Colliers International Group Inc. (CIGI) quarterly income statement — complete revenue, gross profit & net income history
Colliers International Group Inc. (CIGI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 1.57B | 1.3B | 1.7B | 1.45B | 1.37B | 1.14B | 1.5B | 1.18B | 1.14B | 1B | 1.24B | 1.06B | 1.08B | 965.9M | 1.22B | 1.11B | 1.13B | 1B | 1.35B | 1.02B |
| Revenue Growth % | 14.72% | 13.85% | 13.47% | 22.7% | 20.3% | 13.55% | 21.57% | 11.65% | 5.69% | 3.74% | 1.04% | -4.72% | -4.42% | -3.5% | -9.15% | 8.37% | 19.22% | 29.16% | 47.25% | 47.73% |
| Property Operating Expenses | 937.39M | 912.71M | 1.54B | 1.01B | 937.2M | 812.83M | 894.6M | 712.04M | 687.06M | 606.25M | 731.25M | 638.66M | 640.65M | 586.26M | 732.04M | 682.59M | 703.3M | 631.55M | 830.36M | 645.12M |
| Net Operating Income (NOI) | 635.11M | 382.56M | 167.15M | 440.82M | 433.5M | 324.89M | 607.02M | 467.01M | 452.31M | 395.74M | 503.91M | 417.37M | 437.39M | 379.64M | 490.36M | 425.74M | 424.54M | 369.36M | 515.1M | 377.63M |
| NOI Margin % | 40.39% | 29.54% | 9.81% | 30.47% | 31.63% | 28.56% | 40.42% | 39.61% | 39.7% | 39.5% | 40.8% | 39.52% | 40.57% | 39.3% | 40.11% | 38.41% | 37.64% | 36.9% | 38.28% | 36.92% |
| Operating Expenses | 508.48M | 332.38M | -5.93M | 338.05M | 316.29M | 284.03M | 485.62M | 357.28M | 337.56M | 352.41M | 371.28M | 346.47M | 362.13M | 357.5M | 386.58M | 341.71M | 320.69M | 328.52M | 376.75M | 301.67M |
| G&A Expenses | 436.75M | 0 | 0 | 0 | 0 | 0 | 414.03M | 322.14M | 302.93M | 299.96M | 326.6M | 279.94M | 297.38M | 281.54M | 309.15M | 269.96M | 266.28M | 250.71M | 327.36M | 252.85M |
| EBITDA | 198.35M | 117.24M | 244.09M | 166.46M | 179.95M | 104.07M | 186.58M | 165.81M | 164.59M | 93.83M | 183.72M | 122.06M | 126.06M | 71.64M | 155.32M | 129.17M | 147.95M | 77.47M | 176.51M | 110.55M |
| EBITDA Margin % | 12.61% | 9.05% | 14.33% | 11.51% | 13.13% | 9.15% | 12.43% | 14.06% | 14.45% | 9.36% | 14.87% | 11.56% | 11.69% | 7.42% | 12.71% | 11.65% | 13.12% | 7.74% | 13.12% | 10.81% |
| Depreciation & Amortization | 71.72M | 67.06M | 71M | 63.68M | 62.74M | 63.21M | 65.18M | 56.07M | 49.84M | 50.51M | 51.09M | 51.16M | 50.79M | 49.49M | 51.54M | 45.14M | 44.1M | 36.64M | 38.16M | 34.59M |
| D&A / Revenue % | 4.56% | 5.18% | 4.17% | 4.4% | 4.58% | 5.56% | 4.34% | 4.76% | 4.37% | 5.04% | 4.14% | 4.84% | 4.71% | 5.12% | 4.22% | 4.07% | 3.91% | 3.66% | 2.84% | 3.38% |
| Operating Income | 126.63M | 50.18M | 173.08M | 102.77M | 117.21M | 40.86M | 121.4M | 109.74M | 114.75M | 43.33M | 132.63M | 70.9M | 75.26M | 22.14M | 103.78M | 84.03M | 103.85M | 40.83M | 138.35M | 75.97M |
| Operating Margin % | 8.05% | 3.87% | 10.16% | 7.1% | 8.55% | 3.59% | 8.08% | 9.31% | 10.07% | 4.32% | 10.74% | 6.71% | 6.98% | 2.29% | 8.49% | 7.58% | 9.21% | 4.08% | 10.28% | 7.43% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 3.98x | 1.83x | 6.28x | 4.71x | 6.75x | 1.60x | 5.32x | 4.88x | 5.97x | 2.21x | 5.98x | 2.96x | 3.09x | 1.12x | 5.54x | 6.14x | 10.96x | 6.96x | 19.69x | 9.35x |
| Non-Operating Income | 24.16M | 8.86M | 26.84M | -2.98M | 10.69M | 4.79M | -1.98M | -4.12M | -932K | -651K | -912K | -801K | -886K | -3.32M | -2.33M | 874K | -1.06M | -3.13M | -5.73M | -1.6M |
| Pretax Income | 76.05M | 18.78M | 122.94M | 83.31M | 90.74M | 13.59M | 100.19M | 90.51M | 96.3M | 24.11M | 111.19M | 47.47M | 51.48M | 2.63M | 86.95M | 69.62M | 95.34M | 37.64M | 136.76M | 69.27M |
| Pretax Margin % | 4.84% | 1.45% | 7.22% | 5.76% | 6.62% | 1.19% | 6.67% | 7.68% | 8.45% | 2.41% | 9% | 4.5% | 4.78% | 0.27% | 7.11% | 6.28% | 8.45% | 3.76% | 10.16% | 6.77% |
| Income Tax | 26.84M | 8M | 32.48M | 18.91M | 25.68M | 4.7M | 18.7M | 21.13M | 24.38M | 9.97M | 29.97M | 18.1M | 16.48M | 3.54M | 24.98M | 25.1M | 28.61M | 16.33M | 37.02M | 18.77M |
| Effective Tax Rate % | 35.29% | 42.59% | 26.42% | 22.69% | 28.3% | 34.57% | 18.66% | 23.35% | 25.31% | 41.36% | 26.96% | 38.12% | 32.01% | 134.46% | 28.73% | 36.05% | 30.01% | 43.37% | 27.07% | 27.1% |
| Net Income | 28.51M | -24.03M | 62.92M | 41.76M | 4.08M | -4.25M | 75.12M | 37.23M | 36.72M | 12.66M | 67.43M | 25.11M | -6.85M | -20.15M | 22.5M | 12.03M | 30.36M | -18.64M | 43.29M | 18M |
| Net Margin % | 1.81% | -1.86% | 3.69% | 2.89% | 0.3% | -0.37% | 5% | 3.16% | 3.22% | 1.26% | 5.46% | 2.38% | -0.64% | -2.09% | 1.84% | 1.09% | 2.69% | -1.86% | 3.22% | 1.76% |
| Net Income Growth % | 599.17% | -465.93% | -16.24% | 12.18% | -88.9% | -133.55% | 11.39% | 48.24% | 636.04% | 162.81% | 199.65% | 108.79% | -122.57% | -8.11% | -48.01% | -33.19% | 106.66% | -515.42% | 28.71% | -14.94% |
| Funds From Operations (FFO) | 100.23M | 43.03M | 133.92M | 105.44M | 66.82M | 58.96M | 140.29M | 93.3M | 86.57M | 63.16M | 118.52M | 76.28M | 43.94M | 29.34M | 74.05M | 57.17M | 74.46M | 18M | 81.44M | 52.59M |
| FFO Margin % | 6.37% | 3.32% | 7.86% | 7.29% | 4.87% | 5.18% | 9.34% | 7.91% | 7.6% | 6.3% | 9.6% | 7.22% | 4.08% | 3.04% | 6.06% | 5.16% | 6.6% | 1.8% | 6.05% | 5.14% |
| FFO Growth % | 50.01% | -27.03% | -4.54% | 13.01% | -22.81% | -6.65% | 18.37% | 22.32% | 97% | 115.29% | 60.06% | 33.42% | -40.98% | 63% | -9.08% | 8.7% | 117.66% | -57.41% | 12.45% | -8.45% |
| FFO per Share | 2.78 | 1.17 | 3.59 | 2.86 | 1.79 | 1.16 | 2.75 | 1.84 | 2.35 | 1.29 | 2.49 | 1.60 | 0.98 | 0.68 | 1.57 | 1.31 | 1.56 | 0.41 | 1.67 | 1.18 |
| FFO Payout Ratio % | 0.03% | 17.57% | 0.01% | 7.2% | 0.21% | 12.88% | 0.08% | 8.12% | 0.06% | 11.29% | 0.02% | 9.19% | 0.05% | 21.95% | 0.25% | 10.62% | 0.04% | 36.71% | 0% | 4.18% |
| EPS (Diluted) | 0.56 | -0.47 | 1.24 | 0.82 | 0.08 | -0.08 | 1.48 | 0.74 | 0.73 | 0.26 | 1.46 | 0.52 | -0.15 | -0.02 | 1.31 | 1.02 | 1.40 | 0.48 | 0.92 | 0.40 |
| EPS Growth % | 599.13% | -487.5% | -16.22% | 10.81% | -89.03% | -130.77% | 1.37% | 42.31% | 586.67% | 1332.23% | 11.45% | -49.02% | -110.71% | -104.4% | 42.39% | 155% | 113.3% | 336.36% | 15% | -23.08% |
| EPS (Basic) | 0.56 | -0.47 | 1.24 | 0.83 | 0.08 | -0.08 | 1.49 | 0.75 | 0.73 | 0.26 | 1.46 | 0.53 | -0.15 | -0.02 | 1.44 | 1.03 | 1.40 | 0.48 | 0.98 | 0.41 |
| Diluted Shares Outstanding | 36.02M | 36.74M | 37.33M | 36.91M | 37.38M | 50.62M | 51.04M | 50.8M | 36.89M | 48.84M | 47.58M | 47.55M | 45.07M | 43.05M | 47.22M | 43.77M | 47.8M | 44.06M | 48.87M | 44.75M |