VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRTO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CRTOCriteo S.A.
$17.66$887M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCRTOCash Flow

Criteo S.A. (CRTO) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow remains highly unstable, swinging from a 26.7% margin in 2024Q4 to a negative 7.6% in 2025Q2, while capital expenditure intensity has risen to 7.8% of revenue in 2026Q1.

CRTO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations297.28M311.24M258.16M224.25M255.99M220.91M185.36M222.83M260.73M245.46M153.47M123.68M106.57M34.11M15.62M9.03M9.33M
Operating CF Margin %-16%13.35%11.5%12.69%9.8%8.94%9.85%11.33%10.69%8.53%10.36%11.76%5.56%4.35%4.85%10.69%
Operating CF Growth %-79.89%20.56%15.12%-12.4%15.88%19.18%-16.82%-14.53%6.22%59.94%24.09%16.06%212.38%118.38%73%-3.2%-
Net Income115.22M149.38M114.71M54.64M10.88M137.65M74.69M95.97M95.88M96.66M87.33M56.75M43M1.92M1.1M7.94M6.27M
Depreciation & Amortization134.33M129.45M87.75M72.34M150.26M90.93M106.59M97.11M111.83M104.03M62.73M42.47M30.58M16.84M7.61M4.35M958.9K
Stock-Based Compensation40.71M57.85M106.61M97.19M65.03M44.53M28.77M41M66.6M71.61M43.26M21.64M17.97M9.49M4.7M1.81M1.15M
Deferred Taxes-72.19M-19.17M0-20.04M-6.94M-12.6M14.59M-12.6M46.14M31.65M33.17M8.65M16.12M3.33M8.67M5.69M3.55M
Other Non-Cash Items70.66M7.08M-2.25M-46.21M-23.33M2.02M4.68M769K-70.13M-51.4M-43.56M-18.85M-5.33M-15.38M-10.99M-3.58M-301.9K
Working Capital Changes6.54M-13.35M-48.67M66.34M60.08M-41.61M-43.96M582K10.41M-7.09M-29.46M13.02M4.23M17.9M4.53M-7.18M-2.3M
Change in Receivables214.19M245.98M-28.52M-56.43M-41.91M-134.95M-3.96M876K1.36M-76.91M-117.97M-75.25M-76.69M-43.4M-38.41M-23.15M-11.7M
Change in Inventory0000013.29M019.02M8.16M50.17M16.67M12.13M21.29M19.87M2.57M2.67M695.57K
Change in Payables-203.9M-265.39M-17.16M88.07M133.79M82.69M-33.31M-14.14M9.05M32.91M81.86M90.23M64.5M46.54M40.08M13.5M8.31M
Cash from Investing-121.65M-101.13M-97.9M-108.71M-166.12M-76.37M-101.09M-103.89M-226.72M-106.25M-312.76M-91.05M-67.92M-38.85M-25.93M-8.46M-3.03M
Capital Expenditures-91.19M-102.74M-77.97M-92.5M-84.8M-54.98M-67.29M-82.72M-116.98M-122.2M-85.13M-67.09M-43.03M-30.38M-17.96M-8.29M-2.28M
CapEx % of Revenue4.75%5.28%4.03%4.75%4.2%2.44%3.25%3.66%5.09%5.32%4.73%5.62%4.75%4.96%5%4.46%2.62%
Acquisitions1.35M0-527K-6.83M-138.03M-10.42M-1.18M-4.58M-101.18M1.11M-235.54M-20.54M-26.1M-7.16M000
Investments-----------------
Other Investing-26.13M2.01M1.35M-21.81M56.7M-10.96M-32.63M-16.59M-8.55M14.84M7.91M-3.42M-24.88M-8.46M-7.97M-162.01K-742.12K
Cash from Financing-128.08M-151.48M-270.5M-147.25M-113.04M-80.12M-57.75M-59.11M-62.68M-29.47M90.57M7.03M28.43M271.64M47.48M312.36K6.53M
Debt Issued (Net)00000-1.25M-14.16M-1.02M-964K-86.74M70.72M-4.96M-897K6.03M7.49M-319.87K-152.18K
Equity Issued (Net)-126.98M-150.17M-220.04M-123.54M-134.66M-74.83M-41.93M-56.9M-78.53M31.96M20.07M13.77M31.64M255.13M39.78M610.46K6.68M
Dividends Paid00000000000000000
Share Repurchases-126.98M-152.06M-224.2M-125.49M-135.69M-100.03M-43.66M-58.59M-80M00000000
Other Financing-1.11M-1.31M-50.45M-23.71M21.61M-4.04M-1.66M-1.19M16.82M25.31M-222K-1M272K0208.96K44.57K-770
Net Change in Cash33.83M51.42M-120.4M-36.94M-67.33M27.52M69.25M54.34M-49.69M143.79M-83.22M34.95M67.37M263.86M36.47M645.45K12.8M
Free Cash Flow178.66M208.5M180.05M131.75M171.19M165.93M118.07M140.12M143.74M123.25M68.34M56.59M63.53M3.73M-2.34M734.88K7.04M
FCF Margin %9.31%10.72%9.31%6.76%8.49%7.36%5.7%6.2%6.25%5.37%3.8%4.74%7.01%0.61%-0.65%0.4%8.07%
FCF Growth %-21.29%15.8%36.66%-23.04%3.17%40.54%-15.73%-2.52%16.62%80.36%20.76%-10.92%1602.76%259.21%-418.89%-89.57%-
FCF per Share3.513.933.072.192.732.581.912.142.121.821.040.871.000.07-0.040.010.13
FCF Conversion (FCF/Net Income)1.55x2.15x2.31x4.21x28.60x1.64x2.59x2.46x2.94x2.69x1.87x2.28x2.55x23.20x12.04x1.14x1.49x
Interest Paid1.34M1.58M1.36M1.54M1.3M1.49M2.15M1.4M1.7M2.1M0000000
Taxes Paid59.01M64.93M40.7M40.13M38.12M28.77M17.61M52.09M67.05M56.36M0000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Privacy-driven revenue volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

Based on reported financial statements, Criteo's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 9.21 in 2024Q3, which suggests that reported net income is a poor proxy for the company's actual ability to generate cash from its core operations.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings are heavily influencing the bottom line. Investors should monitor whether this volatility is a structural feature of the retail media transition or merely a reflection of timing differences in publisher payments.

Free Cash Flow Margin Volatility

As reported in quarterly filings, Criteo's free cash flow margins have exhibited extreme instability, swinging from a peak of 26.7% in 2024Q4 to a negative 7.6% in 2025Q2, highlighting the difficulty in maintaining consistent cash generation during the ongoing pivot to a retail-focused platform model.

The inability to sustain positive free cash flow across all quarters suggests that the company's operational efficiency remains highly sensitive to seasonal ad spend and the timing of capital expenditures. This inconsistency warrants further investigation into whether the business model can achieve the scale necessary to decouple cash generation from revenue volatility.

Rising Capital Intensity Pressures Returns

According to recent SEC filings, Criteo's capital expenditure as a percentage of revenue has trended upward, reaching 7.8% in 2026Q1, which may indicate that the company is forced to reinvest heavily in its technology stack to remain competitive against larger, better-capitalized retail media ecosystems.

The rising capital intensity suggests that the transition to a proprietary commerce media platform is not a low-cost endeavor and requires continuous investment in infrastructure. If this trend persists, it may permanently impair the company's ability to convert revenue into meaningful free cash flow for shareholders.

Working Capital Swings Obscure Performance

Based on the provided cash flow data, working capital changes have been highly erratic, with a notable $53.0 million inflow in 2025Q4 followed by significant outflows in other periods, suggesting that the company's cash cycle is heavily dependent on the timing of large-scale publisher and retailer settlements.

These fluctuations indicate that Criteo's cash position is susceptible to the payment terms of its partners, which can create artificial spikes or dips in quarterly liquidity. Analysts should be cautious of interpreting these short-term working capital movements as indicators of underlying operational health or long-term cash flow sustainability.

Aggressive Buybacks Amidst Cash Uncertainty

As reported in financial statements, Criteo has consistently prioritized share repurchases, including $31.1 million in 2026Q1, even during periods of negative free cash flow, which suggests a management focus on supporting the stock price rather than retaining cash for strategic flexibility or organic growth initiatives.

The decision to return capital to shareholders while operating cash flow remains volatile may indicate management's confidence in the long-term transition, yet it also limits the company's buffer against potential regulatory or competitive shocks. Investors should monitor whether this capital allocation strategy remains sustainable if the retail media growth fails to materialize as expected.

CRTO — Frequently Asked Questions

Quick answers to the most common questions about buying CRTO stock.

How much cash does Criteo S.A. (CRTO) generate from operations?

Criteo S.A. (CRTO) generated $311.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Criteo S.A.'s free cash flow?

Criteo S.A. (CRTO) generated $208.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Criteo S.A.'s capital expenditure (CapEx)?

Criteo S.A. (CRTO) spent $102.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Criteo S.A. distribute cash to shareholders?

In 2025, Criteo S.A. (CRTO) spent $152.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.