Leverage is modest, with total debt of $145.9M against roughly $1.1B of equity and a debt-to-equity ratio of 0.12, though goodwill of about $531M and rising PP&E make up a large share of assets, so tangible equity is thinner than headline equity suggests.
Criteo S.A. (CRTO) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 885.03M | 1.07B | 1.22B | 1.35B | 1.26B | 1.26B | 1.06B | 1B | 933.85M | 991.77M | 742.58M | 609.44M | 573.84M | 474.28M | 150.62M | 72.16M | 46.84M |
| Cash & Short-Term Investments | 302.82M | 365.28M | 316.94M | 342.31M | 398.3M | 565.83M | 488.01M | 418.76M | 364.43M | 414.11M | 270.32M | 324.73M | 352.38M | 323.6M | 57.21M | 21.23M | 20.68M |
| Cash Only | 274.84M | 342.04M | 290.69M | 336.34M | 373.2M | 515.53M | 488.01M | 418.76M | 364.43M | 414.11M | 270.32M | 324.73M | 352.38M | 323.6M | 57.21M | 21.23M | 20.68M |
| Short-Term Investments | 27.98M | 23.24M | 26.24M | 5.97M | 25.1M | 50.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 521.84M | 653.38M | 856.29M | 894.24M | 817.6M | 673.42M | 561.13M | 568.7M | 478.66M | 484.1M | 456.19M | 261.58M | 216.92M | 147.51M | 91.15M | 49.28M | 24.85M |
| Days Sales Outstanding | 112.27 | 122.62 | 161.67 | 167.43 | 147.95 | 109.04 | 98.82 | 91.79 | 75.95 | 76.94 | 92.55 | 80 | 87.39 | 87.82 | 92.54 | 96.67 | 103.92 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.24M | 2.45M | 2.77M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 0.8 | 0.78 | 1.32 | - | - | - | - | - |
| Other Current Assets | 60.37M | 13.92M | 10.31M | 75.66M | 8.13M | 0 | 0 | 0 | 1.7M | 93.56M | 0 | 33.27M | 0 | 18.59M | 1.97M | 0 | 0 |
| Total Non-Current Assets | 1.15B | 1.13B | 1.04B | 1.08B | 1.09B | 719.42M | 788.86M | 789.92M | 663.28M | 539.53M | 468.6M | 163.66M | 113.26M | 65.79M | 30.73M | 10.76M | 5.15M |
| Property, Plant & Equipment | 331.56M | 273.54M | 206.69M | 238.98M | 233.38M | 260.22M | 303.52M | 336.2M | 184.01M | 161.74M | 108.58M | 75.76M | 52.32M | 34.13M | 19.26M | 7.58M | 2.67M |
| Fixed Asset Turnover | 6.07x | 7.11x | 9.35x | 8.16x | 8.64x | 8.66x | 6.83x | 6.73x | 12.50x | 14.20x | 16.57x | 15.75x | 17.32x | 17.96x | 18.66x | 24.55x | 32.73x |
| Goodwill | 531.19M | 535.76M | 515.19M | 524.2M | 515.14M | 329.7M | 325.81M | 317.1M | 312.88M | 236.83M | 209.42M | 38.55M | 27.9M | 5.79M | 0 | 0 | 0 |
| Intangible Assets | 138.74M | 151.85M | 158.38M | 180.89M | 175.98M | 82.63M | 79.74M | 86.89M | 112.04M | 96.22M | 102.94M | 15.13M | 12.84M | 9.15M | 953.53K | 388.83K | 30.59K |
| Long-Term Investments | 116.52M | 31.81M | 19.92M | 21.87M | 80.93M | 11.44M | 59.92M | 21.75M | 20.46M | 19.52M | 17.03M | 15.78M | 11.54M | 10.53M | 9.16M | 1.19M | 1.03M |
| Other Non-Current Assets | 41.08M | 45.68M | 61.15M | 60.74M | 50.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38K | 0 | 0 | 0 |
| Total Assets | 2.03B | 2.2B | 2.27B | 2.43B | 2.35B | 1.98B | 1.85B | 1.79B | 1.6B | 1.53B | 1.21B | 773.1M | 687.1M | 540.07M | 181.36M | 82.92M | 51.99M |
| Asset Turnover | 0.87x | 0.88x | 0.85x | 0.80x | 0.86x | 1.14x | 1.12x | 1.26x | 1.44x | 1.50x | 1.49x | 1.54x | 1.32x | 1.14x | 1.98x | 2.24x | 1.68x |
| Asset Growth % | -11.72% | -2.88% | -6.8% | 3.53% | 18.42% | 7.02% | 3.52% | 12.1% | 4.3% | 26.43% | 56.67% | 12.52% | 27.22% | 197.8% | 118.72% | 59.48% | - |
| Total Current Liabilities | 688.6M | 844.65M | 1.05B | 1.18B | 1.08B | 672.45M | 600.33M | 610.34M | 605.34M | 621M | 519.79M | 327.96M | 262.16M | 163.77M | 95.1M | 49.26M | 27.52M |
| Accounts Payable | 464.52M | 566.05M | 802.52M | 838.52M | 742.92M | 430.24M | 367.02M | 390.28M | 425.38M | 417.03M | 365.79M | 246.38M | 164.58M | 104.79M | 66.37M | 28.9M | 14.81M |
| Days Payables Outstanding | 205.38 | 230.71 | 308.24 | 281.72 | 221.94 | 106.66 | 96.75 | 99.44 | 105.9 | 103.04 | 115.68 | 117.12 | 103.44 | 96.54 | 107.51 | 96.02 | 106.08 |
| Short-Term Debt | 46.38M | 11.36M | 3.33M | 0 | 31.22M | 34.71M | 49.89M | 47.33M | 13.18M | 982K | 5.52M | 5.97M | 0 | 0 | 2.64M | 0 | 0 |
| Deferred Revenue (Current) | 12.31M | 0 | 9.64M | 25.92M | 16.34M | 16.5M | 12.32M | 13.85M | 10.95M | 34.2M | 12.3M | 6.4M | 4.52M | 3.33M | 1.17M | 347.35K | 138.32K |
| Other Current Liabilities | 175.97M | 77.51M | 170.44M | 150.14M | 190.9M | 85.1M | 83.2M | 80.68M | 148.11M | 192.99M | 3.1M | 1.83M | 10.26M | 56.55M | 10.01M | 15.29M | 964.61K |
| Current Ratio | 1.29x | 1.27x | 1.17x | 1.15x | 1.17x | 1.88x | 1.77x | 1.64x | 1.54x | 1.60x | 1.43x | 1.86x | 2.19x | 2.90x | 1.58x | 1.46x | 1.70x |
| Quick Ratio | 1.29x | 1.27x | 1.17x | 1.15x | 1.17x | 1.88x | 1.77x | 1.64x | 1.54x | 1.59x | 1.42x | 1.85x | 2.19x | 2.90x | 1.58x | 1.46x | 1.70x |
| Cash Conversion Cycle | -93.11 | - | - | - | - | - | - | - | - | -25.31 | -22.35 | -35.8 | - | - | - | - | - |
| Total Non-Current Liabilities | 163.65M | 170.82M | 138.75M | 140.04M | 187.79M | 112.82M | 100.39M | 142.06M | 23.9M | 12.6M | 81.52M | 4.46M | 7.92M | 10.27M | 6.32M | 213.85K | 420.27K |
| Long-Term Debt | 0 | 0 | 297K | 0 | 74K | 360K | 0 | 636K | 0 | 1.8M | 77.4M | 3.27M | 0 | 0 | 5.12M | 0 | 0 |
| Capital Lease Obligations | 406.11M | 105.28M | 77.58M | 83.05M | 77.54M | 93.89M | 83.01M | 117.99M | 0 | 0 | 0 | 0 | 25K | 287.22K | 170.6K | 0 | 0 |
| Deferred Tax Liabilities | 20.71M | 5.29M | 4.07M | 1.08M | 3.46M | 3.05M | 5.3M | 9.27M | 10.77M | 2.5M | 686K | 132K | 1.15M | 418.4K | 19.84K | 0 | 0 |
| Other Non-Current Liabilities | 59.04M | 60.26M | 56.8M | 55.91M | 106.72M | 15.51M | 12.09M | 14.16M | 13.13M | 8.3M | 3.44M | 1.45M | 6.75M | 9.98M | 234.09K | 213.85K | 420.27K |
| Total Liabilities | 852.24M | 1.02B | 1.19B | 1.32B | 1.27B | 785.27M | 700.72M | 752.4M | 629.24M | 633.6M | 601.31M | 332.43M | 270.08M | 174.04M | 101.42M | 49.47M | 27.95M |
| Total Debt | 145.87M | 149.72M | 107.02M | 118.45M | 108.83M | 128.96M | 132.9M | 165.96M | 13.18M | 2.78M | 82.92M | 9.27M | 43.78K | 1.38K | 8.04M | 0 | 0 |
| Net Debt | -128.97M | -192.32M | -183.68M | -217.89M | -264.37M | -386.57M | -355.11M | -252.81M | -351.24M | -411.33M | -187.4M | -315.46M | -352.34M | -323.6M | -49.18M | -21.23M | -20.68M |
| Debt / Equity | 0.12x | 0.13x | 0.10x | 0.11x | 0.10x | 0.11x | 0.12x | 0.16x | 0.01x | 0.00x | 0.14x | 0.02x | 0.00x | 0.00x | 0.10x | - | - |
| Debt / EBITDA | 0.71x | 0.45x | 0.45x | 0.79x | 0.62x | 0.53x | 0.67x | 0.70x | 0.05x | 0.01x | 0.47x | 0.08x | 0.00x | 0.00x | 0.41x | - | - |
| Net Debt / EBITDA | -0.63x | -0.58x | -0.77x | -1.46x | -1.51x | -1.59x | -1.80x | -1.06x | -1.40x | -1.78x | -1.05x | -2.82x | -4.45x | -10.25x | -2.53x | -1.24x | -1.91x |
| Interest Coverage | 42.33x | 117.68x | 45.97x | 32.88x | 32.08x | 78.64x | 43.84x | 48.12x | 60.86x | 44.91x | 50.73x | 107.18x | 107.24x | 11.47x | 958.25x | 130.09x | 119.61x |
| Total Equity | 1.18B | 1.19B | 1.08B | 1.11B | 1.08B | 1.2B | 1.15B | 1.04B | 967.89M | 897.7M | 609.88M | 440.67M | 417.02M | 366.03M | 79.93M | 33.45M | 24.05M |
| Equity Growth % | 20.21% | 9.68% | -2.73% | 2.8% | -9.78% | 3.96% | 11.05% | 7.24% | 7.82% | 47.19% | 38.4% | 5.67% | 13.93% | 357.92% | 138.99% | 39.09% | - |
| Book Value per Share | 23.75 | 22.33 | 18.45 | 18.45 | 17.23 | 18.66 | 18.65 | 15.82 | 14.30 | 13.23 | 9.29 | 6.77 | 6.57 | 6.81 | 1.45 | 0.60 | 0.43 |
| Total Shareholders' Equity | 1.14B | 1.15B | 1.05B | 1.08B | 1.05B | 1.16B | 1.12B | 1.01B | 943.67M | 881.52M | 600.13M | 436.35M | 415.27M | 365.74M | 80.26M | 33.45M | 24.05M |
| Common Stock | 1.69M | 1.87M | 1.93M | 2.02M | 2.08M | 2.15M | 2.16M | 2.16M | 2.2M | 2.15M | 2.09M | 1.56M | 1.85M | 1.96M | 1.56M | 476.96K | 478.79K |
| Retained Earnings | 530.19M | 630.75M | 571.74M | 555.46M | 577.65M | 601.59M | 491.36M | 451.73M | 387.87M | 300.21M | 198.35M | 54.3M | 41.77M | 1.47M | 1.3M | 7.94M | 6.27M |
| Treasury Stock | -3.52M | -120.85M | -125.3M | -161.79M | -174.29M | -131.56M | -85.57M | -74.9M | -79.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -76.67M | -68.88M | -108.77M | -85.33M | -91.89M | -40.29M | 16.03M | -40.1M | -30.52M | -12.24M | -88.59M | 102.59M | 48.77M | 28.87M | 15.85M | 2.66M | -5.04M |
| Minority Interest | 38.51M | 36.52M | 31.91M | 31.79M | 33.06M | 35.19M | 35.54M | 30.72M | 24.22M | 16.17M | 9.74M | 4.32M | 1.74M | 294.13K | -324.01K | 0 | 0 |
Quick answers to the most common questions about buying CRTO stock.
As of 2025, Criteo S.A. (CRTO) had total assets of $2.20B including $1.07B in current assets.
Criteo S.A. (CRTO) carries total debt of $149.7M, offset by $365.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Criteo S.A. (CRTO) has total shareholders' equity (book value) of $1.15B ($22.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Criteo S.A. (CRTO) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue stagnation and earnings compression
Metrics are mathematically derived from official filings.
Balance Sheet Steady Despite Earnings Pressure
Based on reported quarterly figures, Criteo's total assets remained near $2.0B to $2.2B and equity stayed roughly $1.0B to $1.1B over the ten quarters, indicating a structurally stable base even as the latest quarter's earnings weakened sharply.
The absence of large swings in assets or equity suggests the balance sheet has not yet absorbed the earnings deterioration visible in the income statement. Retained earnings declined from $661.5M to $530.2M across recent quarters, which may reflect buyback activity and lower profitability rather than a deliberate reduction in reserves. Investors should monitor whether this gradual erosion in retained earnings continues if the latest margin compression persists.
Minimal Leverage Limits Refinancing Exposure
According to reported figures, Criteo's total debt ranged from $103.4M to $149.7M against equity near $1.1B, producing a debt-to-equity ratio between 0.09 and 0.13 across the period.
Leverage is modest and has not trended meaningfully higher, which suggests debt is not the primary constraint on the business. The debt balance fluctuates quarter to quarter without a clear directional build, pointing to working-capital or short-term financing usage rather than a long-term leverage strategy. Refinancing risk appears limited, though the composition of the debt was not provided and warrants further investigation.
Current Ratio Holds Above One
As reported in the financial statements, Criteo's current ratio has remained between 1.17 and 1.33 and cash balances ranged from $205.7M to $342.0M, providing a buffer against near-term obligations.
A current ratio consistently above 1.2 and cash covering a meaningful share of liabilities suggests adequate short-term liquidity. The improvement from 1.17 to 1.29 across recent quarters may indicate tighter management of current liabilities. Liquidity headroom appears sufficient to absorb modest shocks, though it would narrow if the negative free cash flow quarters recur at scale.
Goodwill and Fixed Assets Anchor Asset Base
Based on Criteo's reported figures, goodwill held near $515M to $536M and net PP&E rose from $206.4M to $331.6M, meaning these two items comprise a large share of total assets.
The steady goodwill balance indicates no recent impairment, but its size relative to equity implies that a future write-down would materially reduce book value. The sharp PP&E increase over recent quarters may reflect the capital investment step-up noted in cash flow reporting, which suggests the business is becoming more asset-intensive. This warrants monitoring for whether the new fixed-asset base generates returns consistent with its cost.
Equity Base Masks Shrinking Earnings Power
Based on reported figures, Criteo's stable equity near $1.1B may overstate underlying financial strength given the latest quarter's EPS of $0.11 against a consensus of $1.41.
Book equity has held steady, but the earnings collapse suggests the return on that equity is declining and may not be sustained at recent levels. The composition of equity movement, with retained earnings falling while total equity holds, suggests capital returned to shareholders is offsetting accumulated profits. Investors should evaluate whether the balance sheet strength reflects durable value or a stable number supported by the timing of buybacks.