VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BROS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BROSDutch Bros Inc.
$71.69$9.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBROSFinancials

Dutch Bros Inc. (BROS) Financials

7Y historyFree accessUpdated daily

Revenue growth remains strong at 30.8% as of 2026Q1, though operating margins are constrained at 7.4% due to significant SG&A overhead associated with rapid national expansion.

BROS Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue1.75B1.64B1.28B965.78M739.01M497.88M327.41M238.37M
Revenue Growth %28.39%27.88%32.64%30.68%48.43%52.06%37.36%-
Cost of Goods Sold1.31B1.21B940.89M714.48M558.1M344.57M211.48M142.31M
COGS % of Revenue-74.12%73.45%73.98%75.52%69.21%64.59%59.7%
Gross Profit441.43M423.95M340.13M251.3M180.92M153.3M115.94M96.06M
Gross Margin %25.26%25.88%26.55%26.02%24.48%30.79%35.41%40.3%
Gross Profit Growth %-24.64%35.35%38.9%18.01%32.23%20.69%-
Operating Expenses277.02M262.77M234.04M205.07M183.53M264.53M104.94M65.76M
OpEx % of Revenue-16.04%18.27%21.23%24.83%53.13%32.05%27.59%
Selling, General & Admin274.86M259.39M234.04M205.07M183.53M264.53M104.94M65.76M
SG&A % of Revenue-15.83%18.27%21.23%24.83%53.13%32.05%27.59%
Research & Development00000000
R&D % of Revenue--------
Other Operating Expenses1.92M3.38M000000
Operating Income164.41M161.18M106.09M46.22M-2.61M-111.23M11M30.3M
Operating Margin %9.41%9.84%8.28%4.79%-0.35%-22.34%3.36%12.71%
Operating Income Growth %-51.92%129.53%1869.6%97.65%-1111.15%-63.69%-
EBITDA246.37M276.31M199.1M115.36M42.12M-86.01M26.54M39.97M
EBITDA Margin %14.1%16.87%15.54%11.94%5.7%-17.28%8.11%16.77%
EBITDA Growth %17.47%38.78%72.59%173.9%148.97%-424.11%-33.6%-
D&A (Non-Cash Add-back)81.96M115.13M93M69.14M44.73M25.22M15.54M9.67M
EBIT166.89M163.93M111.91M49.24M1.36M-112.47M10.64M30.82M
Net Interest Income-13.69M-28.3M-27.02M-32.32M-18.02M-7.09M-3.74M-2.35M
Interest Income00000000
Interest Expense13.69M28.3M27.02M32.32M18.02M7.09M3.74M2.35M
Other Income/Expense-25.72M-25.56M-21.21M-29.3M-14.04M-8.33M-4.1M-1.82M
Pretax Income138.69M135.62M84.89M16.92M-16.65M-119.56M6.9M28.48M
Pretax Margin %7.94%8.28%6.63%1.75%-2.25%-24.01%2.11%11.95%
Income Tax20.23M18.35M18.43M6.97M2.6M-1.63M1.18M89K
Effective Tax Rate %14.59%13.53%21.72%41.18%-15.61%1.36%17.04%0.31%
Net Income80.59M79.84M35.26M1.72M-4.75M-12.68M5.72M28.39M
Net Margin %4.61%4.87%2.75%0.18%-0.64%-2.55%1.75%11.91%
Net Income Growth %85.05%126.45%1952.27%136.15%62.51%-321.47%-79.83%-
Net Income (Continuing)110.89M117.28M66.45M9.95M-19.25M-117.93M5.72M28.39M
Discontinued Operations00000000
Minority Interest224.08M217.05M226.5M311.58M122.86M119.21M00
EPS (Diluted)0.630.630.310.03-0.09-0.280.000.61
EPS Growth %63.56%103.23%1019.13%130.24%67.29%--100%-
EPS (Basic)-0.640.310.03-0.09-0.280.000.61
Diluted Shares Outstanding127.38M125.76M114.75M62.07M51.87M45.86M46.75M46.75M
Basic Shares Outstanding127.14M125.33M114.24M62.07M51.87M45.86M46.75M46.75M
Dividend Payout Ratio------135.37%-

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Margin pressure from labor

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Sustained Top-Line Expansion Momentum

According to recent financial disclosures, Dutch Bros maintained a robust revenue growth trajectory of 30.8% in 2026Q1, reflecting the company's aggressive unit-opening strategy and consistent consumer demand for its proprietary beverage offerings despite a challenging macroeconomic environment for discretionary retail spending across the broader restaurant industry.

The consistent double-digit revenue growth suggests that the company's 'fortress' market strategy is successfully driving volume, even as the business scales its company-operated footprint. Investors should monitor whether this pace of expansion can be sustained without diluting the average unit volume (AUV) as the brand penetrates less-dense geographic regions.

Structural Margin Volatility Remains Evident

As reported in quarterly filings, gross margins fluctuated between 23.1% and 28.9% over the last ten quarters, indicating that the company's profitability profile is highly sensitive to input cost volatility and the operational leverage inherent in its company-operated shop model during periods of rapid expansion.

The compression in gross margin to 23.1% in 2026Q1 suggests that inflationary pressures on labor and ingredients may be outpacing the company's ability to implement price increases. This warrants further investigation into whether the current margin profile represents a temporary cyclical trough or a more permanent shift in the cost of doing business.

Operating Leverage Scaling Under Pressure

Based on the provided income statement data, operating income reached $34.3 million in 2026Q1, yet the operating margin of 7.4% suggests that SG&A expenses are scaling in tandem with revenue, limiting the potential for significant margin expansion as the company continues its national rollout of new locations.

The lack of clear operating leverage indicates that the costs associated with managing a larger, more complex company-operated shop base are currently offsetting the benefits of scale. Analysts should watch for evidence of improved overhead efficiency as the company matures its regional management structures and supply chain logistics.

Labor and Pre-Opening Expense Burden

Data from recent income statements reveals that SG&A costs remain a significant drag on profitability, with quarterly figures frequently exceeding $60 million, reflecting the heavy investment required to support the company's aggressive shop-opening cadence and the associated administrative overhead of a rapidly growing national restaurant chain.

The high level of SG&A relative to operating income suggests that the company is prioritizing long-term market share over immediate bottom-line optimization. Investors should monitor whether these costs stabilize as the shop-opening cadence eventually moderates or if they represent a structural requirement for maintaining the brand's high-velocity service model.

Sustainability of Unit-Level Economics

While revenue growth remains strong, the recent decline in net margin to 3.5% in 2026Q1, as noted in reported filings, raises questions regarding the long-term sustainability of the company's current unit-level economics when faced with rising regulatory costs and potential saturation in core Western markets.

Short-term profitability appears vulnerable to any deceleration in same-shop sales, which could quickly turn the company's high fixed-cost structure into a significant liability. The market may be underestimating the risk that the current expansion model is reliant on capital-intensive growth that may not yield the expected returns on invested capital in the long run.

BROS — Frequently Asked Questions

Quick answers to the most common questions about buying BROS stock.

What was Dutch Bros Inc.'s (BROS) revenue in 2025?

For fiscal year 2025, Dutch Bros Inc. (BROS) reported total revenue of $1.64B. This represents a 587.2% increase compared to $238.4M in 2019.

Is Dutch Bros Inc. (BROS) profitable?

Dutch Bros Inc. (BROS) is profitable, generating $79.8M in net income for the fiscal year ending 2025 with a net profit margin of 4.9%.

What is Dutch Bros Inc.'s operating profit margin?

Dutch Bros Inc. (BROS) reported an operating income of $161.2M, resulting in an operating profit margin of 9.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Dutch Bros Inc.'s gross profit and gross margin?

Dutch Bros Inc. (BROS) generated $423.9M in gross profit for the year, representing a gross profit margin of 25.9%. This demonstrates the company's core pricing power and production efficiency.