VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BMRN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BMRNBioMarin Pharmaceutical Inc.
$56.03$10.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBMRNCash Flow

BioMarin Pharmaceutical Inc. (BMRN) Cash Flow Statement

28Y historyFree accessUpdated daily

Operating cash flow of $188.2M and free cash flow of $159.9M in Q3 2026 were positive despite a $122.8M net loss, though free cash flow margin of 15.6% was well below the 43.8% recorded in Q3 2025 and working capital outflows of $137.4M drove much of the volatility.

Income StatementBalance SheetCash FlowRatios

BMRN Cash Flow Statement

Annual statement

BMRN Cash Flow Statement

BioMarin Pharmaceutical Inc. (BMRN) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations676.62M827.99M572.84M159.26M175.9M304.54M85.36M48.26M20.21M-8.76M-227.84M-221.69M-73.54M-59.63M17.61M18.75M18.75M87.73M-9.18M-34.49M-50.09M-62.68M-65.14M-74.8M-53.59M-23.07M-12.9M-12.94M-8.1M
Operating CF Margin %-25.7%20.07%6.58%8.39%16.49%4.59%2.83%1.36%-0.67%-20.4%-24.91%-9.81%-10.87%3.52%4.25%4.98%27.02%-3.09%-28.37%-59.48%-244.19%-349.45%-618.17%-385.05%-197.15%-132.76%-244.15%-675%
Operating CF Growth %-78.01%44.54%259.69%-9.46%-42.24%256.75%76.88%138.83%330.76%96.16%-2.77%-201.46%-23.32%-438.66%-6.1%0.04%-78.63%1056.21%73.4%31.13%20.09%3.78%12.91%-39.56%-132.37%-78.85%0.34%-59.75%-
Net Income-19.11M348.9M426.86M167.65M141.56M-64.08M859.1M-23.85M-77.21M-117.04M-630.21M-171.8M-133.97M-176.35M-114.35M-53.84M205.82M-488K30.83M-15.8M-28.53M-74.27M-187.44M-76.38M-77.37M-57.43M-37.36M-28.07M-12.3M
Depreciation & Amortization264.95M79.56M96.43M104.39M101.97M108.04M105.17M105.3M95.67M87.86M96.91M47.19M56.74M47.26M45.3M36.09M27.74M20.98M17.63M1.09M11.96M10.07M13.28M9.44M8.5M7M7.33M6.56M800K
Stock-Based Compensation219.6M181.41M201.57M207.1M196.31M197.26M189.71M159.87M148.82M140.26M134.64M111.53M88.23M66.18M47.34M43.91M38.36M36.01M28.34M0000000000
Deferred Taxes-26.88M48.74M56.1M-44.98M-52.09M-15.61M-888.91M-82.76M-68.38M44.46M-228.05M-76.83M-25.48M-9.16M-9.92M4.36M-230.58M9.32M3.03M0000000000
Other Non-Cash Items184.18M278.07M8.29M61.65M-115.47M12.89M44.71M-9.2M-29.27M-70.34M559.15M-178.11M-28.72M35.51M16.18M13.32M19.5M2.04M-15K-6.57M-3.99M-5.99M104.76M-1.56M17.24M30.06M16.43M6.97M2.6M
Working Capital Changes-131.8M-108.68M-216.4M-336.54M-96.38M66.03M-224.42M-101.09M-49.42M-93.96M-160.28M46.33M-30.34M-23.08M33.06M-25.1M-42.09M19.87M-88.99M-13.21M-29.52M7.5M4.26M-6.31M-1.97M-2.7M709K1.6M800K
Change in Receivables-181.11M-228.05M-57.91M-190.44M-82.03M65.57M-59.03M-37.85M-54.27M-25.26M-51.48M-16.37M-26.65M-8.76M-4.23M-18.46M-13.04M-19.24M-37.32M0000000000
Change in Inventory216.38M119.21M-63.53M-157.06M-68.26M-35.06M-61.15M-107.55M-23.75M-96.89M-64.51M-50.99M-36.85M-33.91M1.42M-20.42M-31.04M-5.5M-13.94M-7.37M-14.18M-8.58M0000240K-5K-100K
Change in Payables-106.02M66.14M-32.24M68.85M59.02M15.69M-68.71M77.09M20.62M24.83M-33.89M116.1M36.5M8.35M33.91M12.65M5.41M8.02M-35.62M0000000000
Cash from Investing-4.73B-414.24M136.49M-111.24M-20.03M-366.31M-53.62M-31.03M264.35M-305.46M-484.05M-1.18B194.56M-298.78M-195.65M-89.56M-101.34M-79.67M-19.08M-151M-194.77M57.6M-15.29M-50.95M70.91M-133.91M-1.55M-68.75M-8.2M
Capital Expenditures-118.75M-103.04M-85.42M-96.69M-131.54M-95.58M-137.52M-163.41M-144.62M-199.22M-148.38M-227.65M-118.83M-65.12M-44.57M-154.22M-49.46M-89.8M-56.37M-22.41M-24.58M-2.96M-24.07M-5.97M-4.86M-17.81M-3.76M-22.94M-6.4M
CapEx % of Revenue3.25%3.2%2.99%4%6.28%5.18%7.39%9.59%9.7%15.17%13.29%25.58%15.86%11.87%8.9%34.94%13.15%27.66%19.01%18.43%29.19%11.52%129.15%49.38%34.92%152.25%38.71%432.91%533.33%
Acquisitions-5.35B-285.19M0000-23.21M050M125M-2.79M-910.15M-1.1M-10.76M-1.74M81M-32.95M-8.37M0000-14.79M0-3.12M00-1.5M0
Investments-----------------------------
Other Investing-3.56M-7.94M-853K-10.92M103.33M-24.64M89.64M24.19M-10K-1.75M-698K410M65.5M-116.5M-151.07M-81M0-17.52M016.47M19.8M34.18M-25.3M28K272K-21.2M0-6.71M-700K
Cash from Financing3.54B-42.39M-526.45M-18.73M-18.65M-48K181.12M-74.67M-388.01M507.14M727.11M927.91M185.69M746.67M312.29M29M3.5M-63.79M22.81M324.57M295.94M30.09M-27.89M213.47M3.85M152.99M7.57M95.69M19.7M
Debt Issued (Net)3.63B0-494.99M-2.29M-2.6M-3.04M203.84M-5.09M-374.95M481.69M000713.24M0-879K-195K-74.78M-94K309.35M163.12M177K293K118.4M214K5.26M776K25.59M100K
Equity Issued (Net)-28.24M14.46M069.35M69.33M0-50M31.61M00712.94M951.3M197.37M0235.5M33.59M00015.22M140.52M7.78M1.81M94.59M1.89M134.56M6.79M70.1M19.7M
Dividends Paid00000000000000000000000000000
Share Repurchases-42.6M00000-50M0-35.92M-33.51M000-6.4M000000000000000
Other Financing-70.88M-56.85M-31.46M-85.79M-85.38M2.99M27.27M-101.2M-13.05M25.46M14.17M-23.39M-11.01M33.43M76.79M-3.38M3.7M11M22.9M0-7.7M22.13M-30M485K1.75M13.16M00-100K
Net Change in Cash-514.1M368.84M187.72M30.6M137.25M-61.88M211.71M-56.54M-104.05M189.7M11.29M-478.45M306.7M388.25M134.25M-41.81M-79.09M-55.73M-5.44M139.18M51.07M25.01M-108.33M87.77M21.11M-4M-6.88M14M3.4M
Free Cash Flow557.86M724.96M475.42M51.65M54.94M185.31M-52.15M-96.76M-124.41M-207.98M-376.22M-449.34M-192.37M-124.76M-26.96M-135.47M-30.71M-2.07M-65.54M-56.91M-74.67M-65.64M-89.22M-80.77M-58.46M-40.88M-16.66M-35.88M-14.5M
FCF Margin %15.26%22.51%16.66%2.13%2.62%10.04%-2.8%-5.68%-8.34%-15.83%-33.69%-50.49%-25.67%-22.75%-5.38%-30.69%-8.16%-0.64%-22.11%-46.81%-88.68%-255.71%-478.6%-667.55%-419.97%-349.41%-171.46%-677.06%-1208.33%
FCF Growth %-32.47%52.49%820.51%-6%-70.35%455.31%46.1%22.22%40.18%44.72%16.27%-133.58%-54.2%-362.72%80.1%-341.04%-1384.53%96.84%-15.17%23.79%-13.77%26.43%-10.45%-38.18%-43%-145.42%53.58%-147.48%-
FCF per Share2.883.672.420.270.291.01-0.27-0.54-0.70-1.19-2.26-2.81-1.31-0.91-0.22-1.21-0.24-0.02-0.63-0.59-0.88-0.95-1.39-1.30-1.10-0.99-0.46-1.20-0.64
FCF Conversion (FCF/Net Income)-29.18x2.37x1.34x0.95x1.24x-4.75x0.10x-2.02x-0.26x0.07x0.36x1.29x0.55x0.34x-0.15x-0.35x0.09x-179.78x-0.30x2.18x1.76x0.84x0.35x0.99x0.69x0.34x0.35x0.46x0.66x
Interest Paid07.25M10.36M10.3M10.28M10.39M12.18M011.62M8.54M8.64M9.31M9.32M2.16M6.67M7.21M10.08M9.7M10.4M0000000000
Taxes Paid096.2M57.27M73.31M54.37M18.15M8.98M016.68M23.89M95.86M16.08M34.99M14.9M6.58M4.39M3.58M2.82M1.28M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cash flow volatility from integration spending

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Decoupled From Net Income

According to reported quarterly figures, BMRN generated operating cash flow of $188.2M in Q3 2026 while posting a net loss of $122.8M, a divergence that suggests non-cash charges and working capital movements are dominating the bottom line.

The operating cash flow to net income ratio swings from -1.53 to 3.76 across recent quarters, which indicates earnings are not a reliable guide to cash generation in the near term. Such volatility may reflect acquisition accounting, integration charges, or timing of receivables rather than underlying operating deterioration. Investors should monitor whether operating cash flow remains positive once integration costs normalize, as the current pattern warrants further investigation rather than firm conclusions.

Free Cash Flow Margins Remain Uneven

Based on reported figures, free cash flow margin ranged from 6.7% in Q4 2025 to 43.8% in Q3 2025, and stood at 15.6% in Q3 2026, showing that cash generation has been inconsistent across the last ten quarters.

The wide band of free cash flow margins suggests that the company's cash output depends heavily on working capital timing rather than a stable recurring base. Capital expenditure remains modest at roughly 2 to 5 percent of revenue, so the swings are driven primarily by operating items rather than investment intensity. The recent recovery to a mid-teens margin appears encouraging but does not yet establish a durable trend.

Working Capital Swings Drive Quarterly Results

As reported in financial statements, working capital changes ranged from a $158.1M outflow in Q2 2025 to a $137.4M outflow in Q3 2026, indicating that receivables and payables timing is a major driver of reported cash flow.

Large and alternating working capital movements suggest that collections from lumpy international government orders may be influencing quarterly cash timing. The pattern makes it difficult to separate underlying cash earnings from timing effects using quarterly data alone. Analysts should consider trailing twelve-month figures to reduce distortion from these swings.

Capital Returned Minimal, Acquisitions Dominant

Per the supplied data, dividends were nil across all ten quarters while acquisition outflows reached $277.9M in Q3 2026 and roughly $5.1B in Q2 2026, indicating that capital is being directed toward inorganic growth rather than shareholder distributions.

The absence of dividends and limited buybacks suggests management is prioritizing balance sheet use for acquisitions such as Amicus integration. The scale of the Q2 2026 outflow relative to recent operating cash flow raises questions about the return on that deployment that remain unanswered by the data. Returns from these acquisitions may take time to appear in reported cash flows and should be tracked closely.

What the Cash Flow Statement May Obscure

Based on the supplied quarterly data, stock-based compensation of $43.5M to $75.7M per quarter and D&A patterns may flatter or distort cash generation, and the bull case could be overstated if integration costs are not yet fully reflected.

Stock-based compensation is added back in operating cash flow, so part of the reported cash generation may reflect equity-settled employee costs rather than cash economics, which warrants analyst scrutiny. The strongest bear argument is that the Q3 2026 operating cash inflow of $188.2M coincides with a large working capital outflow, suggesting timing effects could reverse in subsequent quarters. Investors should weigh whether the recent FCF recovery is durable before extrapolating it.

BMRN — Frequently Asked Questions

Quick answers to the most common questions about buying BMRN stock.

How much cash does BioMarin Pharmaceutical Inc. (BMRN) generate from operations?

BioMarin Pharmaceutical Inc. (BMRN) generated $828.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BioMarin Pharmaceutical Inc.'s free cash flow?

BioMarin Pharmaceutical Inc. (BMRN) generated $725.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BioMarin Pharmaceutical Inc.'s capital expenditure (CapEx)?

BioMarin Pharmaceutical Inc. (BMRN) spent $103.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.