Revenue growth has decelerated to 2.3% TTM, yet operating margin expanded to 13.6% in 2026Q2, reflecting stable gross margins of 35.3% and improved SG&A efficiency.
Coca-Cola Europacific Partners PLC (CCEP) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 42.23B | 20.9B | 20.44B | 18.3B | 17.32B | 13.76B | 10.61B | 12.02B | 11.52B | 11.06B | 9.13B | 7.02B | 6.22B | 5.96B | 6.11B | 6.39B | 5.05B | 15.11B | 15.66B | 14.36B | 15.01B | 15.79B | 13.39B | 13.76B | 16.09B | 17.65B | 15.7B | 14.32B | 11.44B | 10.25B | 6.36B |
| Revenue Growth % | 13.63% | 2.27% | 11.67% | 5.67% | 25.84% | 29.77% | -11.74% | 4.33% | 4.12% | 21.12% | 30.13% | 12.89% | 4.26% | -2.48% | -4.33% | 26.61% | -66.58% | -3.56% | 9.09% | -4.3% | -4.99% | 17.91% | -2.66% | -14.5% | -8.79% | 12.36% | 9.7% | 25.17% | 11.56% | 61.1% | 20.48% |
| Cost of Goods Sold | 27.24B | 13.46B | 13.15B | 11.57B | 11.08B | 8.66B | 6.81B | 7.42B | 7.06B | 6.77B | 5.58B | 4.45B | 3.99B | 3.88B | 3.92B | 4.05B | 3.18B | 9.31B | 9.89B | 8.89B | 9.08B | 9.44B | 7.95B | 8.07B | 9.93B | 10.95B | 9.67B | 8.96B | 6.2B | 5.59B | 3.43B |
| COGS % of Revenue | - | 64.42% | 64.37% | 63.23% | 63.95% | 62.92% | 64.2% | 61.78% | 61.3% | 61.22% | 61.14% | 63.37% | 64.13% | 65.15% | 64.03% | 63.42% | 63.06% | 61.6% | 63.11% | 61.88% | 60.52% | 59.79% | 59.32% | 58.66% | 61.68% | 62.04% | 61.58% | 62.58% | 54.2% | 54.53% | 53.89% |
| Gross Profit | 15B | 7.44B | 7.28B | 6.73B | 6.24B | 5.1B | 3.8B | 4.59B | 4.46B | 4.29B | 3.55B | 2.57B | 2.23B | 2.08B | 2.2B | 2.34B | 1.86B | 5.8B | 5.78B | 5.47B | 5.92B | 6.35B | 5.45B | 5.69B | 6.17B | 6.7B | 6.03B | 5.36B | 5.24B | 4.66B | 2.93B |
| Gross Margin % | 35.51% | 35.58% | 35.63% | 36.77% | 36.05% | 37.08% | 35.8% | 38.22% | 38.7% | 38.78% | 38.86% | 36.63% | 35.87% | 34.85% | 35.97% | 36.58% | 36.94% | 38.4% | 36.89% | 38.12% | 39.48% | 40.21% | 40.68% | 41.34% | 38.32% | 37.96% | 38.42% | 37.42% | 45.8% | 45.47% | 46.11% |
| Gross Profit Growth % | - | 2.1% | 8.23% | 7.78% | 22.34% | 34.4% | -17.33% | 3.03% | 3.92% | 20.88% | 38.07% | 15.27% | 7.3% | -5.51% | -5.92% | 25.37% | -67.86% | 0.4% | 5.56% | -7.59% | -6.72% | 16.53% | -4.22% | -7.76% | -7.93% | 11.01% | 12.62% | 2.28% | 12.36% | 58.87% | 23.96% |
| Operating Expenses | 9.76B | 4.64B | 5.15B | 4.39B | 4.16B | 3.59B | 2.98B | 3.04B | 3.16B | 3.03B | 2.7B | 1.64B | 1.49B | 1.42B | 1.49B | 1.54B | 1.26B | 4.74B | 10.3B | 4.47B | 7.06B | 5.14B | 4.39B | 4.44B | 4.87B | 6.02B | 4.83B | 4.52B | 4.5B | 4.01B | 2.5B |
| OpEx % of Revenue | - | 22.21% | 25.2% | 23.99% | 24% | 26.06% | 28.13% | 25.34% | 27.42% | 27.39% | 29.54% | 23.38% | 23.93% | 23.79% | 24.42% | 24.11% | 24.87% | 31.35% | 65.77% | 31.1% | 47.03% | 32.56% | 32.77% | 32.24% | 30.24% | 34.13% | 30.79% | 31.6% | 39.32% | 39.08% | 39.22% |
| Selling, General & Admin | 8.66B | 4.65B | 4.68B | 4.39B | 4.09B | 3.38B | 2.61B | 3.05B | 3.16B | 3.03B | 2.7B | 1.55B | 1.48B | 1.19B | 1.27B | 1.54B | 1.26B | 4.74B | 4.83B | 4.47B | 4.84B | 5.14B | 4.39B | 4.44B | 4.87B | 6.02B | 4.83B | 4.52B | 3.54B | 3.15B | 1.99B |
| SG&A % of Revenue | - | 22.24% | 22.88% | 23.99% | 23.6% | 24.59% | 24.58% | 25.35% | 27.43% | 27.42% | 29.56% | 22.13% | 23.84% | 19.96% | 20.78% | 24.11% | 24.87% | 31.35% | 30.81% | 31.1% | 32.27% | 32.56% | 32.77% | 32.24% | 30.24% | 34.13% | 30.79% | 31.6% | 30.97% | 30.7% | 31.31% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 54M | 44M | 43M | 38M | 33M | 25M | 19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | 0.51% | 0.37% | 0.37% | 0.34% | 0.36% | 0.36% | 0.31% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | -5M | 475M | -1M | 70M | 202M | 323M | -45M | -44M | -41M | -35M | 0 | 0 | 0 | 2.27M | 0 | 0 | 0 | 10.3B | 0 | 7.06B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5B | 4.01B | 2.5B |
| Operating Income | 5.24B | 2.79B | 2.13B | 2.34B | 2.09B | 1.52B | 813M | 1.55B | 1.3B | 1.26B | 851M | 929.28M | 748M | 750.84M | 768.31M | 797.01M | 609.04M | 1.07B | -4.52B | 1.01B | -1.13B | 1.21B | 1.06B | 1.25B | 1.3B | 675.47M | 1.2B | 833.79M | 740.96M | 654.54M | 437.89M |
| Operating Margin % | 12.41% | 13.36% | 10.43% | 12.78% | 12.04% | 11.02% | 7.67% | 12.88% | 11.29% | 11.39% | 9.32% | 13.24% | 12.03% | 12.59% | 12.57% | 12.47% | 12.06% | 7.05% | -28.89% | 7.02% | -7.55% | 7.65% | 7.91% | 9.1% | 8.08% | 3.83% | 7.63% | 5.82% | 6.48% | 6.38% | 6.88% |
| Operating Income Growth % | - | 31% | -8.85% | 12.13% | 37.6% | 86.47% | -47.48% | 19.08% | 3.17% | 48.06% | -8.42% | 24.23% | -0.38% | -2.27% | -3.6% | 30.86% | -42.86% | 123.55% | -548.79% | 189.01% | -193.75% | 14.06% | -15.4% | -3.67% | 92.44% | -43.66% | 43.79% | 12.53% | 13.2% | 49.48% | 19.97% |
| EBITDA | 6.53B | 3.43B | 2.77B | 3.12B | 2.86B | 2.24B | 1.42B | 2.15B | 1.79B | 1.72B | 1.2B | 1.2B | 957M | 970.86M | 1.02B | 1.04B | 807.54M | 1.79B | -3.77B | 1.74B | -365.96M | 2.09B | 1.85B | 2.12B | 2.3B | 2.2B | 2.54B | 2.17B | 1.7B | 1.51B | 941.67M |
| EBITDA Margin % | 15.46% | 16.41% | 13.53% | 17.05% | 16.5% | 16.26% | 13.38% | 17.87% | 15.54% | 15.52% | 13.13% | 17.14% | 15.39% | 16.28% | 16.7% | 16.34% | 16% | 11.87% | -24.07% | 12.12% | -2.44% | 13.23% | 13.79% | 15.43% | 14.26% | 12.45% | 16.18% | 15.18% | 14.83% | 14.77% | 14.8% |
| EBITDA Growth % | 14.66% | 24.05% | -11.38% | 9.17% | 27.7% | 57.72% | -33.94% | 20% | 4.25% | 43.2% | -0.35% | 25.72% | -1.43% | -4.9% | -2.28% | 29.37% | -54.98% | 147.57% | -316.69% | 575.47% | -117.51% | 13.13% | -13% | -7.51% | 4.53% | -13.59% | 16.94% | 28.15% | 11.98% | 60.84% | 21.1% |
| D&A (Non-Cash Add-back) | 1.29B | 637M | 633M | 781M | 772M | 722M | 606M | 600M | 490M | 457M | 348M | 273.9M | 209M | 220.02M | 252.56M | 247.67M | 198.5M | 727.97M | 754.26M | 731.82M | 766.78M | 881.46M | 787.84M | 871.05M | 995.85M | 1.52B | 1.34B | 1.34B | 954.98M | 860M | 503.78M |
| EBIT | 5.72B | 2.79B | 2.61B | 2.44B | 2.16B | 1.72B | 1.19B | 1.55B | 1.3B | 1.26B | 849M | 759M | 748M | 750.84M | 703.97M | 794.7M | 608.29M | 565.35M | -4.54B | 1.01B | -1.13B | 1.21B | 1.06B | 1.25B | 1.3B | 675.47M | 1.2B | 833.79M | 740.96M | 654.54M | 437.89M |
| Net Interest Income | -419.22M | -194.99M | -187M | -48M | -114M | -51.08M | -126.54M | -94.64M | -96.06M | -96.37M | -124.38M | -110M | -89M | -74.59M | -71.08M | -65.58M | -47.37M | -57.93M | -421.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 111.32M | 98.93M | 55M | 114M | 17M | 44.83M | 37.62M | 48.3M | 48.55M | 46.26M | 32.68M | 103M | 84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 530.54M | 293.92M | 242M | 162M | 131M | 95.91M | 164.16M | 142.94M | 144.6M | 142.62M | 157.06M | 127M | 118M | 74.59M | 71.08M | 65.58M | 47.37M | 400.63M | 421.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -442M | -224M | -196M | -136M | -129M | -134M | -118M | -94M | -95M | -101M | -132M | -115M | -89M | -78.94M | -68.81M | -67.9M | -48.12M | 110.28M | -432.44M | -431.41M | -472.04M | -541.2M | -455.89M | -480.39M | -628.01M | -844.06M | -844.34M | -746.34M | -596.86M | -492.73M | -282.02M |
| Pretax Income | 4.8B | 2.57B | 1.94B | 2.2B | 1.96B | 1.38B | 695M | 1.45B | 1.21B | 1.16B | 719M | 714.14M | 658M | 584.55M | 634.82M | 729.11M | 560.92M | 672.14M | -4.96B | 576.82M | -1.6B | 667M | 603.42M | 771.8M | 671.84M | -168.59M | 354.56M | 87.45M | 144.1M | 161.82M | 155.87M |
| Pretax Margin % | 11.36% | 12.29% | 9.47% | 12.04% | 11.3% | 10.04% | 6.55% | 12.1% | 10.46% | 10.48% | 7.87% | 10.18% | 10.58% | 9.8% | 10.38% | 11.41% | 11.11% | 4.45% | -31.65% | 4.02% | -10.69% | 4.22% | 4.5% | 5.61% | 4.17% | -0.96% | 2.26% | 0.61% | 1.26% | 1.58% | 2.45% |
| Income Tax | 1.2B | 590M | 492M | 534M | 436M | 394M | 197M | 364M | 296M | 471M | 170M | 145.27M | 174M | 100.21M | 121.35M | 151.22M | 91.73M | 161.93M | -1.8B | 89.16M | -738.75M | 233.03M | 163.76M | 235.03M | 201.08M | -147.23M | 103.28M | 28.82M | 23.02M | 6.36M | 64.28M |
| Effective Tax Rate % | 24.92% | 22.97% | 25.41% | 24.24% | 22.28% | 28.51% | 28.35% | 25.03% | 24.56% | 40.64% | 23.64% | 20.34% | 26.44% | 17.14% | 19.12% | 20.74% | 16.35% | 24.09% | 36.33% | 15.46% | 46.03% | 34.94% | 27.14% | 30.45% | 29.93% | 87.33% | 29.13% | 32.95% | 15.98% | 3.93% | 41.24% |
| Net Income | 3.53B | 1.94B | 1.42B | 1.67B | 1.51B | 982M | 498M | 1.09B | 909M | 688M | 549M | 568.88M | 484M | 484.34M | 511.91M | 577.89M | 469.19M | 402.02M | -3.16B | 487.65M | -866.04M | 433.98M | 439.66M | 536.76M | 470.77M | -360.78M | 251.28M | 58.63M | 121.08M | 155.45M | 91.6M |
| Net Margin % | 8.36% | 9.29% | 6.94% | 9.12% | 8.71% | 7.14% | 4.7% | 9.07% | 7.89% | 6.22% | 6.01% | 8.11% | 7.79% | 8.12% | 8.37% | 9.04% | 9.29% | 2.66% | -20.15% | 3.4% | -5.77% | 2.75% | 3.28% | 3.9% | 2.93% | -2.04% | 1.6% | 0.41% | 1.06% | 1.52% | 1.44% |
| Net Income Growth % | 6.74% | 36.95% | -15.04% | 10.68% | 53.56% | 97.19% | -54.31% | 19.91% | 32.12% | 25.32% | -3.49% | 17.54% | -0.07% | -5.38% | -11.42% | 23.17% | 16.71% | 112.74% | -747.26% | 156.31% | -299.56% | -1.29% | -18.09% | 14.02% | 230.49% | -243.58% | 328.56% | -51.57% | -22.11% | 69.72% | 43.22% |
| Net Income (Continuing) | 3.6B | 1.98B | 1.44B | 1.67B | 1.52B | 988M | 498M | 1.09B | 909M | 688M | 549M | 513M | 484M | 484.34M | 511.91M | 577.89M | 469.19M | 402.02M | -3.16B | 487.65M | -866.04M | 433.98M | 439.66M | 536.76M | 470.77M | -21.35M | 251.28M | 58.63M | 121.08M | 155.45M | 91.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 486.8M | 468M | 496M | 0 | 0 | 177M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.05M | 15.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 7.91 | 4.09 | 3.08 | 3.64 | 3.29 | 2.15 | 1.09 | 2.32 | 1.92 | 1.32 | 1.50 | 2.42 | 1.92 | 1.77 | 1.70 | 1.77 | 1.38 | 0.82 | -6.51 | 1.00 | -1.82 | 0.91 | 0.93 | 1.16 | 1.03 | -0.84 | 0.58 | 0.13 | 0.30 | 0.39 | 0.24 |
| EPS Growth % | 7.92% | 32.79% | -15.38% | 10.64% | 53.02% | 97.25% | -53.02% | 20.83% | 45.45% | -12% | -38.02% | 26.04% | 8.47% | 4.12% | -3.95% | 28.26% | 68.29% | 112.6% | -751% | 154.95% | -300% | -2.15% | -19.83% | 12.62% | 222.62% | -244.83% | 346.15% | -56.67% | -23.08% | 62.5% | 41.18% |
| EPS (Basic) | - | 4.09 | 3.08 | 3.63 | 3.30 | 2.15 | 1.09 | 2.33 | 1.94 | 1.34 | 1.52 | 2.46 | 1.92 | 1.77 | 1.74 | 1.81 | 1.38 | 0.82 | -6.51 | 1.01 | -1.82 | 0.92 | 0.95 | 1.18 | 1.05 | -0.84 | 0.60 | 0.14 | 0.31 | 0.41 | 0.24 |
| Diluted Shares Outstanding | 446M | 456M | 461M | 459M | 458M | 457M | 456M | 469M | 488M | 489M | 385M | 235M | 252M | 273M | 301M | 327M | 340M | 493M | 485M | 488M | 475M | 476M | 473M | 461M | 458M | 432M | 431.48M | 436M | 402.86M | 396M | 375M |
| Basic Shares Outstanding | 446M | 456M | 460.39M | 459M | 457M | 456M | 455M | 466M | 484M | 484M | 380M | 231M | 252M | 273M | 294M | 319M | 339M | 488M | 485M | 481M | 475M | 471M | 465M | 454M | 449M | 432M | 416.07M | 425M | 391.67M | 383M | 375M |
| Dividend Payout Ratio | - | 45.85% | 64.17% | 50.39% | 50.6% | 64.97% | 77.51% | 52.66% | 56.44% | 71.08% | 37.16% | 40.78% | 38.22% | 31.93% | 27.62% | 21.63% | 6.41% | 25.52% | - | 16.31% | - | 14.79% | 12.75% | 10.95% | 15.18% | - | 29.66% | 118.64% | 40.85% | 19.3% | 16.67% |
Quick answers to the most common questions about buying CCEP stock.
For fiscal year 2025, Coca-Cola Europacific Partners PLC (CCEP) reported total revenue of $20.90B. This represents a 228.4% increase compared to $6.36B in 1996.
Coca-Cola Europacific Partners PLC (CCEP) is profitable, generating $1.94B in net income for the fiscal year ending 2025 with a net profit margin of 9.3%.
Coca-Cola Europacific Partners PLC (CCEP) reported an operating income of $2.79B, resulting in an operating profit margin of 13.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Coca-Cola Europacific Partners PLC (CCEP) generated $7.44B in gross profit for the year, representing a gross profit margin of 35.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Revenue growth deceleration
Growth Deceleration Amid Integration
CCEP's revenue growth slowed to 4.4% in 2026Q2 from 39.9% in 2022Q2, reflecting a mature European base and the Amatil integration. According to the latest income statement, TTM growth is 2.3%, suggesting a transition to low-single-digit expansion.
The deceleration from double-digit growth in 2022 to mid-single digits in 2026 indicates that the post-acquisition boost has faded, and organic volume growth is likely modest. The 2026Q2 growth of 4.4% is an improvement over the 0.2% in 2025Q4, but this may be seasonal. Investors should monitor whether price/mix can sustain growth as volume remains challenged in developed markets.
Gross Margin Stability Under Pressure
Gross margin has remained remarkably stable around 35-36% over the past five years, with 2026Q2 at 35.3%. As reported in financial statements, this stability suggests effective pricing power despite input cost inflation, but it lags peers like KO and PEP.
The gross margin is structurally capped by the incidence pricing model with The Coca-Cola Company, which ties concentrate costs to retail prices. While CCEP has maintained margins through revenue growth management, the lack of expansion indicates limited pricing power beyond passing through costs. The 2023Q4 peak of 37.1% has not been revisited, suggesting potential pressure from packaging and commodity costs.
Operating Leverage Emerges in 2026
Operating margin expanded to 13.6% in 2026Q2, up from 9.3% in 2024Q4, as SG&A remained flat while revenue grew. Based on the income statement, this suggests improved overhead efficiency, but the 2025Q4 SG&A spike to $2.3B warrants scrutiny.
The operating margin recovery from 9.3% to 13.6% indicates that CCEP is leveraging its fixed cost base, particularly in distribution and administration. However, the SG&A line has been volatile, with 2025Q4 and 2024Q4 both at $2.3B, which may reflect one-time charges or investment. The 2026Q2 SG&A of $1.7B is notably lower, possibly due to timing, and investors should assess whether this is sustainable.
Earnings Volatility from Non-Operating Items
Net income swung from $621M in 2024Q4 to $1.0B in 2025Q4, with EPS growth of 69.4% in 2025Q4, despite flat revenue. As per the income statement, this suggests significant non-operating gains or tax benefits, warranting a closer look at earnings quality.
The 2024Q4 net margin of 5.9% was unusually low, likely due to impairment or restructuring charges, while 2025Q4's 9.7% margin appears more normalized. The EPS growth of 69.4% in 2025Q4 is not mirrored in revenue growth, indicating that bottom-line performance is influenced by items below the operating line. Stock-based compensation is minimal, but the tax rate and other income/expenses may be driving volatility.
COGS Dominates Cost Structure
COGS consistently represents about 64-65% of revenue, with 2026Q2 at $6.9B, reflecting the incidence pricing model. According to the income statement, this leaves limited room for margin expansion, as the largest cost is the concentrate from The Coca-Cola Company.
The cost structure is heavily weighted toward variable inputs, with COGS rising in tandem with revenue. SG&A has been relatively stable at around $2.2-2.3B in recent quarters, but the 2026Q2 drop to $1.7B is notable and may indicate cost discipline or timing. R&D is negligible, as expected for a bottler, so the focus is on managing COGS and SG&A efficiency.
2022 Acquisition Reshapes Scale
The 2022Q2 revenue surge of 39.9% marked the inflection point from the Coca-Cola Amatil acquisition, expanding CCEP's footprint into Asia-Pacific. As reported in financial statements, this transformed the company from a European player to a multi-continental bottler, but growth has since normalized.
The acquisition of Amatil in 2022 dramatically increased revenue and introduced emerging market exposure, particularly Indonesia. This inflection is evident in the revenue jump from $7.8B in 2021Q4 to $8.3B in 2022Q2, and the subsequent quarters show a new baseline. The lasting impact is a more diversified revenue stream, but also increased complexity and FX exposure, which may explain the recent growth deceleration.
Growth Slowdown Challenges Premium
Despite stable margins, CCEP's revenue growth has decelerated to 2.3% TTM, below peers like KDP and CELH. Short-sellers may argue that the company's mature European markets and limited innovation pipeline will cap growth, making its valuation premium unjustified.
The deceleration in revenue growth, particularly the -1.77% YoY reported in recent context, suggests that CCEP may be losing share or facing volume declines in core markets. The reliance on The Coca-Cola Company for product innovation is a risk, as the brand owner's pipeline may not deliver growth in non-soda categories. Additionally, the high leverage (D/E of 1.29) could constrain investment in growth initiatives, and regulatory costs from packaging and sugar taxes may pressure margins further.