Burlington Stores, Inc. (BURL) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2.51B | 2.77B | 2.66B | 2.57B | 2.07B | 2.63B | 2.69B | 2.26B | 2.24B | 2.33B | 2.21B | 1.92B | 1.99B | 2.28B | 2.1B | 1.94B | 2.18B | 2.55B | 2.77B | 2.66B |
| Cash & Short-Term Investments | 747.36M | 1.23B | 584.08M | 747.62M | 371.09M | 994.7M | 857.8M | 659.91M | 742.33M | 925.36M | 615.86M | 520.97M | 532.44M | 872.62M | 428.58M | 454.99M | 627.05M | 1.09B | 1.19B | 1.34B |
| Cash Only | 747.36M | 1.23B | 584.08M | 747.62M | 371.09M | 994.7M | 857.8M | 659.91M | 742.33M | 925.36M | 615.86M | 520.97M | 532.44M | 872.62M | 428.58M | 454.99M | 627.05M | 1.09B | 1.19B | 1.34B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 113.98M | 105.3M | 116.22M | 111.24M | 106.73M | 88.08M | 102.87M | 99.66M | 100.65M | 74.36M | 91.58M | 80.74M | 78.48M | 71.09M | 80.64M | 70.86M | 77.71M | 54.09M | 90.7M | 78.76M |
| Days Sales Outstanding | 3.49 | 2.76 | 3.82 | 3.67 | 3.58 | 2.62 | 3.64 | 3.7 | 3.48 | 2.52 | 3.42 | 3.33 | 3.08 | 2.54 | 3.45 | 3.4 | 3.04 | 2.58 | 3.35 | 3.33 |
| Inventory | 1.44B | 1.31B | 1.66B | 1.41B | 1.32B | 1.25B | 1.44B | 1.22B | 1.14B | 1.09B | 1.33B | 1.16B | 1.23B | 1.18B | 1.45B | 1.27B | 1.26B | 1.02B | 1.06B | 828.15M |
| Days Inventory Outstanding | 78.63 | 65.85 | 92.61 | 81.74 | 84.01 | 64.83 | 85.45 | 76.37 | 78.71 | 64.19 | 87.32 | 85.98 | 86.21 | 74.35 | 105.25 | 94.8 | 89.17 | 61.76 | 63.74 | 56.74 |
| Other Current Assets | 199.61M | 121.81M | 303.29M | 300.38M | 279.03M | 295.25M | 289.05M | 275.64M | 254.34M | 239.46M | 178.26M | 153.83M | 148.45M | 158.1M | 13.64M | 8.52M | 78.47M | 10.94M | 10.94M | 9.08M |
| Total Non-Current Assets | 7.27B | 7.15B | 6.93B | 6.74B | 6.48B | 6.14B | 5.75B | 5.56B | 5.46B | 5.38B | 5.28B | 5B | 5.01B | 4.99B | 5B | 4.8B | 4.75B | 4.54B | 4.51B | 4.33B |
| Property, Plant & Equipment | 6.9B | 6.79B | 6.58B | 6.38B | 6.11B | 5.76B | 5.37B | 5.21B | 5.08B | 5.01B | 4.9B | 4.63B | 4.65B | 4.61B | 4.62B | 4.44B | 4.38B | 4.19B | 4.15B | 3.97B |
| Fixed Asset Turnover | 0.42x | 0.55x | 0.42x | 0.43x | 0.42x | 0.59x | 0.48x | 0.48x | 0.47x | 0.63x | 0.48x | 0.47x | 0.46x | 0.59x | 0.45x | 0.45x | 0.45x | 0.63x | 0.57x | 0.56x |
| Goodwill | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M | 47.06M |
| Intangible Assets | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M | 238M |
| Long-Term Investments | 0 | 0 | 16.23M | 18.51M | 26.08M | 45.7M | 38.14M | 20.09M | 36.08M | 29.07M | 43.03M | 36.13M | 0 | 0 | 41.69M | 11.29M | 19.45M | 0 | 0 | 0 |
| Other Non-Current Assets | 84.97M | 71.32M | 69.51M | 50.41M | 50.29M | 52.03M | 53.45M | 48.18M | 49.96M | 50.15M | 49.7M | 49.28M | 78.56M | 83.6M | 53.2M | 55.98M | 59.61M | 62.14M | 63.02M | 64.94M |
| Total Assets | 9.78B | 9.92B | 9.6B | 9.31B | 8.55B | 8.77B | 8.44B | 7.82B | 7.7B | 7.71B | 7.49B | 6.92B | 7B | 7.27B | 7.1B | 6.73B | 6.93B | 7.09B | 7.28B | 6.99B |
| Asset Turnover | 0.29x | 0.37x | 0.29x | 0.30x | 0.29x | 0.38x | 0.31x | 0.32x | 0.31x | 0.41x | 0.32x | 0.31x | 0.30x | 0.38x | 0.30x | 0.29x | 0.28x | 0.36x | 0.32x | 0.32x |
| Asset Growth % | 14.35% | 13.1% | 13.67% | 19.02% | 11.11% | 13.8% | 12.67% | 13.1% | 9.87% | 6.01% | 5.52% | 2.71% | 1.02% | 2.54% | -2.42% | -3.71% | -1.67% | 4.55% | 5.34% | 9.77% |
| Total Current Liabilities | 2.15B | 2.25B | 2.2B | 2.09B | 1.96B | 2.27B | 2.3B | 2.18B | 2.1B | 2.03B | 1.95B | 1.64B | 1.72B | 1.91B | 1.88B | 1.61B | 1.73B | 1.95B | 2.08B | 1.8B |
| Accounts Payable | 1.05B | 1.02B | 1.12B | 1.02B | 914.58M | 1.04B | 1.1B | 1.02B | 929.76M | 956.35M | 939.66M | 773.49M | 829.21M | 955.79M | 953.68M | 800.74M | 962.21M | 1.08B | 1.17B | 979.97M |
| Days Payables Outstanding | 59.03 | 47.39 | 64.57 | 58.05 | 63.93 | 51.55 | 68 | 62.92 | 66.62 | 50.36 | 60.06 | 57.59 | 63.77 | 54.04 | 68.09 | 66.22 | 79.96 | 66.93 | 72.74 | 67.09 |
| Short-Term Debt | 20.02M | 70.59M | 19.95M | 19.9M | 14.8M | 577.78M | 572.66M | 556.74M | 168.64M | 13.7M | 13.97M | 13.87M | 13.75M | 13.63M | 13.53M | 14.59M | 14.47M | 14.36M | 14.22M | 14.1M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 644.71M | 734M | 659.56M | 656.71M | 629.91M | 615.27M | 626.86M | 604.47M | 602.97M | 647.34M | 588.64M | 456.07M | 472.93M | 541.41M | 520.14M | 418.43M | 378.07M | 493.69M | 544.85M | 483.13M |
| Current Ratio | 1.16x | 1.23x | 1.21x | 1.23x | 1.06x | 1.16x | 1.17x | 1.04x | 1.07x | 1.15x | 1.13x | 1.17x | 1.16x | 1.19x | 1.12x | 1.20x | 1.26x | 1.31x | 1.33x | 1.48x |
| Quick Ratio | 0.49x | 0.65x | 0.46x | 0.55x | 0.39x | 0.61x | 0.54x | 0.48x | 0.52x | 0.61x | 0.45x | 0.46x | 0.44x | 0.58x | 0.35x | 0.42x | 0.53x | 0.78x | 0.82x | 1.02x |
| Cash Conversion Cycle | 23.09 | 21.23 | 31.86 | 27.36 | 23.66 | 15.9 | 21.1 | 17.15 | 15.58 | 16.36 | 30.68 | 31.72 | 25.52 | 22.85 | 40.61 | 31.98 | 12.24 | -2.59 | -5.65 | -7.03 |
| Total Non-Current Liabilities | 5.79B | 5.86B | 5.87B | 5.77B | 5.24B | 5.13B | 4.99B | 4.57B | 4.57B | 4.68B | 4.69B | 4.45B | 4.48B | 4.56B | 4.58B | 4.49B | 4.49B | 4.38B | 4.48B | 4.51B |
| Long-Term Debt | 1.9B | 2.01B | 2.02B | 2.02B | 1.64B | 1.52B | 1.52B | 1.21B | 1.21B | 1.39B | 1.4B | 1.32B | 1.35B | 1.46B | 1.43B | 1.44B | 1.44B | 1.54B | 1.61B | 1.77B |
| Capital Lease Obligations | 3.52B | 3.5B | 3.5B | 3.41B | 3.28B | 3.28B | 3.15B | 3.04B | 3.04B | 2.98B | 2.98B | 2.83B | 2.84B | 2.83B | 2.86B | 2.76B | 2.75B | 2.54B | 2.56B | 2.43B |
| Deferred Tax Liabilities | 299.59M | 277.77M | 272.24M | 265.6M | 249.76M | 259.26M | 254.01M | 243.27M | 240.61M | 227.59M | 237.91M | 226.42M | 220.61M | 205.99M | 222.55M | 224.62M | 232.86M | 220.02M | 211.71M | 203.96M |
| Other Non-Current Liabilities | 74.72M | 75.74M | 74.3M | 77.1M | 74.1M | 74.4M | 74.09M | 74.09M | 73.21M | 73.79M | 70.57M | 70.77M | 70.08M | 69.39M | 68.69M | 69.56M | 71.01M | 80.9M | 94.51M | 105.74M |
| Total Liabilities | 7.94B | 8.11B | 8.07B | 7.86B | 7.2B | 7.4B | 7.3B | 6.75B | 6.66B | 6.71B | 6.64B | 6.09B | 6.2B | 6.47B | 6.46B | 6.1B | 6.22B | 6.33B | 6.56B | 6.32B |
| Total Debt | 5.87B | 6.01B | 5.94B | 5.84B | 5.33B | 5.37B | 5.24B | 4.81B | 4.82B | 4.8B | 4.81B | 4.56B | 4.61B | 4.7B | 4.7B | 4.59B | 4.57B | 4.45B | 4.54B | 4.54B |
| Net Debt | 5.12B | 4.77B | 5.36B | 5.09B | 4.96B | 4.38B | 4.38B | 4.15B | 4.07B | 3.88B | 4.19B | 4.04B | 4.08B | 3.83B | 4.27B | 4.13B | 3.95B | 3.36B | 3.35B | 3.2B |
| Debt / Equity | 3.20x | 3.32x | 3.89x | 4.04x | 3.94x | 3.92x | 4.57x | 4.50x | 4.67x | 4.82x | 5.65x | 5.53x | 5.75x | 5.92x | 7.35x | 7.24x | 6.39x | 5.86x | 6.33x | 6.72x |
| Debt / EBITDA | 21.56x | 11.05x | 23.49x | 24.79x | 23.08x | 12.10x | 23.87x | 24.88x | 23.43x | 11.79x | 29.55x | 34.23x | 30.80x | 14.07x | 40.63x | 50.30x | 40.68x | 14.81x | 23.06x | 19.42x |
| Net Debt / EBITDA | 18.82x | 8.78x | 21.18x | 21.62x | 21.48x | 9.86x | 19.97x | 21.47x | 19.82x | 9.52x | 25.76x | 30.32x | 27.24x | 11.45x | 36.92x | 45.31x | 35.10x | 11.18x | 17.03x | 13.68x |
| Interest Coverage | 9.65x | 23.40x | 6.69x | 8.31x | 9.40x | 19.76x | 7.64x | 7.01x | 7.59x | 16.81x | 4.40x | 3.15x | 3.24x | 14.20x | 2.31x | 2.03x | 2.21x | 13.06x | 3.02x | 8.07x |
| Total Equity | 1.84B | 1.81B | 1.53B | 1.45B | 1.35B | 1.37B | 1.15B | 1.07B | 1.03B | 996.93M | 850.48M | 825.86M | 801.47M | 794.9M | 638.73M | 633.88M | 716.16M | 760.42M | 716.81M | 675.7M |
| Equity Growth % | 35.82% | 31.87% | 33.23% | 35.17% | 31.1% | 37.47% | 34.81% | 29.6% | 28.69% | 25.42% | 33.15% | 30.29% | 11.91% | 4.54% | -10.89% | -6.19% | 32.65% | 63.62% | 150.13% | 157.64% |
| Book Value per Share | 28.63 | 28.18 | 23.84 | 22.64 | 21.13 | 21.15 | 17.74 | 16.64 | 16.05 | 15.47 | 13.12 | 12.70 | 12.28 | 12.16 | 9.75 | 9.61 | 10.75 | 11.24 | 10.51 | 9.87 |
| Total Shareholders' Equity | 1.84B | 1.81B | 1.53B | 1.45B | 1.35B | 1.37B | 1.15B | 1.07B | 1.03B | 996.93M | 850.48M | 825.86M | 801.47M | 794.9M | 638.73M | 633.88M | 716.16M | 760.42M | 716.81M | 675.7M |
| Common Stock | 9K | 9K | 9K | 9K | 9K | 8K | 8K | 8K | 8K | 8K | 8K | 8K | 8K | 8K | 7K | 7K | 7K | 7K | 7K | 7K |
| Retained Earnings | 2.21B | 2.1B | 1.79B | 1.68B | 1.59B | 1.49B | 1.23B | 1.14B | 1.06B | 984.06M | 756.61M | 708.05M | 677.16M | 644.41M | 459.21M | 442.43M | 430.47M | 414.29M | 292.66M | 279.04M |
| Treasury Stock | -2.81B | -2.68B | -2.62B | -2.55B | -2.53B | -2.4B | -2.33B | -2.28B | -2.22B | -2.14B | -2.04B | -1.98B | -1.95B | -1.89B | -1.84B | -1.79B | -1.68B | -1.58B | -1.48B | -1.32B |
| Accumulated OCI | 22.6M | 17.35M | 13.85M | 16.84M | 27.01M | 42.52M | 37.96M | 25.54M | 37.92M | 33.53M | 42.39M | 36.15M | 28.87M | 28.75M | 37.02M | 13.77M | 18.46M | -4.44M | -13.1M | -22.59M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |