The balance sheet expanded 20% over two years to $3.6 billion in total assets, but growth is heavily concentrated in a $3.4 billion investment securities portfolio (94% of assets), creating material interest rate risk exposure.
Colony Bankcorp, Inc. (CBAN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 666.65M | 252.5M | 64.84M | 432.72M | 453.14M | 957.14M | 398.03M | 362.9M | 363.44M | 412.06M | 398.82M | 357.02M | 320.27M | 310.91M | 319.34M | 361.23M | 67.34M | 32.47M | 29.61M | 29.84M | 30.31M | 23.24M | 24.18M | 33.97M | 35.88M | 29.2M | 18.59M | 22.5M | 40.1M | 37.3M | 36.18M |
| Cash & Due from Banks | 25.26M | 27.31M | 26.05M | 25.34M | 20.58M | 18.98M | 17.22M | 15.57M | 10.38M | 57.81M | 75.17M | 60.87M | 45.68M | 47.65M | 51.04M | 57.34M | 67.34M | 32.47M | 29.57M | 29.84M | 30.31M | 23.24M | 24.18M | 33.97M | 35.88M | 29.2M | 18.59M | 22.5M | 40.1M | 37.3M | 36.18M |
| Short Term Investments | 0 | 225.19M | 38.8M | 407.38M | 432.55M | 938.16M | 380.81M | 347.33M | 353.07M | 354.25M | 323.66M | 296.15M | 274.6M | 263.26M | 268.3M | 303.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 3.36B | 3.23B | 2.68B | 2.77B | 2.65B | 2.32B | 1.48B | 1.32B | 1.13B | 1.11B | 1.07B | 1.05B | 1.01B | 1B | 1B | 1B | 1.09B | 1.17B | 1.15B | 1.1B | 1.08B | 972.3M | 882.41M | 757.75M | 664.61M | 531.19M | 454.37M | 373.6M | 319.9M | 229.72M | 202.44M |
| Investments Growth % | 62.05% | 20.51% | -3.21% | 4.35% | 14.49% | 56.04% | 12.1% | 17.11% | 1.69% | 4.01% | 2.18% | 3.39% | 0.92% | -0.01% | -0.21% | -7.74% | -6.71% | 1.36% | 4.48% | 1.66% | 11.51% | 10.19% | 16.45% | 14.01% | 25.12% | 16.91% | 21.62% | 16.79% | 39.25% | 13.48% | 9.72% |
| Long-Term Investments | 12.22B | 3B | 2.64B | 2.36B | 2.22B | 1.38B | 1.1B | 976.32M | 777.23M | 757.28M | 745M | 749.67M | 736.96M | 739.09M | 734.12M | 700.66M | 1.09B | 1.17B | 1.15B | 1.1B | 1.08B | 972.3M | 882.41M | 757.75M | 664.61M | 531.19M | 454.37M | 373.6M | 319.9M | 229.72M | 202.44M |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 70.02M | 71.72M | 51.9M | 53.12M | 54.59M | 60.3M | 18.26M | 19.53M | 758.82K | 44.77K | 80.52K | 116.26K | 152.01K | 187.76K | 223.51K | 259.26K | 295.01K | 330.76K | 2.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 63.05M | 63.87M | 48.92M | 48.92M | 48.92M | 52.91M | 15.99M | 16.48M | 202.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 6.97M | 7.85M | 2.98M | 4.19M | 5.66M | 7.39M | 2.27M | 3.06M | 556.57K | 44.77K | 80.52K | 116.26K | 152.01K | 187.76K | 223.51K | 259.26K | 295.01K | 330.76K | 366.5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 37.14M | 37.05M | 37.83M | 39.87M | 41.61M | 43.03M | 32.06M | 32.48M | 28.83M | 27.64M | 27.97M | 26.45M | 24.96M | 24.88M | 24.92M | 25.75M | 27.15M | 28.83M | 29.67M | 27.81M | 27.45M | 25.68M | 21.82M | 17.57M | 17.33M | 14.63M | 14.05M | 12.8M | 11.7M | 10.45M | 9.76M |
| Other Assets | 122.06M | 352.93M | 294.51M | 143.35M | 140.67M | 250.38M | 212.43M | 122.58M | 78.15M | 35.73M | 38.57M | 40.88M | 64.55M | 73.49M | 60.8M | 107.48M | 92.08M | 78.31M | 39.18M | 46.13M | 68.72M | 84.19M | 66.13M | 58.87M | 62.83M | 46.56M | 32.89M | 26.4M | 9.6M | 65.47M | 71.16M |
| Total Current Assets | 25.26M | 252.5M | 64.84M | 432.72M | 453.14M | 957.14M | 398.03M | 362.9M | 363.44M | 412.06M | 398.82M | 357.02M | 320.27M | 310.91M | 319.34M | 361.23M | 67.34M | 32.47M | 29.61M | 29.84M | 30.31M | 23.24M | 24.18M | 33.97M | 35.88M | 29.2M | 18.59M | 22.5M | 40.1M | 37.3M | 36.18M |
| Total Non-Current Assets | 3.6B | 3.48B | 3.04B | 2.62B | 2.48B | 1.73B | 1.37B | 1.15B | 888.43M | 820.7M | 811.62M | 817.13M | 826.62M | 837.64M | 820.06M | 834.15M | 1.21B | 1.27B | 1.22B | 1.18B | 1.18B | 1.09B | 973.41M | 834.64M | 745.22M | 592.38M | 501.31M | 412.8M | 341.2M | 305.64M | 283.36M |
| Total Assets | 3.63B | 3.74B | 3.11B | 3.05B | 2.94B | 2.69B | 1.76B | 1.52B | 1.25B | 1.23B | 1.21B | 1.17B | 1.15B | 1.15B | 1.14B | 1.2B | 1.28B | 1.31B | 1.25B | 1.21B | 1.21B | 1.11B | 997.59M | 868.61M | 781.1M | 621.58M | 519.9M | 435.3M | 381.3M | 342.95M | 319.54M |
| Asset Growth % | 56.71% | 20.12% | 1.85% | 3.98% | 9.1% | 52.59% | 16.41% | 21.04% | 1.55% | 1.84% | 3.09% | 2.38% | -0.14% | 0.8% | -4.68% | -6.29% | -2.4% | 4.33% | 3.64% | -0.39% | 9.49% | 11.1% | 14.85% | 11.2% | 25.66% | 19.56% | 19.44% | 14.16% | 11.18% | 7.33% | 14.71% |
| Return on Assets (ROA) | 0.92% | 0.83% | 0.77% | 0.73% | 0.69% | 0.84% | 0.72% | 0.74% | 0.96% | 0.63% | 0.73% | 0.72% | 0.66% | 0.4% | 0.23% | 0.21% | 0.04% | -1.5% | 0.16% | 0.71% | 0.87% | 0.85% | 0.86% | 0.83% | 0.82% | 0.85% | 0.94% | 1.03% | 1.08% | 1.09% | 0.98% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 233.17M | 258.1M | 248.04M | 238.44M | 203.35M | 88.45M | 60.29M | 85.79M | 68.23M | 71.73M | 70.23M | 64.23M | 64.23M | 64.23M | 59.23M | 95.23M | 119.31M | 155.23M | 157.5M | 99.17M | 86.8M | 89.3M | 80.52M | 75.62M | 46.43M | 47.18M | 25.09M | 22M | 14.5M | 13.07M | 5.66M |
| Net Debt | 207.91M | 230.8M | 221.99M | 213.11M | 182.77M | 69.47M | 43.07M | 70.22M | 57.85M | 13.92M | -4.94M | 3.36M | 18.55M | 16.58M | 8.19M | 37.89M | 51.97M | 122.75M | 127.9M | 69.34M | 56.49M | 66.06M | 56.34M | 41.65M | 10.54M | 17.98M | 6.49M | -500K | -25.6M | -24.23M | -30.53M |
| Long-Term Debt | 233.17M | 258.1M | 248.04M | 238.44M | 203.35M | 83.14M | 54.98M | 80.48M | 68.23M | 71.73M | 70.23M | 64.23M | 64.23M | 64.23M | 59.23M | 95.23M | 99.31M | 115.23M | 115.23M | 99.17M | 86.8M | 89.3M | 80.52M | 75.62M | 46.43M | 47.18M | 25.09M | 11.1M | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 5.31M | 5.31M | 5.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20M | 40M | 42.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9M | 14.5M | 13.07M | 5.66M |
| Other Liabilities | 3B | 33.86M | 15.13M | 15.25M | 11.95M | 10.95M | 114.17M | 5.27M | 2.83M | 2.72M | 2.47M | 2.91M | 4.34M | 6.84M | 4.72M | 3.55M | 4.27M | 5M | 5.07M | 7.26M | 7.65M | 6.54M | 4.97M | 4.69M | 4.65M | 4.41M | 4.59M | 3.9M | 3M | 2.89M | 2.62M |
| Total Current Liabilities | 59.99M | 3.07B | 2.57B | 2.54B | 2.49B | 2.38B | 1.45B | 1.3B | 1.09B | 1.07B | 1.04B | 1.01B | 979.3M | 987.53M | 979.68M | 999.99M | 1.08B | 1.1B | 1.05B | 1.02B | 1.04B | 944.37M | 850.33M | 732.32M | 664.59M | 528.02M | 450.01M | 385.3M | 345.2M | 311.24M | 291.33M |
| Total Non-Current Liabilities | 3.24B | 291.96M | 263.16M | 253.7M | 215.31M | 94.09M | 169.15M | 85.75M | 71.06M | 74.45M | 72.7M | 67.14M | 68.57M | 71.07M | 63.95M | 98.78M | 103.58M | 120.23M | 120.3M | 106.43M | 94.45M | 95.85M | 85.5M | 80.31M | 51.08M | 51.59M | 29.68M | 15M | 3M | 2.89M | 2.62M |
| Total Liabilities | 3.24B | 3.36B | 2.83B | 2.8B | 2.71B | 2.47B | 1.62B | 1.38B | 1.16B | 1.14B | 1.12B | 1.08B | 1.05B | 1.06B | 1.04B | 1.1B | 1.18B | 1.22B | 1.17B | 1.13B | 1.14B | 1.04B | 935.83M | 812.63M | 715.67M | 579.6M | 479.69M | 400.3M | 348.2M | 314.13M | 293.95M |
| Total Equity | 389.97M | 375.92M | 278.68M | 254.94M | 230.27M | 217.71M | 144.49M | 130.51M | 95.69M | 90.32M | 93.39M | 95.46M | 99.03M | 89.95M | 95.76M | 96.61M | 92.96M | 89.28M | 83.22M | 83.74M | 76.61M | 68.13M | 61.76M | 55.98M | 65.43M | 41.97M | 40.21M | 35M | 33.1M | 28.82M | 25.59M |
| Equity Growth % | 109.7% | 34.9% | 9.31% | 10.71% | 5.77% | 50.67% | 10.71% | 36.38% | 5.94% | -3.28% | -2.17% | -3.61% | 10.09% | -6.06% | -0.88% | 3.93% | 4.13% | 7.28% | -0.63% | 9.31% | 12.45% | 10.31% | 10.34% | -14.45% | 55.89% | 4.38% | 14.89% | 5.74% | 14.85% | 12.62% | 21.54% |
| Equity / Assets (Capital Ratio) | 10.75% | 10.06% | 8.96% | 8.35% | 7.84% | 8.09% | 8.19% | 8.61% | 7.64% | 7.33% | 7.72% | 8.13% | 8.63% | 7.83% | 8.4% | 8.08% | 7.29% | 6.83% | 6.64% | 6.93% | 6.31% | 6.15% | 6.19% | 6.44% | 8.38% | 6.75% | 7.73% | 8.04% | 8.68% | 8.4% | 8.01% |
| Return on Equity (ROE) | 9.04% | 8.63% | 8.95% | 8.96% | 8.72% | 10.3% | 8.59% | 9.03% | 12.81% | 8.44% | 9.19% | 8.61% | 7.97% | 4.99% | 2.75% | 2.67% | 0.52% | -22.24% | 2.43% | 10.66% | 14.03% | 13.82% | 13.71% | 11.23% | 10.71% | 11.84% | 12% | 12.33% | 12.6% | 13.3% | 12.58% |
| Book Value per Share | 18.40 | 21.13 | 15.87 | 14.50 | 13.39 | 19.34 | 15.21 | 14.29 | 11.21 | 10.46 | 10.97 | 11.29 | 11.73 | 10.66 | 11.35 | 11.45 | 11.41 | 12.38 | 11.56 | 11.65 | 10.67 | 9.50 | 8.66 | 7.80 | 9.36 | 6.07 | 5.80 | 5.05 | 4.79 | 4.24 | 5.65 |
| Tangible BV per Share | 15.10 | 17.10 | 12.92 | 11.48 | 10.22 | 13.99 | 13.29 | 12.15 | 11.12 | 10.46 | 10.96 | 11.27 | 11.72 | 10.64 | 11.32 | 11.42 | 11.37 | 12.33 | 11.17 | 11.65 | 10.67 | 9.50 | 8.66 | 7.80 | 9.36 | 6.07 | 5.80 | 5.05 | 4.79 | 4.24 | 5.65 |
| Common Stock | 21.16M | 21.25M | 17.52M | 17.56M | 17.6M | 13.67M | 9.5M | 9.5M | 8.45M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 8.44M | 7.23M | 7.21M | 7.2M | 7.19M | 7.18M | 5.74M | 5.73M | 4.57M | 4.45M | 4.44M | 4.4M | 0 | 21.73M | 14.49M |
| Additional Paid-in Capital | 227.25M | 228.58M | 168.35M | 168.61M | 167.54M | 111.02M | 43.22M | 43.67M | 25.98M | 29.14M | 29.14M | 29.14M | 29.14M | 29.14M | 29.15M | 29.14M | 29.17M | 25.39M | 24.54M | 24.42M | 24.26M | 24M | 23.71M | 23.5M | 23.36M | 21.65M | 21.6M | 21.5M | 0 | 1.14M | 1.14M |
| Retained Earnings | 174.56M | 160.58M | 140.37M | 124.4M | 111.57M | 99.19M | 84.99M | 76.98M | 69.46M | 59.23M | 51.47M | 44.29M | 38.29M | 33.45M | 30.5M | 29.46M | 28.48M | 29.55M | 51.3M | 52.09M | 46.42M | 38.6M | 33.12M | 26.86M | 22.74M | 18.25M | 14.44M | 10.8M | 9.4M | 6.08M | 10.14M |
| Accumulated OCI | -33M | -34.49M | -47.57M | -55.64M | -66.44M | -6.18M | 6.78M | 362K | -8.19M | -6.49M | -5.02M | -4.43M | -4.84M | -9.07M | -149.81K | 1.91M | -600K | -99.81K | 376.13K | 34.87K | -1.25M | -1.66M | -808K | -108K | 756K | 288.97K | -269K | -1.7M | 0 | -132K | -179K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.66M | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.36M | 18.02M | 28M | 28M | 27.83M | 27.66M | 27.51M | 27.36M | 0 | 0 | 0 | 0 | 0 | 0 | 14M | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CBAN stock.
As of 2025, Colony Bankcorp, Inc. (CBAN) had total assets of $3.74B including $252.5M in current assets.
Colony Bankcorp, Inc. (CBAN) carries total debt of $258.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Colony Bankcorp, Inc. (CBAN) has total shareholders' equity (book value) of $375.9M ($21.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Colony Bankcorp, Inc. (CBAN) reported a current ratio of 0.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative NIM signals core earnings breakdown
Metrics are mathematically derived from official filings.
Balance Sheet Growth Driven by Securities Accumulation
According to the balance sheet data, Colony Bankcorp's total assets expanded 20% from $3.0B in 2024Q2 to $3.6B in 2026Q2, yet this growth appears heavily concentrated in investment securities rather than core lending activity.
The investment securities portfolio grew from $2.7B to $3.4B over the analysis period, accounting for the bulk of asset expansion. The loan-to-deposit ratio is unavailable, but the massive securities allocation suggests the bank is deploying excess liquidity into fixed-income instruments rather than expanding its loan book, which may reflect either limited loan demand or a deliberate strategy to build investment income. This securities-heavy growth trajectory warrants monitoring for duration risk and unrealized losses, particularly given the negative NIM observed in 2026Q2.
Deposit Base Supports Expansion but Cost Data Unavailable
Based on reported figures, Colony Bankcorp's total liabilities grew from $2.7B in 2024Q2 to $3.2B in 2026Q2, implying a corresponding expansion in deposits that underpins the bank's asset growth strategy.
The liability growth of approximately $500 million over ten quarters appears to be funding the bank's securities accumulation, suggesting deposit inflows have been sufficient to support balance sheet expansion. However, the absence of deposit composition data (interest-bearing versus non-interest) prevents assessment of funding cost stability or deposit beta dynamics. Investors should monitor whether the bank is relying on higher-cost time deposits or brokered funds to fund its growing securities portfolio, as this could pressure margins further.
Provisioning Patterns Suggest Uneven Credit Quality
As reported in financial statements, Colony Bankcorp recorded loan loss provisions ranging from zero in 2025Q4 to $1.8 million in 2026Q1, with no clear correlation to loan growth trends, indicating potential episodic credit stress.
The provisioning pattern is erratic rather than systematic, with quarters of zero provisioning followed by material charges. This inconsistency could suggest either lumpy charge-off realization or management's difficulty in forecasting credit losses. The $900K provision in 2025Q3 and $1.5M in 2026Q2 appear isolated rather than indicative of portfolio-wide deterioration, but the absence of NPL ratios or charge-off data prevents definitive assessment of underlying asset quality trends.
Equity Growth Supports Leverage Ratios
According to recent SEC filings, Colony Bankcorp's equity grew from $264.7M in 2024Q2 to $390.0M in 2026Q2, while the equity-to-assets ratio improved from 0.09 to 0.11, indicating strengthening capital buffers.
The 47% increase in equity over ten quarters suggests the bank has retained earnings and potentially raised capital to support balance sheet growth. The equity-to-assets ratio improvement from 9% to 11% indicates the bank is becoming less leveraged on a book value basis, which provides some cushion against potential securities losses. However, the ROE of 2.8% in 2026Q2 suggests the expanded equity base is generating inadequate returns, raising questions about capital efficiency.
Unrealized Securities Losses May Undermine Book Value
Based on EDBL's reported figures, Colony Bankcorp's $3.4 billion securities portfolio represents 94% of total assets, creating significant exposure to interest rate movements that could generate material unrealized losses.
The bank's extreme concentration in investment securities relative to total assets creates substantial duration risk. While the negative NIM of -1.7% in 2026Q2 may partially reflect mark-to-market adjustments or hedging costs, the full extent of unrealized gains or losses embedded in the securities portfolio is not visible in the provided data. This concentration warrants investigation into the portfolio's duration profile, credit quality mix, and whether unrealized losses could trigger OCI volatility or impair the bank's ability to realize gains if liquidity needs arise.