The Clorox Company (CLX) quarterly income statement — complete revenue, gross profit & net income history
The Clorox Company (CLX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Sales/Revenue | 1.91B | 1.95B | 1.67B | 1.67B | 1.43B | 1.99B | 1.67B | 1.69B | 1.76B | 1.9B | 1.81B | 1.99B | 1.39B | 2.02B | 1.92B | 1.72B | 1.74B | 1.8B | 1.81B | 1.69B |
| Revenue Growth % | 33.31% | -2.01% | 0.12% | -0.77% | -18.9% | 4.47% | -8.05% | -15.28% | 27.13% | -5.75% | -5.27% | 16.04% | -20.34% | 12.1% | 5.86% | 1.42% | -3.65% | -0.06% | 1.57% | -8.2% |
| Cost of Goods Sold | 1.14B | 1.14B | 948M | 951M | 833M | 1.06B | 924M | 948M | 955M | 1.02B | 1.05B | 1.13B | 852M | 1.16B | 1.11B | 1.1B | 1.12B | 1.14B | 1.16B | 1.14B |
| COGS % of Revenue | 59.58% | 58.73% | 56.77% | 56.84% | 58.29% | 53.52% | 55.4% | 56.23% | 54.2% | 53.55% | 57.77% | 56.83% | 61.47% | 57.21% | 58.22% | 64.02% | 64.37% | 63.46% | 64.29% | 67.3% |
| Gross Profit | 770M | 804M | 722M | 722M | 596M | 924M | 744M | 738M | 807M | 884M | 766M | 859M | 534M | 864M | 800M | 617M | 620M | 658M | 646M | 553M |
| Gross Margin % | 40.42% | 41.27% | 43.23% | 43.16% | 41.71% | 46.48% | 44.6% | 43.77% | 45.8% | 46.45% | 42.23% | 43.17% | 38.53% | 42.79% | 41.78% | 35.98% | 35.63% | 36.54% | 35.71% | 32.7% |
| Gross Profit Growth % | 29.19% | -12.99% | -2.96% | -2.17% | -26.15% | 4.52% | -2.87% | -14.09% | 51.12% | 2.31% | -4.25% | 39.22% | -13.87% | 31.31% | 23.84% | 11.57% | -6.77% | -1.94% | -16.54% | -34.01% |
| Operating Expenses | 509M | -218M | 438M | 486M | 476M | 504M | 506M | 507M | 519M | 596M | 555M | 537M | 470M | 578M | 546M | 467M | 453M | 485M | 417M | 442M |
| OpEx % of Revenue | 26.72% | -11.19% | 26.23% | 29.05% | 33.31% | 25.35% | 30.34% | 30.07% | 29.46% | 31.32% | 30.6% | 26.98% | 33.91% | 28.63% | 28.51% | 27.23% | 26.03% | 26.93% | 23.05% | 26.14% |
| Selling, General & Admin | 480M | -235M | 406M | 452M | 443M | 467M | 474M | 471M | 482M | 534M | 516M | 505M | 441M | 539M | 511M | 434M | 421M | 451M | 386M | 408M |
| SG&A % of Revenue | 25.2% | -12.06% | 24.31% | 27.02% | 31% | 23.49% | 28.42% | 27.94% | 27.36% | 28.06% | 28.45% | 25.38% | 31.82% | 26.7% | 26.68% | 25.31% | 24.2% | 25.04% | 21.34% | 24.13% |
| Research & Development | 29M | 32M | 27M | 29M | 28M | 32M | 27M | 31M | 31M | 33M | 32M | 32M | 29M | 38M | 35M | 33M | 32M | 34M | 31M | 34M |
| R&D % of Revenue | 1.52% | 1.64% | 1.62% | 1.73% | 1.96% | 1.61% | 1.62% | 1.84% | 1.76% | 1.73% | 1.76% | 1.61% | 2.09% | 1.88% | 1.83% | 1.92% | 1.84% | 1.89% | 1.71% | 2.01% |
| Other Operating Expenses | 0 | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 261M | 1.02B | 284M | 236M | 120M | 420M | 238M | 231M | 288M | 288M | 211M | 322M | 64M | 286M | 254M | 150M | 167M | 173M | 229M | 111M |
| Operating Margin % | 13.7% | 52.46% | 17.01% | 14.11% | 8.4% | 21.13% | 14.27% | 13.7% | 16.35% | 15.13% | 11.63% | 16.18% | 4.62% | 14.17% | 13.26% | 8.75% | 9.6% | 9.61% | 12.66% | 6.56% |
| Operating Income Growth % | 117.5% | 143.33% | 19.33% | 2.16% | -58.33% | 45.83% | 12.8% | -28.26% | 350% | 0.7% | -16.93% | 114.67% | -61.68% | 65.32% | 10.92% | 35.14% | -21.96% | 21.83% | -24.92% | -67.54% |
| EBITDA | 335M | 1.1B | 342M | 291M | 176M | 477M | 293M | 284M | 342M | 347M | 269M | 379M | 125M | 348M | 314M | 208M | 223M | 230M | 286M | 166M |
| EBITDA Margin % | 17.59% | 56.47% | 20.48% | 17.39% | 12.32% | 23.99% | 17.57% | 16.84% | 19.41% | 18.23% | 14.83% | 19.05% | 9.02% | 17.24% | 16.4% | 12.13% | 12.82% | 12.77% | 15.81% | 9.82% |
| EBITDA Growth % | 90.34% | 130.61% | 16.72% | 2.46% | -48.54% | 37.46% | 8.92% | -25.07% | 173.6% | -0.29% | -14.33% | 82.21% | -43.95% | 51.3% | 9.79% | 25.3% | -17.1% | 17.95% | -20.11% | -57.97% |
| D&A (Non-Cash Add-back) | 74M | 78M | 58M | 55M | 56M | 57M | 55M | 53M | 54M | 59M | 58M | 57M | 61M | 62M | 60M | 58M | 56M | 57M | 57M | 55M |
| EBIT | 259M | 268M | 283M | 240M | 130M | 432M | 277M | 259M | 198M | 296M | -20M | 165M | 53M | 261M | -217M | 156M | 141M | 160M | 221M | 115M |
| Net Interest Income | -51M | -54M | -23M | -24M | -21M | -20M | -21M | -20M | -21M | -21M | -18M | -22M | -24M | -24M | -28M | -26M | -25M | -31M | -21M | -22M |
| Interest Income | 1M | 1M | 4M | 1M | 2M | 2M | 2M | 2M | 0 | 0 | 4M | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 52M | 55M | 27M | 25M | 23M | 22M | 23M | 22M | 21M | 21M | 22M | 29M | 24M | 24M | 28M | 26M | 25M | 31M | 21M | 22M |
| Other Income/Expense | -54M | -809M | -28M | -21M | -13M | -10M | 16M | 6M | -111M | -13M | -253M | -186M | -35M | -49M | -499M | -20M | -51M | -44M | -29M | -18M |
| Pretax Income | 207M | 213M | 256M | 215M | 107M | 410M | 254M | 237M | 177M | 275M | -42M | 136M | 29M | 237M | -245M | 130M | 116M | 129M | 200M | 93M |
| Pretax Margin % | 10.87% | 10.93% | 15.33% | 12.85% | 7.49% | 20.62% | 15.23% | 14.06% | 10.05% | 14.45% | -2.32% | 6.83% | 2.09% | 11.74% | -12.79% | 7.58% | 6.67% | 7.16% | 11.06% | 5.5% |
| Income Tax | 34M | 46M | 65M | 54M | 25M | 74M | 63M | 43M | 74M | 54M | 8M | 40M | 4M | 56M | -36M | 28M | 29M | 25M | 48M | 21M |
| Effective Tax Rate % | 16.43% | 21.6% | 25.39% | 25.12% | 23.36% | 18.05% | 24.8% | 18.14% | 41.81% | 19.64% | -19.05% | 29.41% | 13.79% | 23.63% | 14.69% | 21.54% | 25% | 19.38% | 24% | 22.58% |
| Net Income | 170M | 163M | 187M | 157M | 80M | 332M | 186M | 193M | 99M | 216M | -51M | 93M | 22M | 176M | -211M | 99M | 85M | 101M | 150M | 69M |
| Net Margin % | 8.92% | 8.37% | 11.2% | 9.38% | 5.6% | 16.7% | 11.15% | 11.45% | 5.62% | 11.35% | -2.81% | 4.67% | 1.59% | 8.72% | -11.02% | 5.77% | 4.89% | 5.61% | 8.29% | 4.08% |
| Net Income Growth % | 112.5% | -50.9% | 0.54% | -18.65% | -19.19% | 53.7% | 464.71% | 107.53% | 350% | 22.73% | 75.83% | -6.06% | -74.12% | 74.26% | -240.67% | 43.48% | -40.14% | 4.12% | 345.9% | -73.36% |
| Net Income (Continuing) | 173M | 167M | 191M | 161M | 82M | 336M | 191M | 194M | 103M | 221M | -50M | 96M | 25M | 181M | -209M | 102M | 87M | 104M | 152M | 72M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 160M | 162M | 159M | 160M | 160M | 161M | 163M | 162M | 164M | 164M | 164M | 165M | 168M | 168M | 169M | 170M | 170M | 173M | 176M | 178M |
| EPS (Diluted) | 1.39 | 1.33 | 1.54 | 1.29 | 0.65 | 2.68 | 1.50 | 1.54 | 0.79 | 1.73 | -0.41 | 0.75 | 0.18 | 1.42 | -1.69 | 0.80 | 0.69 | 0.82 | 1.21 | 0.56 |
| EPS Growth % | 113.85% | -50.37% | 2.67% | -16.23% | -17.72% | 54.91% | 465.85% | 105.33% | 338.89% | 21.83% | 75.74% | -6.25% | -73.91% | 73.17% | -239.67% | 42.86% | -39.47% | 5.13% | 346.94% | -72.41% |
| EPS (Basic) | 1.39 | 1.34 | 1.54 | 1.29 | 0.65 | 2.70 | 1.51 | 1.56 | 0.80 | 1.74 | -0.41 | 0.75 | 0.18 | 1.42 | -1.69 | 0.80 | 0.69 | 0.82 | 1.22 | 0.56 |
| Diluted Shares Outstanding | 122.03M | 122.13M | 121.79M | 121.92M | 123.02M | 123.74M | 124.07M | 124.66M | 124.68M | 125.05M | 124.25M | 124.62M | 124.65M | 124.64M | 123.65M | 123.99M | 123.91M | 123.8M | 123.88M | 123.91M |
| Basic Shares Outstanding | 121.62M | 121.78M | 121.36M | 121.6M | 122.63M | 123.17M | 123.37M | 123.77M | 123.8M | 124.3M | 124.25M | 124.18M | 123.97M | 123.82M | 123.65M | 123.55M | 123.34M | 123.23M | 123.18M | 123.06M |
| Dividend Payout Ratio | 88.82% | 92.02% | 80.21% | 96.18% | 188.75% | 45.18% | 80.65% | 78.24% | 152.53% | 68.98% | - | 160.22% | 677.27% | 82.95% | - | 147.47% | 170.59% | 141.58% | 95.33% | 207.25% |