Cumulative operating cash flow of $1.24B exceeded net income of $686.6M over ten quarters, with FCF margin averaging 29.5% and CapEx under 2% of revenue, though quarterly cash conversion swung from 0.87 to 2.03 due to working capital timing and E365 consumption volatility.
Bentley Systems, Incorporated (BSY) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash from Operations | 522.88M | 538.46M | 435.29M | 416.7M | 274.32M | 288.02M | 258.34M | 170.77M | 161.47M |
| Operating CF Margin % | - | 35.86% | 32.17% | 33.92% | 24.96% | 29.85% | 32.23% | 23.18% | 23.34% |
| Operating CF Growth % | 113.82% | 23.7% | 4.46% | 51.9% | -4.76% | 11.49% | 51.28% | 5.76% | - |
| Net Income | 289.97M | 277.79M | 234.43M | 326.79M | 174.78M | 93.19M | 126.52M | 103.1M | 142.11M |
| Depreciation & Amortization | 65.79M | 65.88M | 64.61M | 71.86M | 71.54M | 52.79M | 36.12M | 32.16M | 29.2M |
| Stock-Based Compensation | 78.52M | 72.58M | 74.42M | 72.97M | 75.21M | 49.05M | 32.11M | 8.09M | 7.88M |
| Deferred Taxes | 44.83M | 24.33M | 12.57M | -198.88M | -5.13M | -19.75M | 16.25M | 732K | -60.06M |
| Other Non-Cash Items | 1.19M | 38.56M | 26.72M | 46.5M | -26.98M | 1.59M | -23.55M | 12.22M | 6.38M |
| Working Capital Changes | 42.77M | 59.32M | 22.54M | 97.45M | -15.09M | 111.15M | 70.89M | 14.48M | 35.95M |
| Change in Receivables | -73.74M | -18.58M | -32.06M | -5.18M | -60.94M | -35.52M | 12.39M | -21.15M | -41.79M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 14.26M | 0 | -5.98M | 19.24M |
| Change in Payables | 10.96M | -18.44M | 74.95M | 68.73M | 29.18M | 50.08M | 51.19M | 41.88M | 37.25M |
| Cash from Investing | -118.44M | -112.31M | -143.27M | -60.5M | -770.13M | -1.06B | -117.33M | -53.69M | -154.76M |
| Capital Expenditures | -24.39M | -18.25M | -14.05M | -25M | -18.55M | -17.54M | -16.45M | -16.64M | -19.49M |
| CapEx % of Revenue | 1.52% | 1.22% | 1.04% | 2.04% | 1.69% | 1.82% | 2.05% | 2.26% | 2.82% |
| Acquisitions | -93.25M | -93.25M | -130.41M | -26.02M | -743.01M | -1.03B | -93.03M | -37.05M | -135.26M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 179K | 179K | 2.62M | 0 | -8.57M | -4.08M | -7.85M | -37.05M | -877K |
| Cash from Financing | -343.73M | -376.3M | -289.85M | -359.07M | 243.03M | 982.58M | -136.51M | -77.05M | -58.8M |
| Debt Issued (Net) | -31.92M | -145.11M | -146.71M | -258.57M | 338.6M | 1.18B | 11.82M | -25M | -11.25M |
| Equity Issued (Net) | -201.29M | -145.71M | -76.86M | -58.94M | -71.81M | -111.09M | -16.5M | -19.66M | -30.23M |
| Dividends Paid | -84.91M | -84.96M | -72.11M | -58.76M | -34.49M | -33.4M | -422.65M | -24.99M | -20.06M |
| Share Repurchases | -235.9M | -157.24M | -76.86M | -58.94M | -71.81M | -120.54M | -83.97M | -24.17M | -46.45M |
| Other Financing | -25.59M | -513K | 5.84M | 17.19M | 10.74M | -54.17M | 290.81M | -7.4M | 2.74M |
| Net Change in Cash | 57.34M | 59.27M | -4.4M | -3.27M | -257.65M | 207.33M | 905K | 39.92M | -53.28M |
| Free Cash Flow | 498.5M | 520.21M | 421.25M | 391.69M | 255.78M | 270.49M | 241.89M | 154.13M | 141.97M |
| FCF Margin % | 31.12% | 34.64% | 31.13% | 31.89% | 23.27% | 28.03% | 30.18% | 20.92% | 20.52% |
| FCF Growth % | 14.93% | 23.49% | 7.54% | 53.14% | -5.44% | 11.82% | 56.94% | 8.57% | - |
| FCF per Share | 1.56 | 1.56 | 1.26 | 1.18 | 0.77 | 0.86 | 0.81 | 0.59 | 0.54 |
| FCF Conversion (FCF/Net Income) | 1.72x | 1.94x | 1.85x | 1.28x | 1.57x | 3.09x | 2.04x | 1.66x | 1.14x |
| Interest Paid | 4.52M | 7.85M | 17.2M | 37.39M | 26.58M | 4.63M | 8.01M | 9.22M | 8.86M |
| Taxes Paid | 30.01M | 61.49M | 59.74M | 43.62M | 29.48M | 40.2M | 28.99M | 27.91M | 25.78M |
Quick answers to the most common questions about buying BSY stock.
Bentley Systems, Incorporated (BSY) generated $538.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Bentley Systems, Incorporated (BSY) generated $520.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Bentley Systems, Incorporated (BSY) spent $18.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Bentley Systems, Incorporated (BSY) returned $85.0M to shareholders via cash dividends and spent $157.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
E365 consumption volatility
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Masks Earnings Quality
BSY's operating cash flow to net income ratio swung from 0.87 in 2026Q2 to 2.03 in 2026Q1, per quarterly filings, indicating significant timing effects in collections and payables.
The OCF/NI ratio of 0.91 in 2026Q2, down from 2.03 in the prior quarter, suggests that earnings quality is heavily influenced by working capital swings rather than operational deterioration. The negative working capital change of -$36.3M in 2026Q2, following a +$52.7M in Q1, points to seasonal billing patterns or E365 consumption timing. Investors should monitor whether this volatility persists as the E365 model scales, as it may obscure the underlying cash generation capacity.
Free Cash Flow Momentum Remains Robust
FCF margin averaged 29.5% over the last four quarters, with 2026Q2 at 15.5% due to working capital drag, but 2026Q1 reached 44.3%, as reported in financial statements.
Despite the quarterly dip, the trailing twelve-month FCF margin of approximately 29% is strong and consistent with peers like ADSK (36.4%) and CDNS (28.8%). The FCF trajectory appears stable, with cumulative FCF over the last four quarters exceeding $500M, supporting continued investment in growth initiatives. However, the 2026Q2 FCF margin contraction to 15.5% warrants attention, as it may signal increased working capital needs or slower collections in the E365 transition.
Capital Intensity Remains Minimal
CapEx as a percentage of revenue has stayed below 2% for ten consecutive quarters, with 2026Q2 at 1.9%, per SEC filings, indicating a highly asset-light software model.
The low capital intensity (CapEx/Revenue of 1.9% in 2026Q2) underscores the scalability of BSY's software business, with minimal fixed asset investment required to support growth. This allows the company to convert a high proportion of operating cash flow into free cash flow, which is a key differentiator versus more capital-intensive peers. The modest CapEx suggests that most investment is directed toward R&D and acquisitions rather than physical infrastructure, aligning with the company's strategic focus on software innovation.
Working Capital Swings Reflect E365 Timing
Working capital changes swung from +$91.1M in 2025Q1 to -$58.1M in 2025Q2, and again from +$52.7M in 2026Q1 to -$36.3M in 2026Q2, per quarterly data.
The pronounced quarterly swings in working capital, particularly in accounts receivable and deferred revenue, appear to be driven by the timing of E365 consumption-based billing and annual renewals. The positive working capital changes in Q1 quarters likely reflect upfront billings, while Q2 quarters show the offsetting collections and usage adjustments. This pattern suggests that cash flow seasonality is a structural feature of the business model, and investors should focus on annualized cash flow rather than quarterly fluctuations.
Capital Returns Accelerate Amid M&A Pause
Buybacks totaled $70.8M in 2026Q2, up from $20.0M a year earlier, while dividends remained steady at $21.2M, as per cash flow statements, indicating a shift toward shareholder returns.
The significant increase in share repurchases, from $20.0M in 2025Q2 to $70.8M in 2026Q2, suggests management is confident in the company's cash generation and sees the stock as undervalued. Dividends have grown modestly from $18.0M to $21.2M over the same period, reflecting a consistent payout policy. The absence of major acquisitions in recent quarters, aside from the $93.3M in 2025Q4, may indicate a temporary pause in the 'string of pearls' strategy, allowing more cash to be returned to shareholders.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $1.24B exceeded cumulative net income of $686.6M, per reported figures, highlighting strong cash conversion.
The cumulative OCF/NI ratio of approximately 1.8 over the ten-quarter period indicates that BSY's earnings are backed by robust cash generation, with non-cash charges like D&A and SBC adding back significantly. This divergence suggests that reported net income understates the company's true cash-generating ability, which is a positive signal for valuation. However, the gap also reflects the impact of working capital timing, so investors should not extrapolate this ratio indefinitely without monitoring changes in the E365 model.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of stock-based compensation, which totaled $42.9M in 2026Q2, and the potential for E365 consumption volatility to distort quarterly cash flow, as per reported data.
While SBC is a non-cash expense, its magnitude relative to net income (54.6% in 2026Q2) suggests that reported earnings may overstate economic profitability, as the dilution is not reflected in cash flow. Additionally, the shift to E365 consumption-based billing could lead to less predictable cash collections, as evidenced by the wide swings in working capital changes. Investors should also consider that capitalized software development costs, if any, could smooth operating margins but may not be fully disclosed, warranting further investigation into the sustainability of cash generation.