Operating cash flow volatility is evident, as seen in the 2026Q1 period where the bank realized $27.3 million from investment sales to support liquidity needs.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 30.76M | -5.54M | 23.4M | 20.98M | 49.74M | 36.1M | -19.09M | 3.88M | 14.91M | 12.55M | 13.39M | 14.07M | 14.77M | 18.87M | 22.81M | 15.16M | 27.35M | 15.05M | 17.29M | 15.17M | 15M | 15.87M | 15.58M | 17.68M | 5.63M | 7.32M | 7.41M | 6.9M | 5.8M | 5.56M | 5.76M |
| Operating CF Growth % | -70.03% | -123.7% | 11.52% | -57.82% | 37.77% | 289.09% | -592.49% | -74% | 18.86% | -6.3% | -4.82% | -4.74% | -21.75% | -17.26% | 50.44% | -44.58% | 81.71% | -12.93% | 13.98% | 1.11% | -5.49% | 1.91% | -11.9% | 213.88% | -23.03% | -1.24% | 7.4% | 18.97% | 4.33% | -3.43% | -3.57% |
| Net Income | 29.84M | 28.25M | 23.87M | 21.75M | 19.54M | 18.66M | 11.81M | 10.21M | 11.92M | 7.75M | 8.67M | 8.37M | 7.53M | 4.63M | 2.64M | 2.53M | 474.22K | -19.18M | 2.03M | 8.55M | 10.15M | 8.98M | 8.07M | 6.82M | 5.75M | 4.87M | 4.51M | 4.2M | 3.9M | 3.62M | 2.93M |
| Depreciation & Amortization | 9.13M | 7.72M | 8.13M | 8.7M | 11.63M | 8.63M | 5.86M | 2.9M | 1.83M | 3.1M | 3.22M | 3.45M | 2.91M | 4.19M | 5.86M | 5.28M | 6.18M | 5.9M | 2.81M | 2.41M | 2.65M | 3.21M | 2.88M | 3.03M | 2.44M | 1.7M | 1.38M | 1.3M | 1M | 791.38K | 561.31K |
| Deferred Taxes | 2.36M | 2.06M | 755K | -485K | 1.13M | -2.74M | 0 | 0 | 273.18K | 2.83M | 222.12K | 625.44K | 1.93M | 2.18M | 1.2M | 867.01K | 639.61K | -5.87M | -250K | -1.23M | 112.52K | -546.89K | -464.53K | -633K | -417.47K | -322.73K | -397K | -200K | 0 | -8.49K | -179.9K |
| Other Non-Cash Items | -11.37M | -34.02M | -8.64M | -7.58M | 23.64M | 13.08M | -38.21M | -10.22M | 609.82K | -1.16M | 830.12K | 1.64M | 2.52M | 7.4M | 8.31M | 7.67M | 13.83M | 43.59M | 11.57M | 4.76M | 3.53M | 3.33M | 4.99M | 3.16M | -1.73M | 958.03K | 2.34M | 1M | 1M | 1.01M | 2.43M |
| Working Capital Changes | 12K | -10.35M | -2.01M | -3.1M | -7.95M | -2.12M | 1.41M | 953K | 268K | 28K | 443.71K | -28.04K | -122.45K | 472.47K | 4.8M | -1.19M | 6.23M | -9.39M | 1.14M | 689.03K | -1.44M | 905.14K | 100.8K | 5.31M | -417.42K | 120.98K | -429K | 600K | -100K | 147.4K | 11.57K |
| Cash from Investing | 90.4M | 3.41M | 101.16M | -98.75M | -448.23M | -208.33M | -130.27M | 6.75M | -9.32M | -32.83M | -35.37M | -56.2M | -2.63M | -34.77M | -632.26K | 98.68M | 15.07M | -75.45M | -81.86M | -23.42M | -115.01M | -102.61M | -95.91M | -109.06M | -74.64M | -90.73M | -79.11M | -65.4M | -37.5M | -24.03M | -22.61M |
| Purchase of Investments | -5.16M | -22.7M | -56.62M | -3.92M | -174.22M | -470M | -181.69M | -72.48M | -63.68M | -87.16M | -109.63M | -102.34M | -56.2M | -132.42M | -250.45M | -381.29M | -380.49M | -488.33M | -158.22M | -61.39M | -48.95M | -50.08M | -40.53M | -86.94M | -63.16M | -64.3M | -28.89M | -38M | -87.4M | -51.28K | -40.4K |
| Sale/Maturity of Investments | 137.59M | 156.41M | 120.42M | 57.08M | 130.68M | 201.14M | 155.07M | 138.83M | 61.69M | 54.59M | 80.08M | 79.71M | 50.07M | 121.01M | 281.71M | 384.66M | 342.05M | 427.19M | 65.3M | 44.6M | 23.89M | 35.89M | 35.13M | 67.23M | 58.15M | 56.84M | 26.75M | 38.7M | 72.8M | 28.38M | 17.91M |
| Net Investment Activity | 132.43M | 133.7M | 63.8M | 53.16M | -43.54M | -268.86M | -26.62M | 66.34M | -1.99M | -32.57M | -29.56M | -22.63M | -6.13M | -11.4M | 31.27M | 3.38M | -38.44M | -61.14M | -92.93M | -16.79M | -25.07M | -14.2M | -5.41M | -19.7M | -5.01M | -7.45M | -2.14M | 700K | -14.6M | 28.33M | 17.87M |
| Acquisitions | 0 | 916K | 0 | 0 | 0 | 33.3M | 0 | -467K | -10.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.36M | 0 | -45.92K | 0 | -112K | 0 | 0 | 0 | 0 |
| Other Investing | -41.38M | -129.86M | 38.44M | -148.29M | -401.8M | 33.06M | -99.41M | -55.65M | 5.48M | 1.09M | -2.56M | -30.38M | 5.18M | -21.88M | -31.05M | 95.69M | 54.01M | -13.02M | 14.99M | -4.41M | -86.22M | -82.65M | -100.53M | -87.47M | -66.63M | -81.05M | -74.22M | -63.8M | -19.2M | -49.39M | -39.19M |
| Cash from Financing | -46.57M | 28.74M | 23.15M | 80.41M | 281.93M | 185.95M | 228.77M | 33.26M | -3.25M | 14.61M | 28.55M | 19.78M | -13.72M | 12.84M | -56.3M | -84.61M | -30.71M | 73.37M | 43.92M | -14.02M | 93.32M | 100.85M | 85.56M | 81.27M | 88.52M | 96.37M | 77.93M | 50.6M | 34.4M | 19.47M | 16.78M |
| Dividends Paid | -8.57M | -8.04M | -7.9M | -7.72M | -7.16M | -4.46M | -3.8M | -2.69M | -1.69M | -1.16M | -1.59M | -2.49M | -5.49M | 0 | 0 | -1.4M | -1.4M | -2.95M | -2.79M | -2.56M | -2.26M | -1.99M | -1.75M | -1.48M | -1.17M | -1.07M | -755K | -600K | -500K | -434.65K | -399.16K |
| Share Repurchases | -3.5M | -2.37M | -1.3M | -406K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 59.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -3.5M | -2.37M | -1.3M | -406K | 59.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 0 | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 0 | 0 | 1000K | -1000K | -1000K | -1000K | 0 | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -34.49M | 39.15M | 22.86M | 53.54M | 115.62M | 298.21M | 151.28M | 19.39M | 1.93M | 23.63M | 32.8M | 32.25M | -8.23M | 7.84M | -20.3M | -79.14M | -18.46M | 49.11M | -10.68M | -23.84M | 98.09M | 94.07M | 82.4M | 67.99M | 77.9M | 78.01M | 75.56M | 43.8M | 32.6M | 8.73M | 14.36M |
| Net Change in Cash | 74.6M | 26.61M | 147.71M | 2.64M | -116.55M | 13.73M | 79.41M | 43.94M | 2.34M | -5.68M | 6.57M | -22.35M | -1.58M | -3.06M | -34.13M | 29.22M | 11.72M | 12.97M | -20.65M | -22.27M | -6.68M | 14.11M | 5.22M | -10.11M | 19.51M | 12.96M | 6.23M | -7.9M | 2.7M | 996.77K | -75.53K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 257.64M | 231.03M | 83.32M | 80.68M | 197.23M | 183.51M | 104.09M | 60.16M | 57.81M | 28.82M | 22.26M | 44.6M | 46.19M | 49.25M | 83.37M | 54.15M | 42.43M | 29.46M | 50.11M | 72.38M | 79.06M | 64.95M | 59.72M | 69.83M | 50.32M | 37.36M | 31.13M | 39M | 36.3M | 35.29M | 35.37M |
| Cash at End | 295.81M | 257.64M | 231.03M | 83.32M | 80.68M | 197.23M | 183.51M | 104.09M | 60.16M | 23.15M | 28.82M | 22.26M | 44.6M | 46.19M | 49.25M | 83.37M | 54.15M | 42.43M | 29.46M | 50.11M | 72.38M | 79.06M | 64.95M | 59.72M | 69.83M | 50.32M | 37.36M | 31.1M | 39M | 36.29M | 35.29M |
| Interest Paid | 58.2M | 57.29M | 61.75M | 44.85M | 10.22M | 4.39M | 7.82M | 12.24M | 8.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 4.45M | 4.44M | 4.72M | 5.21M | 3.84M | 3.86M | 2.45M | 2M | 2.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 30.12M | -6.9M | 22.32M | 17.36M | 46.85M | 30.27M | -23.34M | 392K | 12.15M | 11.2M | 10.13M | 10.88M | 13.09M | 17.38M | 21.96M | 14.76M | 26.86M | 13.76M | 13.37M | 12.94M | 11.29M | 10.11M | 11.24M | 15.8M | 2.68M | 5.09M | 4.78M | 4.6M | 2.1M | 2.59M | 4.46M |
| FCF Growth % | -13.93% | -130.91% | 28.54% | -62.93% | 54.78% | 229.7% | -6052.81% | -96.77% | 8.52% | 10.58% | -6.88% | -16.88% | -24.71% | -20.86% | 48.77% | -45.05% | 95.18% | 2.95% | 3.3% | 14.69% | 11.63% | -10.1% | -28.85% | 489.52% | -47.35% | 6.58% | 3.86% | 119.05% | -19.02% | -41.87% | -19.46% |
Georgia CRE concentration risk
According to recent financial disclosures, Colony Bankcorp generated $8.2 million in net income during 2026Q1, providing a stable foundation for capital retention despite the inherent volatility in operating cash flows that often characterizes regional banking institutions during periods of aggressive loan portfolio expansion and strategic business diversification.
The bank's ability to consistently retain earnings suggests a disciplined approach to maintaining regulatory capital buffers while funding organic growth. Investors should monitor whether the current pace of capital generation remains sufficient to support the bank's expansion into fee-based insurance and wealth management lines without necessitating external capital raises.
Based on reported cash flow data, Colony Bankcorp realized $27.3 million from investment sales in 2026Q1, indicating a proactive management of the securities portfolio to provide liquidity for loan originations or to mitigate the impact of interest rate fluctuations on the bank's overall net interest margin.
The frequent rotation between purchasing and selling investment securities suggests that management is actively utilizing the portfolio as a liquidity buffer rather than a static hold-to-maturity asset class. This strategy appears to be a response to the need for flexible funding in a competitive Georgia market where deposit costs remain elevated.
As reported in quarterly filings, Colony Bankcorp maintained a consistent dividend payout of approximately $2.0 million per quarter throughout 2025, demonstrating a commitment to shareholder returns that appears sustainable relative to the bank's current earnings trajectory and its ongoing requirements for reinvestment in the branch network.
While share buybacks have been sporadic and relatively modest, the stability of the dividend suggests management prioritizes capital preservation for growth initiatives over aggressive equity repurchases. This approach is prudent given the potential for credit quality deterioration in the bank's specialized agri-business and commercial real estate loan portfolios.
Based on the latest financial statements, Colony Bankcorp recorded a $1.8 million provision for loan losses in 2026Q1, marking a return to active reserve building after a period of zero provisioning in 2025Q4, which suggests a more cautious assessment of potential credit losses within the bank's regional footprint.
The shift toward higher provisioning indicates that management is responding to the economic sensitivities inherent in their Georgia-centric loan book. Analysts should interpret this as a necessary adjustment to align the allowance for credit losses with the current risk profile of the bank's commercial real estate and agricultural exposures.
Quick answers to the most common questions about buying CBAN stock.
Colony Bankcorp, Inc. (CBAN) generated $-5.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Colony Bankcorp, Inc. (CBAN) reported negative free cash flow of $6.9M in 2025, indicating capital requirements exceeded cash from operations.
Colony Bankcorp, Inc. (CBAN) spent $1.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Colony Bankcorp, Inc. (CBAN) returned $8.0M to shareholders via cash dividends and spent $2.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.