The company maintains a debt-to-equity ratio of 1.05 as of 2026Q1, reflecting a stabilization in leverage despite an asset base that has grown to $3.1 billion.
| Total Current Assets | 340.5M | 357.38M | 357.94M | 205.26M | 82.32M | 61.29M | 63.07M | 36.85M |
| Cash & Short-Term Investments | 263.52M | 269.4M | 293.35M | 133.54M | 20.18M | 18.51M | 31.64M | 15.58M |
| Cash Only | 263.52M | 269.4M | 293.35M | 133.54M | 20.18M | 18.51M | 31.64M | 15.58M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 32.48M | 18.39M | 10.6M | 9.12M | 11.97M | 10.64M | 10.84M | 6.62M |
| Days Sales Outstanding | 4.11 | 4.1 | 3.02 | 3.45 | 5.91 | 7.8 | 12.08 | 10.14 |
| Inventory | 37.39M | 48.92M | 36.49M | 46.95M | 39.23M | 23.34M | 15.58M | 10.91M |
| Days Inventory Outstanding | 12.16 | 14.7 | 14.15 | 23.99 | 25.66 | 24.73 | 26.89 | 28 |
| Other Current Assets | 7.1M | 20.67M | 17.5M | 15.64M | 10.95M | 0 | 5.01M | 3.73M |
| Total Non-Current Assets | 2.76B | 2.65B | 2.14B | 1.56B | 1.1B | 492.41M | 196.59M | 131.43M |
| Property, Plant & Equipment | 1.8B | 1.68B | 1.37B | 1.12B | 782.71M | 302M | 165.42M | 103.18M |
| Fixed Asset Turnover | 1.06x | 0.98x | 0.93x | 0.86x | 0.94x | 1.65x | 1.98x | 2.31x |
| Goodwill | 0 | 21.63M | 21.63M | 21.63M | 21.63M | 18.71M | 18.07M | 16.53M |
| Intangible Assets | 0 | 1.51M | 2.95M | 5.42M | 8.8M | 11.1M | 11.32M | 10.55M |
| Long-Term Investments | 151K | 36K | 832K | 837K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 23.93M | 2.35M | 1.76M | 3.03M | 2.13M | 1.56M | 1.57M | 1.18M |
| Total Assets | 3.11B | 3.01B | 2.5B | 1.76B | 1.19B | 553.7M | 259.66M | 168.28M |
| Asset Turnover | 0.59x | 0.54x | 0.51x | 0.55x | 0.62x | 0.90x | 1.26x | 1.42x |
| Asset Growth % | 71.09% | 20.32% | 41.78% | 48.69% | 114.26% | 113.24% | 54.3% | - |
| Total Current Liabilities | 255.19M | 240.5M | 203.07M | 138.12M | 212.68M | 138.73M | 59.87M | 32.9M |
| Accounts Payable | 41.69M | 37.63M | 32.23M | 29.96M | 21.27M | 20.44M | 16.09M | 13.04M |
| Days Payables Outstanding | 10.56 | 11.31 | 12.5 | 15.3 | 13.91 | 21.65 | 27.77 | 33.46 |
| Short-Term Debt | 43.04M | 40.35M | 17.31M | 4.49M | 113.47M | 64.21M | 21.12M | 4.19M |
| Deferred Revenue (Current) | 201.32M | 55.66M | 42.87M | 30.35M | 25.34M | 22.81M | 11.19M | 7.5M |
| Other Current Liabilities | 113.94M | 56.55M | 7.14M | 22.19M | 25.64M | 6.92M | 11.46M | 8.16M |
| Current Ratio | 1.33x | 1.49x | 1.76x | 1.49x | 0.39x | 0.44x | 1.05x | 1.12x |
| Quick Ratio | 1.19x | 1.28x | 1.58x | 1.15x | 0.20x | 0.27x | 0.79x | 0.79x |
| Cash Conversion Cycle | 5.7 | 7.49 | 4.67 | 12.13 | 17.66 | 10.88 | 11.2 | 4.67 |
| Total Non-Current Liabilities | 1.93B | 1.87B | 1.53B | 949.97M | 721.71M | 201.24M | 123.8M | 57.37M |
| Long-Term Debt | 921.88M | 196.29M | 219.75M | 93.17M | 96.3M | 3.5M | 74M | 22.88M |
| Capital Lease Obligations | 2.41B | 852.38M | 678.61M | 559.19M | 398.36M | 79.59M | 0 | 20.83M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.01B | 813.35M | 627.77M | 290.93M | 220.93M | 113.12M | 45.05M | 9.64M |
| Total Liabilities | 2.18B | 2.11B | 1.74B | 1.09B | 934.38M | 339.97M | 183.67M | 90.27M |
| Total Debt | 964.92M | 1.09B | 942.91M | 676.58M | 625.42M | 150.69M | 95.12M | 47.91M |
| Net Debt | 701.4M | 819.62M | 649.55M | 543.04M | 605.24M | 132.18M | 63.48M | 32.32M |
| Debt / Equity | 1.05x | 1.21x | 1.23x | 1.00x | 2.48x | 0.71x | 1.25x | 0.61x |
| Debt / EBITDA | 3.92x | 3.94x | 4.74x | 5.87x | 14.85x | - | 3.58x | 1.20x |
| Net Debt / EBITDA | 2.85x | 2.97x | 3.26x | 4.71x | 14.37x | - | 2.39x | 0.81x |
| Interest Coverage | 12.19x | 5.79x | 4.14x | 1.52x | 0.08x | -15.86x | 2.85x | 13.14x |
| Total Equity | 920.52M | 897.87M | 763.87M | 675.92M | 251.98M | 213.73M | 75.99M | 78.02M |
| Equity Growth % | 62.34% | 17.54% | 13.01% | 168.25% | 17.9% | 181.26% | -2.6% | - |
| Book Value per Share | 7.23 | 7.14 | 6.66 | 10.89 | 4.86 | 4.66 | 1.63 | 1.67 |
| Total Shareholders' Equity | 696.45M | 680.82M | 537.37M | 364.35M | 129.12M | 94.52M | 75.99M | 78.02M |
| Common Stock | 1K | 1K | 1K | 2K | 2K | 2K | -1.46B | -859.71M |
| Retained Earnings | 115.61M | 99.51M | 19.67M | -15.59M | -17.31M | -12.68M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 66K | 48K | 628K | 544K | 813K | 0 | 0 | 0 |
| Minority Interest | 224.08M | 217.05M | 226.5M | 311.58M | 122.86M | 119.21M | 0 | 0 |
Capital intensity of expansion
As reported in financial statements, Dutch Bros has aggressively expanded its total asset base from $1.8 billion in 2023Q4 to $3.1 billion by 2026Q1, a trend driven primarily by the sustained, capital-intensive build-out of company-operated shop locations across the national footprint.
The consistent growth in total assets relative to liabilities suggests a deliberate strategy to capture long-term unit economics through ownership. Investors should monitor whether this asset accumulation continues to generate commensurate returns on invested capital as the company moves into less dense, non-Western markets.
Based on recent SEC filings, the company's total debt has risen to $964.9 million in 2026Q1, while the debt-to-equity ratio has moderated to 1.05 from a peak of 1.28 in 2025Q1, indicating a stabilization in the reliance on external financing for expansion.
While the absolute debt load is significant, the downward trend in the D/E ratio suggests management is successfully balancing growth funding with equity accumulation. This leverage appears strategic rather than distressed, though the company remains sensitive to interest rate fluctuations given the ongoing need for capital to fund new shop construction.
According to quarterly balance sheet data, net property, plant, and equipment (PPE) has surged to $1.8 billion as of 2026Q1, representing the vast majority of the company's asset base and underscoring the highly asset-heavy nature of the current company-operated shop expansion model.
The minimal presence of goodwill, which remains negligible at $0 in 2026Q1, suggests that the company's valuation is anchored in tangible operational assets rather than intangible acquisitions. This asset-heavy profile necessitates high unit-level throughput to justify the depreciation burden and maintain long-term profitability.
As indicated by recent financial disclosures, the current ratio has tightened to 1.33 in 2026Q1 from a high of 2.29 in 2024Q1, reflecting the consumption of cash reserves to fund the accelerated pace of new shop openings and associated pre-opening expenses.
While the liquidity position has moderated, the current ratio remains above parity, suggesting an adequate buffer to meet short-term obligations. Investors should watch for further compression in this ratio, as it may signal a need for additional capital raises if cash burn from new store development exceeds internal cash generation.
Based on reported figures, retained earnings have improved from a deficit of $15.6 million in 2023Q4 to a positive $115.6 million by 2026Q1, signaling a fundamental shift toward internal value creation as the company's established shop base begins to contribute meaningfully to the bottom line.
The transition to positive retained earnings is a critical milestone that suggests the business model is maturing beyond its initial cash-burning phase. This trend warrants further investigation to determine if it can be sustained in the face of rising labor costs and potential competitive pressures in new markets.
Quick answers to the most common questions about buying BROS stock.
As of 2025, Dutch Bros Inc. (BROS) had total assets of $3.01B including $357.4M in current assets.
Dutch Bros Inc. (BROS) carries total debt of $1.09B, offset by $269.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Dutch Bros Inc. (BROS) has total shareholders' equity (book value) of $680.8M ($7.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Dutch Bros Inc. (BROS) reported a current ratio of 1.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.