Net interest income reached $29.2 million in 2026Q1, though the net interest margin remains constrained within a narrow 0.6% to 0.8% range over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 100.15M | 91.9M | 76.08M | 78.24M | 80.67M | 66.19M | 55.24M | 47.85M | 40.61M | 38.89M | 37.97M | 37.58M | 37.85M | 37.61M | 36.2M | 34.94M | 37.19M | 39.55M | 37.08M | 42.46M | 41.89M | 37.15M | 33.55M | 28M | 23.59M | 20.14M | 19.49M | 16.1M | 15.1M | 14.78M | 13.37M |
| NII Growth % | 109.75% | 20.8% | -2.77% | -3.01% | 21.88% | 19.81% | 15.46% | 17.82% | 4.41% | 2.42% | 1.04% | -0.7% | 0.64% | 3.9% | 3.59% | -6.06% | -5.95% | 6.66% | -12.68% | 1.36% | 12.74% | 10.75% | 19.79% | 18.69% | 17.13% | 3.34% | 21.07% | 6.62% | 2.13% | 10.61% | 5.68% |
| Net Interest Margin % | 2.69% | 2.46% | 2.45% | 2.56% | 2.75% | 2.46% | 3.13% | 3.16% | 3.24% | 3.16% | 3.14% | 3.2% | 3.3% | 3.27% | 3.18% | 2.92% | 2.92% | 3.03% | 2.96% | 3.51% | 3.45% | 3.35% | 3.36% | 3.22% | 3.02% | 3.24% | 3.75% | 3.7% | 3.96% | 4.31% | 4.18% |
| Interest Income | 159.32M | 149.95M | 137.24M | 124.92M | 91.49M | 70.59M | 63.13M | 60.25M | 48.84M | 45.77M | 44.46M | 44.15M | 44.65M | 45.1M | 47.21M | 51.75M | 58.72M | 65.83M | 75M | 90.16M | 83.28M | 63.63M | 51.93M | 46.42M | 45.59M | 45.88M | 41.76M | 33.3M | 30.7M | 28.78M | 26.52M |
| Interest Expense | 59.16M | 58.05M | 61.16M | 46.67M | 10.87M | 4.4M | 7.88M | 12.64M | 8.22M | 6.87M | 6.48M | 6.57M | 6.8M | 7.5M | 11.02M | 16.81M | 21.52M | 26.28M | 37.92M | 47.7M | 41.39M | 26.48M | 18.38M | 18.41M | 22M | 25.74M | 22.27M | 17.2M | 15.6M | 13.99M | 13.16M |
| Loan Loss Provision | 3.1M | 4.5M | 3.05M | 3.6M | 3.37M | 700K | 6.56M | 1.1M | 201K | 390K | 1.06M | 865.75K | 1.31M | 4.49M | 6.79M | 8.25M | 13.35M | 43.45M | 12.94M | 5.93M | 3.99M | 3.44M | 3.47M | 4.06M | 2.82M | 1.85M | 2.28M | 1.2M | 1.2M | 1.49M | 2.19M |
| Non-Interest Income | 38.65M | 36.15M | 39.38M | 35.63M | 35.07M | 36.29M | 24.24M | 14.24M | 9.81M | 9.88M | 9.68M | 9.17M | 9.24M | 8.46M | 9.81M | 10M | 10.03M | 9.56M | 9.3M | 7.82M | 7.35M | 6.15M | 6.42M | 7.13M | 6.62M | 4.53M | 3.49M | 3.1M | 2.7M | -10.77M | -8.52M |
| Non-Interest Income % | 19.53% | 19.43% | 22.29% | 22.19% | 27.71% | 33.96% | 27.75% | 19.11% | 16.72% | 17.76% | 17.89% | 17.19% | 17.15% | 15.79% | 17.2% | 16.19% | 14.59% | 12.69% | 11.04% | 7.98% | 8.11% | 8.82% | 11.01% | 13.31% | 12.68% | 8.98% | 7.72% | 8.52% | 8.08% | -59.79% | -47.34% |
| Total Revenue | 197.97M | 186.11M | 176.62M | 160.55M | 126.56M | 106.88M | 87.37M | 74.49M | 58.64M | 55.65M | 54.14M | 53.32M | 53.89M | 53.56M | 57.02M | 61.74M | 68.74M | 75.39M | 84.3M | 97.98M | 90.63M | 69.79M | 58.35M | 53.55M | 52.21M | 50.41M | 45.25M | 36.4M | 33.4M | 18.01M | 18M |
| Revenue Growth % | 43.84% | 5.37% | 10.01% | 26.85% | 18.42% | 22.33% | 17.29% | 27.02% | 5.38% | 2.79% | 1.54% | -1.05% | 0.6% | -6.07% | -7.65% | -10.18% | -8.82% | -10.57% | -13.96% | 8.11% | 29.87% | 19.59% | 8.98% | 2.55% | 3.58% | 11.41% | 24.31% | 8.98% | 85.45% | 0.04% | 7.73% |
| Non-Interest Expense | 96.72M | 88.42M | 82.83M | 83.06M | 89.47M | 78.63M | 58.3M | 48.14M | 35.3M | 33.86M | 34.07M | 33.72M | 34.98M | 34.62M | 35.38M | 33.05M | 33.86M | 34.84M | 30.86M | 31.58M | 29.88M | 26.08M | 24.27M | 20.86M | 18.8M | 15.51M | 14M | 11.9M | 11M | -2.69M | -1.6M |
| Efficiency Ratio | 48.86% | 47.51% | 46.9% | 51.74% | 70.7% | 73.57% | 66.73% | 64.62% | 60.19% | 60.84% | 62.93% | 63.25% | 64.91% | 64.63% | 62.04% | 53.53% | 49.25% | 46.22% | 36.6% | 32.23% | 32.97% | 37.36% | 41.59% | 38.97% | 36.01% | 30.76% | 30.95% | 32.69% | 32.93% | -14.96% | -8.91% |
| Operating Income | 38.98M | 35.13M | 29.57M | 27.21M | 22.85M | 23.15M | 14.63M | 12.61M | 14.92M | 14.53M | 12.52M | 12.16M | 10.8M | 6.96M | 3.84M | 3.64M | 15K | -29.18M | 2.59M | 12.77M | 15.37M | 13.79M | 12.23M | 10.21M | 8.59M | 7.31M | 6.7M | 6.1M | 5.6M | 5.22M | 4.25M |
| Operating Margin % | 19.69% | 18.88% | 16.74% | 16.95% | 18.06% | 21.66% | 16.75% | 16.93% | 25.44% | 26.11% | 23.13% | 22.81% | 20.04% | 13% | 6.74% | 5.89% | 0.02% | -38.7% | 3.07% | 13.03% | 16.96% | 19.76% | 20.96% | 19.06% | 16.46% | 14.5% | 14.81% | 16.76% | 16.77% | 29% | 23.62% |
| Operating Income Growth % | - | 18.83% | 8.65% | 19.08% | -1.3% | 58.26% | 16.03% | -15.47% | 2.67% | 16% | 2.99% | 12.6% | 55.08% | 81.25% | 5.63% | 24149.85% | 100.05% | -1228.32% | -79.74% | -16.94% | 11.48% | 12.72% | 19.82% | 18.79% | 17.54% | 9.11% | 9.84% | 8.93% | 7.22% | 22.83% | 38.8% |
| Pretax Income | 37.33M | 35.13M | 29.57M | 27.21M | 22.85M | 23.15M | 14.63M | 12.61M | 14.92M | 14.53M | 12.52M | 12.16M | 10.8M | 6.96M | 3.84M | 3.64M | 15K | -29.18M | 2.59M | 12.77M | 15.37M | 13.79M | 12.23M | 10.21M | 8.59M | 7.31M | 6.7M | 6.1M | 5.6M | 5.22M | 4.25M |
| Pretax Margin % | 18.86% | 18.88% | 16.74% | 16.95% | 18.06% | 21.66% | 16.75% | 16.93% | 25.44% | 26.11% | 23.13% | 22.81% | 20.04% | 13% | 6.74% | 5.89% | 0.02% | -38.7% | 3.07% | 13.03% | 16.96% | 19.76% | 20.96% | 19.06% | 16.46% | 14.5% | 14.81% | 16.76% | 16.77% | 29% | 23.62% |
| Income Tax | 7.49M | 6.88M | 5.7M | 5.47M | 3.31M | 4.5M | 2.81M | 2.4M | 3M | 6.78M | 3.85M | 3.79M | 3.27M | 2.33M | 1.2M | 1.1M | -459.21K | -9.99M | 557.23K | 4.22M | 5.22M | 4.81M | 4.16M | 3.39M | 2.84M | 2.44M | 2.19M | 1.9M | 1.7M | 1.61M | 1.32M |
| Effective Tax Rate % | 20.06% | 19.59% | 19.27% | 20.09% | 14.48% | 19.41% | 19.24% | 19.02% | 20.11% | 46.65% | 30.75% | 31.15% | 30.26% | 33.53% | 31.25% | 30.35% | -3061.43% | 34.25% | 21.55% | 33.05% | 33.94% | 34.88% | 34.02% | 33.23% | 33.07% | 33.43% | 32.64% | 31.15% | 30.36% | 30.73% | 31.01% |
| Net Income | 29.84M | 28.25M | 23.87M | 21.75M | 19.54M | 18.66M | 11.81M | 10.21M | 11.92M | 7.75M | 8.67M | 8.37M | 7.53M | 4.63M | 2.64M | 2.53M | 474.22K | -19.18M | 2.03M | 8.55M | 10.15M | 8.98M | 8.07M | 6.82M | 5.75M | 4.87M | 4.51M | 4.2M | 3.9M | 3.62M | 2.93M |
| Net Margin % | 15.07% | 15.18% | 13.51% | 13.55% | 15.44% | 17.46% | 13.52% | 13.71% | 20.32% | 13.93% | 16.02% | 15.7% | 13.98% | 8.64% | 4.63% | 4.1% | 0.69% | -25.45% | 2.41% | 8.72% | 11.2% | 12.86% | 13.83% | 12.73% | 11.02% | 9.65% | 9.97% | 11.54% | 11.68% | 20.09% | 16.3% |
| Net Income Growth % | 18.67% | 18.37% | 9.75% | 11.28% | 4.73% | 57.93% | 15.71% | -14.32% | 53.75% | -10.63% | 3.59% | 11.17% | 62.7% | 75.26% | 4.25% | 434.27% | 102.47% | -1045.57% | -76.26% | -15.81% | 13.09% | 11.25% | 18.39% | 18.5% | 18.19% | 7.83% | 7.45% | 7.69% | 7.8% | 23.33% | 37.05% |
| Net Income (Continuing) | 29.84M | 28.25M | 23.87M | 21.75M | 19.54M | 18.66M | 11.81M | 10.21M | 11.92M | 7.75M | 8.67M | 8.37M | 7.53M | 4.63M | 2.64M | 2.53M | 474.22K | -19.18M | 2.03M | 8.55M | 10.15M | 8.98M | 8.07M | 6.82M | 5.75M | 4.87M | 4.51M | 4.2M | 3.9M | 3.62M | 2.93M |
| EPS (Diluted) | 1.41 | 1.59 | 1.36 | 1.24 | 1.14 | 1.66 | 1.24 | 1.12 | 1.40 | 0.87 | 0.84 | 0.71 | 0.57 | 0.37 | 0.14 | 0.13 | -0.11 | -2.85 | 0.28 | 1.19 | 1.41 | 1.25 | 1.13 | 0.95 | 0.82 | 0.70 | 0.65 | 0.60 | 0.56 | 0.53 | 0.65 |
| EPS Growth % | 11.89% | 16.91% | 9.68% | 8.77% | -31.33% | 33.87% | 10.71% | -20% | 60.92% | 3.57% | 18.31% | 24.56% | 54.05% | 164.29% | 7.69% | 218.18% | 96.14% | -1117.86% | -76.47% | -15.6% | 12.8% | 10.62% | 18.95% | 15.85% | 17.14% | 7.69% | 8.33% | 7.14% | 5.66% | -18.46% | 16.07% |
| EPS (Basic) | - | 1.59 | 1.36 | 1.24 | 1.14 | 1.66 | 1.24 | 1.12 | 1.41 | 0.89 | 0.85 | 0.71 | 0.57 | 0.37 | 0.14 | 0.13 | -0.11 | -2.85 | 0.28 | 1.19 | 1.41 | 1.25 | 1.13 | 0.96 | 0.82 | 0.70 | 0.65 | 0.60 | 0.56 | 0.53 | 0.65 |
| Diluted Shares Outstanding | 21.22M | 17.79M | 17.56M | 17.58M | 17.19M | 11.25M | 9.5M | 9.13M | 8.54M | 8.63M | 8.51M | 8.46M | 8.44M | 8.44M | 8.44M | 8.44M | 8.15M | 7.21M | 7.2M | 7.19M | 7.18M | 7.17M | 7.13M | 7.17M | 6.99M | 6.91M | 6.94M | 6.93M | 6.92M | 6.79M | 4.53M |
Georgia CRE concentration risk
As reported in recent financial filings, Colony Bankcorp's net interest income surged to $29.2 million in 2026Q1, representing a significant 39.4% year-over-year growth rate that suggests successful balance sheet expansion despite the broader regional banking sector's ongoing challenges with rising deposit funding costs and competitive pressures.
The sharp uptick in NII appears to indicate that the bank is effectively leveraging its loan portfolio to outpace the rising cost of funds. Investors should monitor whether this growth is sustainable or if it reflects a temporary benefit from asset repricing that may face headwinds as the rate cycle matures.
Based on the bank's quarterly data, the net interest margin has remained largely stagnant, hovering between 0.6% and 0.8% over the last ten quarters, which indicates that the bank's yield on earning assets is struggling to gain meaningful traction against the rising cost of its deposit base.
This persistent margin compression suggests that Colony Bankcorp may be facing significant difficulty in passing on higher interest rates to its rural customer base without risking deposit outflows. The lack of margin expansion warrants further investigation into the bank's deposit beta and its ability to maintain low-cost funding in a competitive environment.
According to the company's income statement, the efficiency ratio fluctuated between 45.4% and 52.4% over the past two years, reflecting the inherent operational challenges of maintaining a 39-branch network while simultaneously attempting to scale higher-margin, capital-light fee-based business lines like insurance and wealth management services.
The variability in the efficiency ratio suggests that management is still navigating the integration of its expanded service offerings. If the ratio continues to trend toward the higher end of this range, it may indicate that the bank is struggling to achieve the necessary operating leverage to offset its fixed-cost structure.
As detailed in the latest financial statements, the provision for loan losses reached $1.8 million in 2026Q1, a notable increase from the zero-provision quarter in 2025Q4, which may indicate a more cautious outlook on credit quality within the bank's specialized agri-business and commercial real estate loan portfolios.
This shift in provisioning behavior suggests that the bank is proactively adjusting its allowance for credit losses to account for potential economic softening in its Georgia footprint. Analysts should monitor whether this increase is a precursor to higher non-performing assets or simply a conservative adjustment to the CECL model.
Based on reported figures, non-interest income contributed $7.4 million to the top line in 2026Q1, representing a shift in the revenue mix that highlights the bank's strategic attempt to reduce its heavy reliance on interest-rate-sensitive income through expanded insurance and wealth management service offerings.
While this diversification is intended to stabilize earnings, the current fee percentage of 14.2% suggests that the core banking business remains the primary driver of profitability. Investors should watch for whether these non-interest lines can achieve sufficient scale to provide a meaningful buffer against future net interest margin volatility.
Quick answers to the most common questions about buying CBAN stock.
Colony Bankcorp, Inc. (CBAN) is profitable, generating $28.3M in net income for the fiscal year ending 2025 with a net profit margin of 15.2%.
Colony Bankcorp, Inc. (CBAN) reported an operating income of $35.1M, resulting in an operating profit margin of 18.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Colony Bankcorp, Inc. (CBAN) generated $123.6M in gross profit for the year, representing a gross profit margin of 66.4%. This demonstrates the company's core pricing power and production efficiency.