VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CVCO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CVCOCavco Industries, Inc.
$638.55$4.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCVCOCash Flow

Cavco Industries, Inc. (CVCO) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow reached $66.7M in 2027Q2 at a 10.2% margin with operating cash flow 1.74 times net income, though working capital absorbed over $100M across 2026Q1 and 2026Q2, suggesting cash conversion is lumpy and warrants further monitoring.

Income StatementBalance SheetCash FlowRatios

CVCO Cash Flow Statement

Annual statement

CVCO Cash Flow Statement

Cavco Industries, Inc. (CVCO) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01
Cash from Operations304.36M267.49M178.5M224.68M255.69M144.22M144.22M101.74M32.84M58.77M44.79M43.54M25.7M46.76M20.72M16.43M3.14M-9.55M1.33M9M6.38M16.59M16.26M18.77M00890K
Operating CF Margin %-11.92%8.86%12.52%11.93%8.86%13.02%9.58%3.41%6.75%5.79%6.11%4.54%8.77%4.58%3.71%1.83%-8.26%1.26%6.34%3.77%8.75%10.33%14.57%--0.93%
Operating CF Growth %206.33%49.86%-20.56%-12.13%77.29%0%41.76%209.83%-44.13%31.2%2.87%69.44%-45.04%125.66%26.11%423.08%132.89%-820.29%-85.26%41.09%-61.56%2.02%-13.4%---100%-
Net Income184.24M190.55M171.04M157.82M240.55M197.74M197.74M75.07M68.62M61.5M37.95M28.54M23.82M18.71M10.3M29.73M4.07M-3.79M458K6.31M11.55M15.05M10.13M6.15M-4.54M-1.44M-27.27M
Depreciation & Amortization26.12M23.04M19.26M18.52M16.9M11.02M6.32M5.78M4.7M4.03M3.69M3.92M3.76M4M4.01M5.56M1.36M1.2M817K785K692K1.17M1.3M1.6M1.17M1.2M5.6M
Stock-Based Compensation12.84M12.78M8.68M6.76M05.06M5.06M3.88M3.37M2.32M2.13M1.76M1.66M2.35M1.27M916K671K372K137K412K846K000000
Deferred Taxes685K9.79M-6.52M-3.08M2.11M-1.73M-1.73M261K-762K-4.26M-2.12M-2.22M662K512K2.13M-2.49M-960K1.44M1.95M1.88M1.83M1.52M2.22M2.26M000
Other Non-Cash Items6.02M-6.27M132.4M-10.96M-2.7M16.88M254.87M-1.27M4.42M-9.53M-8.2M6.41M-2.5M13.56M8.76M-29.5M-513K318K39K108K40K646K270K03.21M5.72M17.99M
Working Capital Changes74.45M37.6M-146.36M55.63M-1.18M-84.74M-318.04M18.02M-47.51M4.71M11.34M5.13M-1.69M7.63M-5.74M12.22M-1.49M-9.09M-2.08M-505K-8.58M-1.8M2.34M8.76M163K-5.49M4.57M
Change in Receivables-79.89M-70.32M-172.14M11.57M-15.57M-27.27M-254.15M-3.36M-5.68M-4.12M-2.15M3.33M-6.21M-2.15M-3.88M-5.22M2.86M-1.1M3.86M-1.99M3.46M-4.02M-1.07M-1.22M00-600K
Change in Inventory-4.83M4.88M-11.36M44.86M38.87M-73.8M-73.8M8.25M-7.05M-13.43M958K-3.98M-5.61M-924K-6.56M1.02M-285K1.39M1.96M2.17M-731K-2.47M119K3.77M00500K
Change in Payables77.88M13.83M29.44M-22.26M-13.4M38.23M38.23M6.44M-452.8M7.32M17.36M15.52M10.15M12.2M6.42M11.24M-2.67M5.64M-5.66M-1.13M-11.37M5.13M2.99M5.83M00-16.49M
Cash from Investing-263.62M-222.44M-23.95M-31.71M-129.34M-159.1M-159.1M-25.24M-5.82M-4.67M-7.06M-38.23M-2.1M-9.66M-2.14M-23.07M-39.01M-21.71M-5.42M50.21M-9.15M-48.7M-575K-222K00-2.45M
Capital Expenditures-71.73M-35.41M-21.43M-17.42M-44.11M-18.65M-18.65M-14.34M-7.64M-8.39M-5.29M-3.52M-2.21M-2.27M-755K-2.43M-959K-391K-986K-689K-1.15M-5.79M-575K-222K00-2.63M
CapEx % of Revenue2.99%1.58%1.06%0.97%2.06%1.15%1.68%1.35%0.79%0.96%0.68%0.49%0.39%0.42%0.17%0.55%0.56%0.34%0.94%0.49%0.68%3.06%0.37%0.17%--2.75%
Acquisitions6K00-19.2M-93.45M-141.43M-141.43M-15.94M125K-1.64M145K-28.12M000-67.64M0-25.8M000000000
Investments---------------------------
Other Investing-167.18M-167.86M184K4.8M1.82M1.33M1.33M6.54M1.82M474K145K93K6.04M61K1.8M5.31M1.02M13K28K0000000180K
Cash from Financing-142.81M-162.79M-147.95M-107.71M-102.2M-65.09M-65.09M-20.76M-26.41M124K-2.96M-4.15M49K-11.97M-11.85M-28.77M37.39M35.7M1.04M1.43M628K774K012.22M001.56M
Debt Issued (Net)-363K-295K-311K-488K-641K-9.28M-9.28M-19.69M-26.3M1.04M-3.96M-6.13M-4.13M-12.38M-14.05M-30.24M36M00000012.22M000
Equity Issued (Net)-133.4M-157.66M-148.68M-109.31M-103.41M-55.44M-59.6M00000002.2M0035M0957K372K774K00000
Dividends Paid000000000000000000000000000
Share Repurchases-133.8M-159.89M-148.68M-109.31M-103.41M-59.6M-59.6M00000094.39M0000000000000
Other Financing-9.05M-4.84M1.04M2.09M1.86M-375K3.78M-1.07M-114K-915K1M1.98M4.18M408K01.46M1.39M695K1.04M470K256K000001.56M
Net Change in Cash-102.07M-117.73M6.59M85.26M24.16M-79.97M-79.97M55.74M611K54.22M34.78M1.17M23.65M25.13M6.73M-35.42M1.52M4.43M-3.05M60.63M-2.15M-31.34M15.68M12.22M000
Free Cash Flow232.62M232.09M157.07M207.26M211.59M125.57M125.57M87.4M25.2M50.38M39.5M40.02M23.49M44.49M19.96M14M2.18M-9.94M340K8.31M5.23M10.79M15.68M18.55M00-1.74M
FCF Margin %9.7%10.34%7.79%11.55%9.87%7.72%11.33%8.23%2.62%5.78%5.1%5.62%4.15%8.34%4.41%3.16%1.27%-8.6%0.32%5.85%3.09%5.69%9.96%14.4%---1.82%
FCF Growth %29.25%47.76%-24.22%-2.04%68.5%0%43.68%246.81%-49.99%27.56%-1.31%70.4%-47.21%122.85%42.58%541.75%121.95%-3024.12%-95.91%58.96%-51.57%-31.19%-15.47%--100%-
FCF per Share30.0729.2119.0224.1223.7113.5513.519.432.725.484.344.422.615.312.842.020.32-1.530.051.250.791.602.391.47---0.28
FCF Conversion (FCF/Net Income)1.26x1.40x1.04x1.42x1.06x0.73x1.88x1.36x0.48x0.96x1.18x1.53x1.08x2.88x4.17x1.08x1.11x2.83x2.90x1.43x0.55x1.10x1.61x3.05x---0.03x
Interest Paid202K272K11K801K619K451K451K736K2.3M2.91M3.4M3.86M4.1M4.71M5.53M6.87M00000000000
Taxes Paid25.32M39.26M45.58M36.76M82.44M31.41M31.41M18.84M19.91M17.27M18.11M15.44M7.37M6.8M6.99M3.75M1.59M18K45K00000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Working capital reversal risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Operating Cash Flow Consistently Exceeds Earnings

Based on reported quarterly figures, Cavco's operating cash flow ran at 1.74 times net income in 2027Q2 and averaged roughly 1.2 times across the ten quarters shown, indicating earnings are generally backed by cash rather than accruals.

The conversion ratio is well above 1.0 in most recent quarters, which suggests reported net income is not being inflated by uncollected receivables or unrealized revenue. However, the ratio has fallen to 0.67 in 2025Q3 and the swings are driven largely by working capital timing rather than structural earnings quality. Investors should monitor whether the strong conversion persists once wholesale shipment timing normalizes.

Free Cash Flow Margins Recover Sharply

As reported in financial statements, Cavco's free cash flow margin climbed from 6.2% in 2025Q3 to 10.2% in 2027Q2, with FCF reaching $66.7M in the latest quarter against $55.4M of net income.

The recovery in FCF margin appears to reflect both higher operating cash generation and minimal capital requirements, since capex runs only 1.0% to 4.5% of revenue. The margin trajectory is encouraging but lumpy, and the quarter-to-quarter variation suggests FCF is more sensitive to working capital timing than to underlying profitability. Investors should view the 2027Q2 figure as a high-water mark until several quarters confirm the level.

Working Capital Swings Drive Cash Volatility

According to the reported figures, working capital absorbed $52.4M in 2026Q1 and $50.5M in 2026Q2, then released $33.2M in 2027Q2, making it the dominant source of quarterly cash variability for Cavco.

The pattern of large outflows followed by inflows is consistent with the company's wholesale-to-retail revenue recognition timing and inventory build ahead of shipments. The swing magnitude suggests that quarterly cash flow is a poor standalone indicator and that trailing-twelve-month figures are more reliable. The 2027Q2 release may partially reverse if backlog conversion requires renewed inventory investment.

Asset-Light Capital Intensity Persists

Based on reported figures, Cavco's capital expenditures ranged from 1.0% to 4.5% of revenue over ten quarters, with $29.7M deployed in 2027Q2, the highest level in the series and well above the prior run-rate.

The low baseline capex intensity is consistent with a factory-based model that does not require heavy land or plant investment, which supports high cash conversion. The sharp step-up in 2027Q2 may reflect capacity expansion tied to the backlog surge, though the reported data does not separate maintenance from growth spending. Investors should monitor whether elevated capex persists, as it would compress the currently strong FCF margins.

Cash Accumulates Alongside Repurchase Activity

As reported in financial statements, Cavco paid no dividends across the period while repurchasing $30.0M of stock in each of the last three quarters, with acquisition outflows largely negligible.

The absence of dividends combined with steady buybacks suggests management is favoring share count reduction over distributions, a choice that may support per-share metrics. Cumulative FCF in the period appears to exceed buyback spending, implying continued balance sheet cash build rather than full deployment. Whether this excess cash is returned or retained will shape long-term return on equity.

Earnings Quality Flattered by Timing Effects

Based on reported figures, the strong 1.74x conversion in 2027Q2 may overstate underlying cash generation, since working capital released $33.2M in that quarter after absorbing over $100M across 2026Q1 and 2026Q2.

If the working capital release reverses as backlog converts to revenue, the current FCF margin of 10.2% could compress toward the lower end of the ten-quarter range. The counter-argument is that the cash release may reflect durable improvements in dealer collections, but the reported data does not isolate that effect. Investors should monitor whether operating cash flow holds above net income once inventory and receivable balances stabilize.

CVCO — Frequently Asked Questions

Quick answers to the most common questions about buying CVCO stock.

How much cash does Cavco Industries, Inc. (CVCO) generate from operations?

Cavco Industries, Inc. (CVCO) generated $267.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Cavco Industries, Inc.'s free cash flow?

Cavco Industries, Inc. (CVCO) generated $232.1M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cavco Industries, Inc.'s capital expenditure (CapEx)?

Cavco Industries, Inc. (CVCO) spent $35.4M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cavco Industries, Inc. distribute cash to shareholders?

In 2026, Cavco Industries, Inc. (CVCO) spent $159.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.