The Chefs' Warehouse, Inc. (CHEF) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

The Chefs' Warehouse, Inc. (CHEF) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

CHEF Income Statement

The Chefs' Warehouse, Inc. (CHEF) annual income statement — 16-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	1.17B	1.06B	1.14B	1.02B	1.03B	950.75M	1.03B	931.45M	954.7M	874.49M	950.47M	881.83M	881.82M	719.64M	791.34M	661.86M	648.1M	512.1M	558.25M	484.32M
Revenue Growth %	12.92%	11.39%	10.55%	9.65%	8.4%	8.72%	8.74%	5.63%	8.27%	21.52%	20.11%	33.24%	36.06%	40.53%	41.75%	36.66%	53.23%	82.75%	98.19%	90.66%
Cost of Goods Sold	875.73M	801.64M	866M	774.13M	780.57M	724.75M	782.61M	706.7M	725.7M	665.05M	721.85M	674.13M	673.38M	549.94M	604M	504.07M	492.1M	394.59M	432.56M	374.35M
COGS % of Revenue	74.94%	75.7%	75.79%	75.8%	75.42%	76.23%	75.72%	75.87%	76.01%	76.05%	75.95%	76.45%	76.36%	76.42%	76.33%	76.16%	75.93%	77.05%	77.49%	77.29%
Gross Profit	292.89M	257.37M	276.56M	247.19M	254.34M	226M	250.96M	224.75M	229M	209.44M	228.62M	207.7M	208.44M	169.71M	187.33M	157.79M	156M	117.51M	125.69M	109.97M
Gross Margin %	25.06%	24.3%	24.21%	24.2%	24.58%	23.77%	24.28%	24.13%	23.99%	23.95%	24.05%	23.55%	23.64%	23.58%	23.67%	23.84%	24.07%	22.95%	22.51%	22.71%
Gross Profit Growth %	15.16%	13.88%	10.2%	9.99%	11.06%	7.91%	9.77%	8.21%	9.86%	23.41%	22.04%	31.63%	33.61%	44.42%	49.04%	43.48%	62.72%	99.35%	117.15%	81.37%
Operating Expenses	234.18M	224.23M	225.32M	208.25M	214.12M	203.26M	204.51M	192.87M	195.13M	192.82M	190.09M	182.15M	183.1M	157.81M	157.57M	135.71M	125.07M	111.25M	109.85M	99.54M
OpEx % of Revenue	20.04%	21.17%	19.72%	20.39%	20.69%	21.38%	19.79%	20.71%	20.44%	22.05%	20%	20.66%	20.76%	21.93%	19.91%	20.5%	19.3%	21.72%	19.68%	20.55%
Selling, General & Admin	234.18M	224.15M	225.15M	208.13M	213.75M	202.76M	206.8M	192.89M	194.83M	190.32M	189.97M	179.61M	179.04M	156.14M	153.39M	130.25M	124.49M	110.09M	109.22M	99.43M
SG&A % of Revenue	20.04%	21.17%	19.71%	20.38%	20.65%	21.33%	20.01%	20.71%	20.41%	21.76%	19.99%	20.37%	20.3%	21.7%	19.38%	19.68%	19.21%	21.5%	19.56%	20.53%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	81K	89K	172K	130K	373K	497K	-1000K	-28K	299K	1000K	-130K	1000K	1000K	1000K	1000K	1000K	583K	1000K	630K	105K
Operating Income	58.63M	33.13M	51.24M	38.94M	40.22M	22.73M	46.45M	31.88M	33.87M	16.62M	38.53M	25.55M	25.34M	11.9M	29.77M	22.07M	30.93M	6.26M	15.84M	10.44M
Operating Margin %	5.02%	3.13%	4.48%	3.81%	3.89%	2.39%	4.49%	3.42%	3.55%	1.9%	4.05%	2.9%	2.87%	1.65%	3.76%	3.34%	4.77%	1.22%	2.84%	2.16%
Operating Income Growth %	45.79%	45.74%	10.3%	22.13%	18.74%	36.83%	20.57%	24.79%	33.66%	39.64%	29.44%	15.74%	-18.08%	89.96%	87.9%	111.47%	563.96%	131.12%	132.82%	187.54%
EBITDA	58.63M	228.81M	72.14M	58.73M	59.31M	41.07M	63.81M	48.35M	49.58M	32.02M	53.04M	40.5M	39.77M	24.19M	40.05M	31.46M	40.54M	16.31M	24.76M	19.48M
EBITDA Margin %	5.02%	21.61%	6.31%	5.75%	5.73%	4.32%	6.17%	5.19%	5.19%	3.66%	5.58%	4.59%	4.51%	3.36%	5.06%	4.75%	6.25%	3.19%	4.43%	4.02%
EBITDA Growth %	-1.15%	457.08%	13.05%	21.48%	19.64%	28.27%	20.3%	19.37%	24.66%	32.36%	32.43%	28.75%	-1.89%	48.32%	61.78%	61.48%	202.15%	243.42%	162.18%	657.37%
D&A (Non-Cash Add-back)	0	195.68M	20.9M	19.8M	19.1M	18.34M	17.36M	16.46M	15.71M	15.4M	14.52M	14.95M	14.43M	12.29M	10.29M	9.38M	9.6M	10.05M	8.92M	9.04M
EBIT	58.63M	33.13M	43.22M	38.94M	40.22M	22.73M	46.45M	31.88M	33.87M	16M	38.16M	25.55M	25.34M	11.9M	29.77M	22.07M	27.63M	6.26M	15.84M	10.44M
Net Interest Income	-9.41M	-10.4M	-10.06M	-10.54M	-10.71M	-10.25M	-12M	-11.74M	-11.69M	-13.24M	-12.08M	-11.38M	-12.01M	-10.01M	-24.28M	-10.74M	-4.46M	-4.37M	-4.22M	-4.19M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	9.41M	10.4M	10.06M	10.54M	10.71M	10.25M	12M	11.74M	11.69M	13.24M	12.08M	11.38M	12.01M	10.01M	24.28M	10.74M	4.46M	4.37M	4.22M	4.19M
Other Income/Expense	-9.41M	-10.4M	-18.08M	-10.54M	-10.71M	-10.25M	-12M	-11.74M	-11.69M	-13.86M	-12.46M	-11.38M	-12.01M	-10.01M	-24.28M	-10.74M	-7.76M	-4.37M	-4.22M	-4.19M
Pretax Income	49.22M	22.74M	33.16M	28.4M	29.5M	12.48M	34.46M	20.14M	22.18M	2.76M	26.07M	14.17M	13.33M	1.89M	5.48M	11.34M	23.17M	1.9M	11.62M	6.25M
Pretax Margin %	4.21%	2.15%	2.9%	2.78%	2.85%	1.31%	3.33%	2.16%	2.32%	0.32%	2.74%	1.61%	1.51%	0.26%	0.69%	1.71%	3.57%	0.37%	2.08%	1.29%
Income Tax	15.45M	5.37M	11.47M	9.25M	8.26M	2.19M	10.53M	6.04M	6.65M	828K	10.07M	6.85M	3.47M	492K	4.31M	3.06M	6.25M	514K	3.17M	2.79M
Effective Tax Rate %	31.39%	23.62%	34.6%	32.58%	28%	17.58%	30.56%	30%	30%	30.01%	38.63%	48.33%	26%	25.99%	78.61%	27%	26.99%	27.07%	27.31%	44.69%
Net Income	33.77M	17.37M	21.68M	19.15M	21.24M	10.29M	23.93M	14.1M	15.52M	1.93M	16M	7.32M	9.87M	1.4M	1.17M	8.28M	16.91M	1.39M	8.44M	3.46M
Net Margin %	2.89%	1.64%	1.9%	1.87%	2.05%	1.08%	2.31%	1.51%	1.63%	0.22%	1.68%	0.83%	1.12%	0.19%	0.15%	1.25%	2.61%	0.27%	1.51%	0.71%
Net Income Growth %	58.97%	68.81%	-9.37%	35.82%	36.83%	432.78%	49.54%	92.54%	57.33%	37.83%	1264.02%	-11.54%	-41.67%	1.16%	-86.11%	139.5%	1440.53%	107.73%	122.79%	130.24%
Net Income (Continuing)	33.77M	17.37M	21.68M	19.15M	21.24M	10.29M	23.93M	14.1M	15.52M	1.93M	16M	7.32M	9.87M	1.4M	1.17M	8.28M	16.91M	1.39M	8.44M	3.46M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.76	0.40	0.50	0.44	0.49	0.25	0.55	0.34	0.37	0.05	0.38	0.16	0.22	0.04	-0.01	0.20	0.42	0.04	0.22	0.09
EPS Growth %	55.1%	60%	-9.09%	29.41%	32.43%	400%	44.74%	112.5%	68.18%	36.24%	-	-20%	-47.62%	-1.08%	-103.55%	122.22%	1300%	107.57%	121.57%	129.03%
EPS (Basic)	0.87	0.45	0.56	0.50	0.55	0.27	0.63	0.41	0.41	0.05	0.42	0.19	0.26	0.04	0.03	0.22	0.46	0.04	0.23	0.09
Diluted Shares Outstanding	46.05M	46.08M	46.05M	45.8M	46.03M	46.09M	45.98M	45.94M	45.95M	38.63M	45.81M	45.72M	45.6M	38.16M	37.92M	42.04M	42.05M	37.31M	41.8M	37.11M
Basic Shares Outstanding	38.93M	38.8M	38.72M	38.58M	38.88M	38.7M	38.05M	37.86M	37.92M	37.82M	37.7M	37.69M	37.63M	37.51M	37.2M	37.12M	37.1M	36.94M	36.88M	36.88M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-