CBRE Group, Inc. (CBRE) quarterly balance sheet — complete assets, liabilities & equity history
CBRE Group, Inc. (CBRE) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Total Assets | 31.33B | 30.47B | 30.17B | 30.88B | 28.57B | 27.69B | 26.37B | 24.38B | 24.84B | 23.46B | 22.96B | 22.55B | 21.69B | 21.73B | 21.03B | 20.51B | 20.22B | 20.44B | 21.14B | 22.07B |
| Asset Growth % | 9.67% | 10.03% | 14.43% | 26.63% | 14.98% | 18.03% | 14.81% | 8.14% | 14.56% | 7.96% | 9.2% | 9.92% | 7.28% | 6.33% | -0.53% | -7.07% | 2.46% | 10.73% | 22.58% | 22.36% |
| Real Estate & Other Assets | 2.97B | 2.99B | 4.89B | 2.69B | 2.61B | 2.37B | 2.41B | 2.55B | 2.29B | 2.18B | 2.11B | 2B | 1.84B | 1.64B | 1.51B | 1.47B | 1.44B | 1.34B | 1.4B | 1.37B |
| PP&E (Net) | 3.26B | 3.16B | 1.04B | 3.11B | 2.99B | 2.96B | 2.83B | 2.11B | 2.06B | 1.93B | 1.9B | 1.94B | 1.85B | 1.83B | 1.81B | 1.87B | 1.76B | 1.82B | 1.82B | 1.86B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 13.66B | 12.91B | 12.73B | 13.49B | 12.57B | 11.96B | 10.83B | 9.97B | 10.62B | 9.65B | 9.44B | 9.67B | 9.33B | 9.47B | 9.05B | 8.53B | 8.59B | 8.87B | 9.33B | 10.08B |
| Cash & Equivalents | 1.68B | 1.49B | 1.66B | 1.86B | 1.67B | 1.4B | 1.38B | 1.11B | 1.02B | 928M | 1.04B | 1.26B | 1.25B | 1.26B | 1.23B | 1.32B | 1.13B | 1.19B | 1.66B | 2.43B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 1.57B | 1.51B | 670M | 702M | 665M | 690M | 658M | 428M | 434M | 462M | 448M | 421M | 444.08M | 731.15M | 699.56M | 644M | 632.42M | 806.7M | 678.69M | 480.49M |
| Intangible Assets | 2.77B | 2.84B | 2.92B | 2.97B | 2.43B | 2.48B | 2.5B | 2.3B | 2.37B | 2.38B | 2.3B | 2.08B | 2.06B | 2.13B | 2.15B | 2.19B | 2.15B | 2.26B | 2.34B | 2.41B |
| Total Liabilities | 21.85B | 21.3B | 21.31B | 21.25B | 19.27B | 18.7B | 17.36B | 15.19B | 15.29B | 14.27B | 13.87B | 13.48B | 13.23B | 12.84B | 12.39B | 11.91B | 11.58B | 11.54B | 11.86B | 12.71B |
| Total Debt | 10.47B | 10.58B | 7.95B | 9.99B | 9.48B | 9.54B | 8.86B | 5.69B | 6.86B | 6.54B | 6.27B | 4.83B | 5.77B | 5.38B | 4.81B | 3.49B | 4.24B | 4.19B | 4.26B | 4.2B |
| Net Debt | 8.78B | 9.09B | 6.29B | 8.13B | 7.81B | 8.14B | 7.48B | 4.58B | 5.83B | 5.62B | 5.23B | 3.56B | 4.51B | 4.12B | 3.58B | 2.17B | 3.11B | 3B | 2.61B | 1.77B |
| Long-Term Debt | 5.71B | 5.73B | 5.02B | 5.05B | 4.32B | 4.34B | 3.21B | 3.25B | 3.28B | 3.27B | 3.28B | 2.8B | 2.8B | 2.06B | 1.09B | 1.09B | 1.48B | 1.5B | 1.53B | 1.54B |
| Short-Term Borrowings | 2.2B | 2.36B | 2.93B | 2.54B | 2.79B | 2.87B | 3.44B | 942M | 2.15B | 1.94B | 1.69B | 691M | 1.67B | 2.02B | 2.44B | 1.1B | 1.5B | 1.37B | 1.41B | 1.31B |
| Capital Lease Obligations | 2.55B | 2.48B | 0 | 2.4B | 2.38B | 2.33B | 2.21B | 1.51B | 1.43B | 1.33B | 1.3B | 1.33B | 1.3B | 1.29B | 1.29B | 1.31B | 1.26B | 1.32B | 1.33B | 1.35B |
| Total Current Liabilities | 11.68B | 11.32B | 11.75B | 12.32B | 11.15B | 10.62B | 10.87B | 9.29B | 9.43B | 8.63B | 8.23B | 8.24B | 7.87B | 8.15B | 8.72B | 8.24B | 7.76B | 7.62B | 7.79B | 8.42B |
| Accounts Payable | 5.01B | 4.93B | 4.72B | 4.84B | 4.44B | 4.11B | 3.94B | 4.1B | 3.85B | 3.57B | 3.42B | 3.56B | 2.9B | 2.89B | 3.01B | 3.08B | 2.72B | 2.83B | 2.88B | 2.92B |
| Deferred Revenue | 489M | 469M | 471M | 448M | 382M | 420M | 403M | 375M | 329M | 311M | 304M | 298M | 263.09M | 263.7M | 262.19M | 276M | 314.3M | 281.99M | 295.64M | 280.66M |
| Other Liabilities | 2.01B | 1.84B | 3.85B | 1.52B | 1.46B | 1.43B | 1.1B | 1.1B | 1.12B | 1.03B | 1.04B | 1.09B | 1.24B | 1.29B | 1.25B | 1.22B | 993.17M | 1.05B | 1.13B | 1.24B |
| Total Equity | 9.48B | 9.17B | 8.86B | 9.63B | 9.29B | 8.99B | 9B | 9.19B | 9.56B | 9.19B | 9.1B | 9.07B | 8.46B | 8.89B | 8.64B | 8.61B | 8.64B | 8.89B | 9.28B | 9.36B |
| Equity Growth % | 1.98% | 2.01% | -1.6% | 4.72% | -2.75% | -2.13% | -1.04% | 1.38% | 12.94% | 3.32% | 5.28% | 5.36% | -2.07% | -0.02% | -6.9% | -8.05% | 2.84% | 9.5% | 21.25% | 24.69% |
| Shareholders Equity | 8.67B | 8.4B | 8.52B | 8.88B | 8.54B | 8.25B | 8.28B | 8.41B | 8.69B | 8.36B | 8.26B | 8.27B | 7.68B | 8.1B | 7.86B | 7.85B | 7.94B | 8.14B | 8.47B | 8.53B |
| Minority Interest | 805M | 776M | 340M | 748M | 758M | 740M | 722M | 781M | 864M | 833M | 838M | 800M | 776.87M | 795.58M | 782.58M | 753M | 703.82M | 758.97M | 812.85M | 830.92M |
| Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3.05M | 3.11M | 3.11M | 3M | 3.17M | 3.22M | 3.3M | 3.33M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.51M | 0 | 0 | 0 | 0 | 409.19M | 798.89M |
| Retained Earnings | 9.78B | 9.51B | 9.68B | 9.92B | 9.77B | 9.39B | 9.39B | 9.57B | 9.58B | 9.38B | 9.26B | 9.19B | 8.72B | 9.01B | 8.81B | 8.83B | 9.16B | 9.08B | 8.76B | 8.37B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.43% | 0.67% | 1.04% | 1.4% | 1.29% | 0.8% | 0.64% | 1.98% | 0.93% | 0.56% | 0.55% | 2.16% | 0.88% | 0.94% | 0.56% | 0.4% | 2.2% | 2.34% | 1.82% | 3.31% |
| Return on Equity (ROE) | 4.75% | 2.26% | 3.44% | 4.4% | 3.97% | 2.39% | 1.79% | 5.2% | 2.4% | 1.42% | 1.39% | 5.44% | 2.2% | 2.29% | 1.36% | 0.94% | 5.09% | 5.36% | 4.21% | 7.79% |
| Debt / Assets | 33.41% | 34.71% | 26.36% | 32.36% | 33.19% | 34.45% | 33.62% | 23.35% | 27.6% | 27.89% | 27.31% | 21.4% | 26.59% | 24.74% | 22.89% | 17.03% | 20.96% | 20.5% | 20.17% | 19.01% |
| Debt / Equity | 1.10x | 1.15x | 0.90x | 1.04x | 1.02x | 1.06x | 0.98x | 0.62x | 0.72x | 0.71x | 0.69x | 0.53x | 0.68x | 0.60x | 0.56x | 0.41x | 0.49x | 0.47x | 0.46x | 0.45x |
| Net Debt / EBITDA | 11.79x | 16.37x | 9.08x | 19.97x | 12.72x | 14.65x | 14.93x | 5.74x | 10.68x | 13.80x | 12.78x | 5.19x | 10.80x | 8.95x | 18.00x | 5.16x | 6.03x | 4.41x | 4.96x | 2.25x |
| Book Value per Share | 32.50 | 30.89 | 29.83 | 32.10 | 30.95 | 29.69 | 29.72 | 29.81 | 31.00 | 29.83 | 29.49 | 29.39 | 27.10 | 28.30 | 27.41 | 26.96 | 26.60 | 26.97 | 27.53 | 27.57 |