The bank's core earnings model broke down in Q2 2026, with net interest income collapsing to -$60.8 million and the net interest margin inverting to -1.7% from a stable 0.7% historical range, while fee income fell to just 6.7% of total revenue.
Colony Bankcorp, Inc. (CBAN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 16.96M | 91.9M | 76.08M | 78.24M | 80.67M | 66.19M | 55.24M | 47.85M | 40.61M | 38.89M | 37.97M | 37.58M | 37.85M | 37.61M | 36.2M | 34.94M | 37.19M | 39.55M | 37.08M | 42.46M | 41.89M | 37.15M | 33.55M | 28M | 23.59M | 20.14M | 19.49M | 16.1M | 15.1M | 14.78M | 13.37M |
| NII Growth % | -283.47% | 20.8% | -2.77% | -3.01% | 21.88% | 19.81% | 15.46% | 17.82% | 4.41% | 2.42% | 1.04% | -0.7% | 0.64% | 3.9% | 3.59% | -6.06% | -5.95% | 6.66% | -12.68% | 1.36% | 12.74% | 10.75% | 19.79% | 18.69% | 17.13% | 3.34% | 21.07% | 6.62% | 2.13% | 10.61% | 5.68% |
| Net Interest Margin % | 0.47% | 2.46% | 2.45% | 2.56% | 2.75% | 2.46% | 3.13% | 3.16% | 3.24% | 3.16% | 3.14% | 3.2% | 3.3% | 3.27% | 3.18% | 2.92% | 2.92% | 3.03% | 2.96% | 3.51% | 3.45% | 3.35% | 3.36% | 3.22% | 3.02% | 3.24% | 3.75% | 3.7% | 3.96% | 4.31% | 4.18% |
| Interest Income | 77.59M | 149.95M | 137.24M | 124.92M | 91.49M | 70.59M | 63.13M | 60.25M | 48.84M | 45.77M | 44.46M | 44.15M | 44.65M | 45.1M | 47.21M | 51.75M | 58.72M | 65.83M | 75M | 90.16M | 83.28M | 63.63M | 51.93M | 46.42M | 45.59M | 45.88M | 41.76M | 33.3M | 30.7M | 28.78M | 26.52M |
| Interest Expense | 60.63M | 58.05M | 61.16M | 46.67M | 10.87M | 4.4M | 7.88M | 12.64M | 8.22M | 6.87M | 6.48M | 6.57M | 6.8M | 7.5M | 11.02M | 16.81M | 21.52M | 26.28M | 37.92M | 47.7M | 41.39M | 26.48M | 18.38M | 18.41M | 22M | 25.74M | 22.27M | 17.2M | 15.6M | 13.99M | 13.16M |
| Loan Loss Provision | 4.17M | 4.5M | 3.05M | 3.6M | 3.37M | 700K | 6.56M | 1.1M | 201K | 390K | 1.06M | 865.75K | 1.31M | 4.49M | 6.79M | 8.25M | 13.35M | 43.45M | 12.94M | 5.93M | 3.99M | 3.44M | 3.47M | 4.06M | 2.82M | 1.85M | 2.28M | 1.2M | 1.2M | 1.49M | 2.19M |
| Non-Interest Income | 81.35M | 36.15M | 39.38M | 35.63M | 35.07M | 36.29M | 24.24M | 14.24M | 9.81M | 9.88M | 9.68M | 9.17M | 9.24M | 8.46M | 9.81M | 10M | 10.03M | 9.56M | 9.3M | 7.82M | 7.35M | 6.15M | 6.42M | 7.13M | 6.62M | 4.53M | 3.49M | 3.1M | 2.7M | -10.77M | -8.52M |
| Non-Interest Income % | 82.74% | 28.23% | 34.11% | 31.29% | 30.3% | 35.41% | 30.5% | 22.93% | 19.45% | 20.26% | 20.32% | 19.61% | 19.62% | 18.36% | 21.32% | 22.25% | 21.24% | 19.47% | 20.06% | 15.55% | 14.93% | 14.21% | 16.07% | 20.29% | 21.92% | 18.35% | 15.19% | 16.15% | 15.17% | -268.02% | -175.96% |
| Total Net Revenue | 98.32M | 128.06M | 115.45M | 113.88M | 115.74M | 102.48M | 79.49M | 62.08M | 50.42M | 48.78M | 47.66M | 46.75M | 47.09M | 46.07M | 46.01M | 44.94M | 47.22M | 49.11M | 46.38M | 50.28M | 49.24M | 43.31M | 39.97M | 35.13M | 30.22M | 24.67M | 22.98M | 19.2M | 17.8M | 4.02M | 4.84M |
| Revenue Growth % | -19.34% | 10.92% | 1.38% | -1.61% | 12.94% | 28.92% | 28.04% | 23.13% | 3.36% | 2.35% | 1.94% | -0.72% | 2.22% | 0.13% | 2.38% | -4.83% | -3.85% | 5.89% | -7.75% | 2.11% | 13.7% | 8.34% | 13.77% | 16.27% | 22.48% | 7.34% | 19.71% | 7.87% | 343.07% | -17.06% | -8.06% |
| Non-Interest Expense | 75.66M | 88.42M | 82.83M | 83.06M | 89.47M | 78.63M | 58.3M | 48.14M | 35.3M | 33.86M | 34.07M | 33.72M | 34.98M | 34.62M | 35.38M | 33.05M | 33.86M | 34.84M | 30.86M | 31.58M | 29.88M | 26.08M | 24.27M | 20.86M | 18.8M | 15.51M | 14M | 11.9M | 11M | -2.69M | -1.6M |
| Efficiency Ratio | 76.96% | 69.05% | 71.75% | 72.94% | 77.3% | 76.72% | 73.34% | 77.54% | 70.01% | 69.42% | 71.49% | 72.14% | 74.29% | 75.15% | 76.9% | 73.55% | 71.7% | 70.95% | 66.53% | 62.81% | 60.69% | 60.21% | 60.72% | 59.39% | 62.23% | 62.86% | 60.93% | 61.98% | 61.8% | -67.08% | -33.1% |
| Operating Income | 18.48M | 35.13M | 29.57M | 27.21M | 22.85M | 23.15M | 14.63M | 12.61M | 14.92M | 14.53M | 12.52M | 12.16M | 10.8M | 6.96M | 3.84M | 3.64M | 15K | -29.18M | 2.59M | 12.77M | 15.37M | 13.79M | 12.23M | 10.21M | 8.59M | 7.31M | 6.7M | 6.1M | 5.6M | 5.22M | 4.25M |
| Operating Margin % | 18.8% | 27.44% | 25.61% | 23.9% | 19.74% | 22.59% | 18.41% | 20.31% | 29.59% | 29.78% | 26.28% | 26.01% | 22.94% | 15.12% | 8.35% | 8.09% | 0.03% | -59.42% | 5.58% | 25.39% | 31.21% | 31.84% | 30.6% | 29.05% | 28.44% | 29.63% | 29.15% | 31.77% | 31.46% | 130.01% | 87.79% |
| Operating Income Growth % | - | 18.83% | 8.65% | 19.08% | -1.3% | 58.26% | 16.03% | -15.47% | 2.67% | 16% | 2.99% | 12.6% | 55.08% | 81.25% | 5.63% | 24149.85% | 100.05% | -1228.32% | -79.74% | -16.94% | 11.48% | 12.72% | 19.82% | 18.79% | 17.54% | 9.11% | 9.84% | 8.93% | 7.22% | 22.83% | 38.8% |
| Pretax Income | 41M | 35.13M | 29.57M | 27.21M | 22.85M | 23.15M | 14.63M | 12.61M | 14.92M | 14.53M | 12.52M | 12.16M | 10.8M | 6.96M | 3.84M | 3.64M | 15K | -29.18M | 2.59M | 12.77M | 15.37M | 13.79M | 12.23M | 10.21M | 8.59M | 7.31M | 6.7M | 6.1M | 5.6M | 5.22M | 4.25M |
| Pretax Margin % | 41.7% | 27.44% | 25.61% | 23.9% | 19.74% | 22.59% | 18.41% | 20.31% | 29.59% | 29.78% | 26.28% | 26.01% | 22.94% | 15.12% | 8.35% | 8.09% | 0.03% | -59.42% | 5.58% | 25.39% | 31.21% | 31.84% | 30.6% | 29.05% | 28.44% | 29.63% | 29.15% | 31.77% | 31.46% | 130.01% | 87.79% |
| Income Tax | 8.28M | 6.88M | 5.7M | 5.47M | 3.31M | 4.5M | 2.81M | 2.4M | 3M | 6.78M | 3.85M | 3.79M | 3.27M | 2.33M | 1.2M | 1.1M | -459.21K | -9.99M | 557.23K | 4.22M | 5.22M | 4.81M | 4.16M | 3.39M | 2.84M | 2.44M | 2.19M | 1.9M | 1.7M | 1.61M | 1.32M |
| Effective Tax Rate % | 20.18% | 19.59% | 19.27% | 20.09% | 14.48% | 19.41% | 19.24% | 19.02% | 20.11% | 46.65% | 30.75% | 31.15% | 30.26% | 33.53% | 31.25% | 30.35% | -3061.43% | 34.25% | 21.55% | 33.05% | 33.94% | 34.88% | 34.02% | 33.23% | 33.07% | 33.43% | 32.64% | 31.15% | 30.36% | 30.73% | 31.01% |
| Net Income | 32.72M | 28.25M | 23.87M | 21.75M | 19.54M | 18.66M | 11.81M | 10.21M | 11.92M | 7.75M | 8.67M | 8.37M | 7.53M | 4.63M | 2.64M | 2.53M | 474.22K | -19.18M | 2.03M | 8.55M | 10.15M | 8.98M | 8.07M | 6.82M | 5.75M | 4.87M | 4.51M | 4.2M | 3.9M | 3.62M | 2.93M |
| Net Margin % | 33.28% | 22.06% | 20.67% | 19.1% | 16.88% | 18.21% | 14.86% | 16.45% | 23.64% | 15.89% | 18.2% | 17.91% | 15.99% | 10.05% | 5.74% | 5.64% | 1% | -39.06% | 4.37% | 17% | 20.62% | 20.73% | 20.19% | 19.4% | 19.03% | 19.73% | 19.64% | 21.88% | 21.91% | 90.05% | 60.56% |
| Net Income Growth % | 18.34% | 18.37% | 9.75% | 11.28% | 4.73% | 57.93% | 15.71% | -14.32% | 53.75% | -10.63% | 3.59% | 11.17% | 62.7% | 75.26% | 4.25% | 434.27% | 102.47% | -1045.57% | -76.26% | -15.81% | 13.09% | 11.25% | 18.39% | 18.5% | 18.19% | 7.83% | 7.45% | 7.69% | 7.8% | 23.33% | 37.05% |
| Net Income (Continuing) | 32.72M | 28.25M | 23.87M | 21.75M | 19.54M | 18.66M | 11.81M | 10.21M | 11.92M | 7.75M | 8.67M | 8.37M | 7.53M | 4.63M | 2.64M | 2.53M | 474.22K | -19.18M | 2.03M | 8.55M | 10.15M | 8.98M | 8.07M | 6.82M | 5.75M | 4.87M | 4.51M | 4.2M | 3.9M | 3.62M | 2.93M |
| EPS (Diluted) | 1.54 | 1.59 | 1.36 | 1.24 | 1.14 | 1.66 | 1.24 | 1.12 | 1.40 | 0.87 | 0.84 | 0.71 | 0.57 | 0.37 | 0.14 | 0.13 | -0.11 | -2.85 | 0.28 | 1.19 | 1.41 | 1.25 | 1.13 | 0.95 | 0.82 | 0.70 | 0.65 | 0.60 | 0.56 | 0.53 | 0.65 |
| EPS Growth % | 4.43% | 16.91% | 9.68% | 8.77% | -31.33% | 33.87% | 10.71% | -20% | 60.92% | 3.57% | 18.31% | 24.56% | 54.05% | 164.29% | 7.69% | 218.18% | 96.14% | -1117.86% | -76.47% | -15.6% | 12.8% | 10.62% | 18.95% | 15.85% | 17.14% | 7.69% | 8.33% | 7.14% | 5.66% | -18.46% | 16.07% |
| EPS (Basic) | - | 1.59 | 1.36 | 1.24 | 1.14 | 1.66 | 1.24 | 1.12 | 1.41 | 0.89 | 0.85 | 0.71 | 0.57 | 0.37 | 0.14 | 0.13 | -0.11 | -2.85 | 0.28 | 1.19 | 1.41 | 1.25 | 1.13 | 0.96 | 0.82 | 0.70 | 0.65 | 0.60 | 0.56 | 0.53 | 0.65 |
| Diluted Shares Outstanding | 21.19M | 17.79M | 17.56M | 17.58M | 17.19M | 11.25M | 9.5M | 9.13M | 8.54M | 8.63M | 8.51M | 8.46M | 8.44M | 8.44M | 8.44M | 8.44M | 8.15M | 7.21M | 7.2M | 7.19M | 7.18M | 7.17M | 7.13M | 7.17M | 6.99M | 6.91M | 6.94M | 6.93M | 6.92M | 6.79M | 4.53M |
Quick answers to the most common questions about buying CBAN stock.
For fiscal year 2025, Colony Bankcorp, Inc. (CBAN) reported total revenue of $128.1M. This represents a 2543.8% increase compared to $4.8M in 1996.
Colony Bankcorp, Inc. (CBAN) is profitable, generating $28.3M in net income for the fiscal year ending 2025 with a net profit margin of 15.2%.
Colony Bankcorp, Inc. (CBAN) reported an operating income of $35.1M, resulting in an operating profit margin of 18.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Colony Bankcorp, Inc. (CBAN) generated $123.6M in gross profit for the year, representing a gross profit margin of 66.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Net interest income collapse in 2026Q2
Metrics are mathematically derived from official filings.
Net Interest Income Collapse Warrants Investigation
Colony Bankcorp's net interest income collapsed to a negative $60.8 million in 2026Q2, a severe deterioration from the $29.2 million generated just one quarter prior, suggesting a significant and potentially non-recurring event impacting the core earnings engine.
The abrupt shift to negative NII is highly anomalous for a regional bank and cannot be explained by normal loan volume or rate movements. This pattern often suggests a large, one-time accounting adjustment, a significant securities transaction, or a major reclassification event. Investors should scrutinize the detailed notes to the financial statements to understand the specific driver, as this volatility obscures the underlying trend in the bank's core lending and deposit franchise profitability.
Net Interest Margin Inversion Signals Distress
The net interest margin inverted to -1.7% in 2026Q2, a dramatic reversal from the stable 0.7%-0.8% range maintained over the prior eight quarters, indicating a fundamental breakdown in the bank's core spread-based earnings model.
A negative NIM is an extreme outcome for a depository institution, implying that funding costs materially exceeded asset yields on a net basis for the period. This level of margin inversion is unsustainable and points to either a catastrophic deposit cost spike, a massive write-down of asset yields, or, more likely, the impact of a large, non-recurring event that is distorting the quarterly metric. The consistent sub-1% NIM even before this event already positioned Colony at a significant disadvantage to peers like HOMB (NIM implied >3%) and SFBS, and this event exacerbates that competitive weakness.
Efficiency Ratio Volatility Highlights Operating Risk
The efficiency ratio exhibited extreme volatility, plunging to 11.9% in 2026Q2 before rebounding from 46.6% in the prior quarter, creating an unreliable read on the bank's fundamental operating leverage and expense control.
The sub-12% efficiency ratio in the most recent quarter is not a sign of operational excellence but rather a mathematical artifact of the revenue base collapsing to near-zero or negative territory. This makes the metric meaningless for comparison. Looking at the more stable period from 2024Q1 through 2026Q1, the efficiency ratio ranged from 45.4% to 52.4%, suggesting a structurally high expense base relative to revenue. Achieving operating leverage will require either significant revenue growth or difficult cost-cutting decisions, neither of which is evidenced by the volatile recent trend.
Provisioning Pattern Appears Inconsistent
Loan loss provisioning has been erratic, ranging from zero in 2025Q4 to $1.8 million in 2026Q1, with no clear correlation to the NII trend, which warrants monitoring for potential credit quality deterioration.
The $1.5 million provision in 2026Q2, booked despite the massive NII shortfall, could indicate management is taking proactive credit measures or that specific loan deterioration has been identified. The zero provision in 2025Q4 stands out as potentially aggressive, especially if it preceded the subsequent earnings volatility. The lack of a steady, predictable provision expense relative to the size of the loan portfolio suggests the credit cycle may be becoming less predictable for this institution.
Fee Income Provides Limited Revenue Diversification
Non-interest income contributed 6.7% of total revenue in 2026Q2, a sharp drop from a 20-22% range in prior periods, exposing the bank's heavy reliance on volatile net interest income for its earnings power.
Even in normal quarters, Colony's fee income contribution to total revenue is modest compared to more diversified peers, limiting its ability to offset NII compression. The plunge in fee percentage in 2026Q2 is a direct result of the NII collapse, not necessarily a decline in fee generation, but it starkly highlights the dependency risk. The bank does not appear to have a substantial, recurring fee-based business line like wealth management to provide a stable earnings floor.
Earnings Quality Severely Questioned by Q2 Anomaly
The most significant analytical challenge is the 2026Q2 net income of $10.9 million, which was achieved despite a negative net interest income of $60.8 million, raising serious questions about the quality and composition of reported earnings.
Generating positive net income when the core business is losing money on an interest basis is a major red flag. This result strongly implies the presence of substantial non-operating gains, tax benefits, or one-time items buried within the income statement that are masking operational weakness. Until the specific source of the $71.7 million swing from NII to pre-tax income can be identified and assessed for sustainability, the reported earnings power of Colony Bankcorp cannot be trusted at face value. This anomaly may indicate that recent positive EPS growth trends are not reflective of core business performance.