | -4.63B | -4.48B | -4.36B | -3.86B | -3.57B | -3.59B | -3.48B | -3.52B | -3.56B | -3.49B | -3.52B | -3.46B | -3.67B | -3.76B | -3.36B | -2.98B | -2.74B | -2.64B | -2.22B | -1.72B | -1.38B | -1.22B | -1.23B | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -211.58M | -719.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.63B | -6.01B | -2.6B | 0 | -610M | -4.17B | -4.15B | -3B | -2.21B | -1.11B | -1.15B | -1.08B | -353.98M | -183M | 0 | 0 | 0 |
| Other Financing | -358.46M | -133.68M | -1.13B | -1.15B | -1.29B | -418M | -308M | -512M | -67M | 316M | -285M | -93M | -152M | -63M | 31M | 3M | 0 | 0 | 3.92B | 0 | -20M | 0 | 0 | 0 | -805.39M | 260M | -1.49M | 1.22B | 974M | -13.22M | -11.99M |
| Net Change in Cash | 2.28B | 269M | -208M | -346M | -55M | -1.51B | 2.32B | 552M | 1.5B | -1.75B | -1.13B | -113M | -2.83B | 1.4B | 162M | -3.55B | 1.15B | 5.71B | -1.6B | -15.65B | 2.09B | 968M | 3.06B | -741M | -770.01M | -564.12M | 642.25M | -279.86M | -185.91M | 120.68M | 172.96M |
| Free Cash Flow | 9.11B | 11.77B | 7.28B | 6.57B | 7.24B | 3.76B | 2.19B | 509M | 1.25B | 1.96B | 1.83B | 536M | 4.31B | 5.34B | 2.33B | 6.52B | 8.26B | 8.78B | 4.7B | 5.83B | 6.35B | 5.76B | 4.54B | 2.13B | 3.49B | 443.83M | 875.25M | -1.84B | 34.86M | -8.27M | 148.99M |
| FCF Margin % | 15.07% | 20.03% | 13.45% | 14.34% | 16.32% | 10.06% | 8.24% | 2.09% | 5.65% | 8.72% | 7.96% | 2.17% | 16.22% | 20.7% | 8.33% | 19.42% | 24.83% | 26.77% | 14.88% | 19.73% | 24% | 24.07% | 21.19% | 11.32% | 19.58% | 2.69% | 4.83% | -12.18% | 0.31% | -0.1% | 1.62% |
| FCF Growth % | -5.88% | 61.72% | 10.78% | -9.26% | 92.32% | 71.59% | 330.84% | -59.18% | -36.31% | 6.94% | 241.6% | -87.55% | -19.39% | 129.37% | -64.3% | -21.02% | -5.94% | 86.73% | -19.34% | -8.23% | 10.24% | 26.93% | 112.79% | -38.91% | 687.02% | -49.29% | 147.49% | -5387.49% | 521.72% | -105.55% | -3.58% |
| FCF per Share | 5.84 | 7.53 | 4.65 | 4.20 | 4.64 | 2.64 | 1.67 | 0.39 | 0.98 | 1.55 | 1.45 | 0.42 | 3.41 | 4.26 | 1.84 | 4.77 | 5.71 | 6.06 | 3.24 | 3.89 | 4.05 | 3.56 | 2.71 | 1.25 | 2.01 | 0.25 | 0.50 | -1.04 | 0.04 | -0.01 | 0.16 |
| FCF Conversion (FCF/Net Income) | 0.88x | 1.42x | 1.69x | 1.74x | 2.98x | 53.24x | 1.50x | 2.22x | 1.21x | 1.19x | 1.18x | 1.18x | 5.72x | 2.90x | 1.11x | 0.79x | 1.33x | 1.56x | 1.43x | 1.34x | 1.27x | 1.43x | 1.33x | 1.13x | 1.70x | 0.65x | 0.92x | 0.80x | 0.74x | 0.62x | 0.72x |
| Interest Paid | 446M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and Geopolitical Exposure
According to recent financial statements, AstraZeneca consistently demonstrates an OCF/NI ratio exceeding 1.0, with a 2026Q1 reading of 1.09, suggesting that the company's reported net income is well-supported by actual cash generation despite the significant non-cash amortization charges associated with its large-scale acquisition strategy.
The persistent gap where operating cash flow exceeds net income indicates that the company's accounting earnings are conservative relative to its cash-generating capacity. Investors should monitor whether this conversion efficiency remains stable as the company integrates newer assets and navigates potential shifts in its product mix.
As reported in quarterly filings, AstraZeneca's free cash flow margins have exhibited notable fluctuations, ranging from a low of 6.9% in 2024Q1 to a peak of 29.3% in 2025Q3, reflecting the lumpy nature of milestone payments and the timing of significant capital expenditures across its global pipeline.
This volatility suggests that while the underlying business is highly cash-generative, short-term FCF metrics are heavily influenced by the timing of externalization revenue and R&D-related cash outflows. Analysts should look past these quarterly swings to evaluate the underlying trend in cash conversion from core oncology and rare disease franchises.
Based on the provided data, AstraZeneca's CapEx/Revenue ratio has remained relatively disciplined, averaging between 3% and 8% over the last ten quarters, which suggests that the company is successfully balancing its intensive R&D requirements with the necessary maintenance of its global manufacturing and distribution infrastructure.
The relatively low capital intensity relative to revenue highlights the high-margin, asset-light nature of the company's biologic and specialty medicine portfolio. This efficiency appears to provide management with significant flexibility to allocate capital toward external innovation and strategic acquisitions without compromising the core operational base.
Analysis of the cash flow statements reveals that working capital changes have been a frequent source of cash flow volatility, with a notable $1.0 billion outflow in 2026Q1, suggesting that inventory build-ups or shifts in collection cycles may be temporarily impacting the company's liquidity profile.
The periodic swings in working capital appear to be a function of the company's global supply chain complexity and the timing of large-scale product launches. Investors should investigate whether these outflows represent a structural increase in inventory requirements or merely transient timing differences in the settlement of receivables.
As indicated by recent financial disclosures, AstraZeneca continues to prioritize a balanced capital allocation strategy, utilizing cash flows to fund both significant acquisition activity and substantial dividend payments, such as the $3.3 billion outflow observed in 2026Q1 to support shareholder returns.
The company's ability to sustain high dividend payouts while simultaneously funding its R&D pipeline and M&A activity suggests a high degree of confidence in its long-term cash flow durability. However, the reliance on external partnerships for key assets warrants further investigation into the long-term ROI of these capital deployment choices.
Quick answers to the most common questions about buying AZN stock.
AstraZeneca PLC (AZN) generated $14.57B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
AstraZeneca PLC (AZN) generated $11.77B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
AstraZeneca PLC (AZN) spent $2.81B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, AstraZeneca PLC (AZN) returned $5.08B to shareholders via cash dividends and spent $719.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.