VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BROSDutch Bros Inc.
$71.85$9.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBROSBalance Sheet

Dutch Bros Inc. (BROS) Balance Sheet

7Y historyFree accessUpdated daily

The company maintains a debt-to-equity ratio of 1.05 as of 2026Q1, reflecting a stabilization in leverage despite an asset base that has grown to $3.1 billion.

BROS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets340.5M357.38M357.94M205.26M82.32M61.29M63.07M36.85M
Cash & Short-Term Investments263.52M269.4M293.35M133.54M20.18M18.51M31.64M15.58M
Cash Only263.52M269.4M293.35M133.54M20.18M18.51M31.64M15.58M
Short-Term Investments00000000
Accounts Receivable32.48M18.39M10.6M9.12M11.97M10.64M10.84M6.62M
Days Sales Outstanding4.114.13.023.455.917.812.0810.14
Inventory37.39M48.92M36.49M46.95M39.23M23.34M15.58M10.91M
Days Inventory Outstanding12.1614.714.1523.9925.6624.7326.8928
Other Current Assets7.1M20.67M17.5M15.64M10.95M05.01M3.73M
Total Non-Current Assets2.76B2.65B2.14B1.56B1.1B492.41M196.59M131.43M
Property, Plant & Equipment1.8B1.68B1.37B1.12B782.71M302M165.42M103.18M
Fixed Asset Turnover1.06x0.98x0.93x0.86x0.94x1.65x1.98x2.31x
Goodwill021.63M21.63M21.63M21.63M18.71M18.07M16.53M
Intangible Assets01.51M2.95M5.42M8.8M11.1M11.32M10.55M
Long-Term Investments151K36K832K837K0000
Other Non-Current Assets23.93M2.35M1.76M3.03M2.13M1.56M1.57M1.18M
Total Assets3.11B3.01B2.5B1.76B1.19B553.7M259.66M168.28M
Asset Turnover0.59x0.54x0.51x0.55x0.62x0.90x1.26x1.42x
Asset Growth %71.09%20.32%41.78%48.69%114.26%113.24%54.3%-
Total Current Liabilities255.19M240.5M203.07M138.12M212.68M138.73M59.87M32.9M
Accounts Payable41.69M37.63M32.23M29.96M21.27M20.44M16.09M13.04M
Days Payables Outstanding10.5611.3112.515.313.9121.6527.7733.46
Short-Term Debt43.04M40.35M17.31M4.49M113.47M64.21M21.12M4.19M
Deferred Revenue (Current)201.32M55.66M42.87M30.35M25.34M22.81M11.19M7.5M
Other Current Liabilities113.94M56.55M7.14M22.19M25.64M6.92M11.46M8.16M
Current Ratio1.33x1.49x1.76x1.49x0.39x0.44x1.05x1.12x
Quick Ratio1.19x1.28x1.58x1.15x0.20x0.27x0.79x0.79x
Cash Conversion Cycle5.77.494.6712.1317.6610.8811.24.67
Total Non-Current Liabilities1.93B1.87B1.53B949.97M721.71M201.24M123.8M57.37M
Long-Term Debt921.88M196.29M219.75M93.17M96.3M3.5M74M22.88M
Capital Lease Obligations2.41B852.38M678.61M559.19M398.36M79.59M020.83M
Deferred Tax Liabilities00000000
Other Non-Current Liabilities1.01B813.35M627.77M290.93M220.93M113.12M45.05M9.64M
Total Liabilities2.18B2.11B1.74B1.09B934.38M339.97M183.67M90.27M
Total Debt964.92M1.09B942.91M676.58M625.42M150.69M95.12M47.91M
Net Debt701.4M819.62M649.55M543.04M605.24M132.18M63.48M32.32M
Debt / Equity1.05x1.21x1.23x1.00x2.48x0.71x1.25x0.61x
Debt / EBITDA3.92x3.94x4.74x5.87x14.85x-3.58x1.20x
Net Debt / EBITDA2.85x2.97x3.26x4.71x14.37x-2.39x0.81x
Interest Coverage12.19x5.79x4.14x1.52x0.08x-15.86x2.85x13.14x
Total Equity920.52M897.87M763.87M675.92M251.98M213.73M75.99M78.02M
Equity Growth %62.34%17.54%13.01%168.25%17.9%181.26%-2.6%-
Book Value per Share7.237.146.6610.894.864.661.631.67
Total Shareholders' Equity696.45M680.82M537.37M364.35M129.12M94.52M75.99M78.02M
Common Stock1K1K1K2K2K2K-1.46B-859.71M
Retained Earnings115.61M99.51M19.67M-15.59M-17.31M-12.68M00
Treasury Stock00000000
Accumulated OCI66K48K628K544K813K000
Minority Interest224.08M217.05M226.5M311.58M122.86M119.21M00

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Capital intensity of expansion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Asset Base Scaling Through Investment

As reported in financial statements, Dutch Bros has aggressively expanded its total asset base from $1.8 billion in 2023Q4 to $3.1 billion by 2026Q1, a trend driven primarily by the sustained, capital-intensive build-out of company-operated shop locations across the national footprint.

The consistent growth in total assets relative to liabilities suggests a deliberate strategy to capture long-term unit economics through ownership. Investors should monitor whether this asset accumulation continues to generate commensurate returns on invested capital as the company moves into less dense, non-Western markets.

Leverage Managed Amidst Rapid Growth

Based on recent SEC filings, the company's total debt has risen to $964.9 million in 2026Q1, while the debt-to-equity ratio has moderated to 1.05 from a peak of 1.28 in 2025Q1, indicating a stabilization in the reliance on external financing for expansion.

While the absolute debt load is significant, the downward trend in the D/E ratio suggests management is successfully balancing growth funding with equity accumulation. This leverage appears strategic rather than distressed, though the company remains sensitive to interest rate fluctuations given the ongoing need for capital to fund new shop construction.

Concentration in Physical Shop Infrastructure

According to quarterly balance sheet data, net property, plant, and equipment (PPE) has surged to $1.8 billion as of 2026Q1, representing the vast majority of the company's asset base and underscoring the highly asset-heavy nature of the current company-operated shop expansion model.

The minimal presence of goodwill, which remains negligible at $0 in 2026Q1, suggests that the company's valuation is anchored in tangible operational assets rather than intangible acquisitions. This asset-heavy profile necessitates high unit-level throughput to justify the depreciation burden and maintain long-term profitability.

Liquidity Buffer Supports Operational Needs

As indicated by recent financial disclosures, the current ratio has tightened to 1.33 in 2026Q1 from a high of 2.29 in 2024Q1, reflecting the consumption of cash reserves to fund the accelerated pace of new shop openings and associated pre-opening expenses.

While the liquidity position has moderated, the current ratio remains above parity, suggesting an adequate buffer to meet short-term obligations. Investors should watch for further compression in this ratio, as it may signal a need for additional capital raises if cash burn from new store development exceeds internal cash generation.

Retained Earnings Turning Positive Trend

Based on reported figures, retained earnings have improved from a deficit of $15.6 million in 2023Q4 to a positive $115.6 million by 2026Q1, signaling a fundamental shift toward internal value creation as the company's established shop base begins to contribute meaningfully to the bottom line.

The transition to positive retained earnings is a critical milestone that suggests the business model is maturing beyond its initial cash-burning phase. This trend warrants further investigation to determine if it can be sustained in the face of rising labor costs and potential competitive pressures in new markets.

BROS — Frequently Asked Questions

Quick answers to the most common questions about buying BROS stock.

What are the total assets of Dutch Bros Inc. (BROS)?

As of 2025, Dutch Bros Inc. (BROS) had total assets of $3.01B including $357.4M in current assets.

How much debt does Dutch Bros Inc. (BROS) have?

Dutch Bros Inc. (BROS) carries total debt of $1.09B, offset by $269.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Dutch Bros Inc.?

Dutch Bros Inc. (BROS) has total shareholders' equity (book value) of $680.8M ($7.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Dutch Bros Inc.'s current ratio and liquidity?

Dutch Bros Inc. (BROS) reported a current ratio of 1.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.