VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DLTRDollar Tree, Inc.
$123.87$23.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksDLTRCash Flow

Dollar Tree, Inc. (DLTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is obscured by volatility, with the OCF/NI ratio swinging from a negative 0.29 in 2024Q4 to a peak of 3.37 in 2024Q3, complicating the assessment of underlying operational health.

DLTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.69B2.53B2.86B2.68B1.61B1.43B2.72B1.87B1.77B1.51B1.67B780.9M926.8M793.4M677.7M686.5M518.7M581M403.1M367.3M412.8M365.15M276.49M234.28M206.88M178.73M107.65M120.7M68.7M69.7M39.2M
Operating CF Margin %-13.03%16.28%16%10.48%5.44%10.65%7.92%7.74%6.79%8.08%5.04%10.77%10.12%9.16%10.35%8.82%11.11%8.68%8.66%10.4%10.76%8.84%8.37%8.88%8.99%6.38%8.93%6.4%9.35%7.02%
Operating CF Growth %76.37%-11.61%6.63%66.24%12.8%-47.3%45.27%5.88%16.94%-9.75%114.28%-15.74%16.81%17.07%-1.28%32.35%-10.72%44.13%9.75%-11.02%13.05%32.07%18.01%13.25%15.75%66.02%-10.81%75.69%-1.43%77.81%44.12%
Net Income1.29B1.28B1.04B-998.4M1.62B1.33B1.34B827M-1.59B1.71B896.2M282.4M599.2M596.7M619.3M488.3M397.3M320.5M229.5M201.3M192M173.92M180.25M177.58M154.65M123.08M122.01M98.5M68.9M48.6M33.8M
Depreciation & Amortization838.5M648.1M526.9M841M767.9M716M686.6M645.4M621.1M611.2M637.5M487.6M205.9M190.5M175.3M163.9M159.7M157.8M161.7M159.3M159M140.72M129.29M101.5M71.61M53.76M41.97M28.1M20.5M13.1M10.5M
Stock-Based Compensation77.2M58.9M106.9M96.7M110.4M79.9M83.9M61.4M63.1M65.7M61.6M53.2M38.3M37M35.5M31.6M28.3M21.7M16.7M11.3M6.7M015.11M00000000
Deferred Taxes327.6M147.4M49.3M-258.6M123M-23.2M30.7M9.1M-12.1M-473.5M-124.1M25.6M-18.1M6.7M-7.7M10.9M-14.4M-21.7M17M-46.8M-21.9M-21.5M15.58M21.06M16.44M-6.22M-3.29M4.7M-1.2M-3.2M-1M
Other Non-Cash Items-135.3M329.5M741.3M2.55B63.7M63.9M23M344.4M2.91B44.8M64.6M72.4M4.3M3.9M-56.7M4.4M31.3M27.9M7.9M8M5.1M9.26M-9.11M9.33M-13.67M1.32M1.44M1.2M2.8M300K300K
Working Capital Changes118.8M63.8M395.6M452.6M-1.07B-733M550.2M-17.5M-222M-452.3M137.5M-140.3M97.2M-41.4M-88M-12.6M-83.5M74.8M-29.7M34.2M71.9M62.75M-54.63M-75.19M-49.9M989K-54.08M-11.8M-22.3M10.9M-4.4M
Change in Receivables1.4M00000309.9M12.2M0-195.8M224.7M-224.5M70.7M-35.2M36.6M24.3M6M32.5M08.7M33.4M012.49M0-61.08M000000
Change in Inventory182.3M130.6M-182.6M335.6M-1.09B-940.4M97.1M13.6M-369.2M-300.9M21.9M-87.8M-6M-67.7M-104M-64.5M-126.7M-4M-34.6M-36.2M-6.2M38.94M-89.84M-61.17M-61.19M-37.79M-65.85M-31.1M-31.5M-14M-18.7M
Change in Payables-8.8M-178.1M541.4M164.4M16.8M403.8M142.6M-79.8M242.6M54.5M-133.8M183.9M41.9M46.9M59.3M26.9M28.1M27M02.3M53.7M09.22M0-79M000000
Cash from Investing-737.1M-728.5M-1.7B-2.11B-1.25B-1.02B-889.7M-1.02B-816.7M-627.9M-483.6M-6.98B-315M-324.3M-261.3M-86.1M-374.1M-212.5M-102M-22.7M-190.7M-235.51M-315.41M-267.36M-173.82M-121.47M-94.77M-48.1M-53.3M-57.5M-68.7M
Capital Expenditures-1.51B-1.13B-1.3B-2.1B-1.25B-1.02B-898.8M-1.04B-817.1M-632.2M-565.6M-480.5M-325.6M-330.4M-312.2M-250.1M-178.7M-164.8M-131.3M-195.6M-229.4M-139.25M-181.78M-227.32M-136.13M-121.57M-95.04M-48.2M-53.5M-57.5M-16.5M
CapEx % of Revenue7.67%5.84%7.39%12.52%8.14%3.89%3.52%4.39%3.58%2.84%2.73%3.1%3.79%4.21%4.22%3.77%3.04%3.15%2.83%4.61%5.78%4.1%5.82%8.12%5.84%6.12%5.63%3.57%4.98%7.71%2.95%
Acquisitions0000009.1M0400K300K900K-6.53B0062.3M0-49.4M212.5M-400K-84.3M-4.2M-3.65M0-100.63M-813K000000
Investments-------------------------------
Other Investing777.4M405.5M-396M-6.3M-5M2.9M016.5M400K300K-900K500K1.6M-100K-1.9M200K-200K-212.5M-102M84.3M-58.3M-235.5K-6.84M-2.94M6.9M98K271K100K200K-100K-52.2M
Cash from Financing-2.22B-2.55B-411.3M-530M-686.8M-836.5M-949.9M-709.8M-1.6B-651.5M-1.06B6.07B-14.6M-597.8M-303.4M-623.2M-404.3M-161.3M22.7M-389M-202.9M-170.33M61.26M-35.54M22.48M-1.77M-12.92M29.2M10.7M28.5M10.1M
Debt Issued (Net)200.8M-1B000197.4M-550M-500M-1.59B-659.1M-1.07B6.2B-12.8M498.5M5.5M-2M-15.1M-400K-1.2M-600K-600K-601K94.77M-19.66M-10M-9.8M-37.48M43.49M8.68M27.9M-14.9M
Equity Issued (Net)-1.7B-1.54B-400M-500M-647.5M-932.2M-416.9M-200M-23.2M0005.5M-1.11B-340.2M-645.9M-417.1M-190.7M21.6M-401.4M-207.9M-169.73M-33.51M-15.88M32.48M8.03M24.56M40.92M4.95M2.5M28.7M
Dividends Paid000000000000000000000000000-1.4M000
Share Repurchases-1.71B-1.55B-400M-500M-647.5M-950M-400M-200M-23.2M-27.4M-22.2M-21.6M-16M-1.11B-340.2M-645.9M-417.1M-190.7M0-473M-248.2M-180.4M-48.61M-38.05M0-3.77M00000
Other Financing-713.8M-17.1M-11.3M-30M-39.3M-101.7M17M-9.8M17.5M7.6M13.2M-133.1M-7.3M15.8M31.3M24.7M27.9M29.8M2.3M13M5.6M0000005.72M3.38M-900K-3.7M
Net Change in Cash-260.9M-538.7M754M45.9M-327M-425.3M877.6M139.3M-651.1M231.4M130.3M-128M596.4M-132.2M111.6M-22.9M-260.4M207.2M323.8M-44.4M19.2M-40.7M22.34M-68.62M55.54M55.49M-34K101.9M26.1M40.7M-19.4M
Free Cash Flow1.56B1.4B1.56B576.9M361M408.7M1.82B833.1M948.9M878M1.11B300.4M601.2M463M365.5M436.4M340M416.2M271.8M171.7M183.4M225.9M94.71M6.97M70.75M57.16M12.61M72.5M15.2M12.2M22.7M
FCF Margin %7.89%7.2%8.89%3.44%2.34%1.55%7.12%3.53%4.16%3.95%5.35%1.94%6.99%5.91%4.94%6.58%5.78%7.96%5.85%4.05%4.62%6.66%3.03%0.25%3.04%2.88%0.75%5.36%1.42%1.64%4.06%
FCF Growth %-1.05%-10.53%170.76%59.81%-11.67%-77.51%118.16%-12.2%8.08%-20.74%268.74%-50.03%29.85%26.68%-16.25%28.35%-18.31%53.13%58.3%-6.38%-18.81%138.52%1258.98%-90.15%23.78%353.15%-82.6%376.97%24.59%-46.26%45.51%
FCF per Share7.906.777.232.631.611.787.663.503.983.694.681.342.902.111.581.801.331.541.000.590.590.690.280.020.210.170.040.220.050.040.08
FCF Conversion (FCF/Net Income)1.21x1.97x-0.94x-2.69x1.00x1.08x2.02x2.26x-1.11x0.88x1.87x2.77x1.44x1.33x1.09x1.41x1.31x1.81x1.76x1.82x2.15x2.10x1.53x1.32x1.34x1.45x0.89x1.23x1.00x1.43x1.16x
Interest Paid77.8M0132.8M131.4M132.2M176.1M152.9M170.2M383.4M286.5M329.1M487M33.9M14.5M3.3M-3.2M-6.5M7.1M9.7M000000000000
Taxes Paid139.8M0175.9M274M401.3M363.4M357.7M266.8M277.5M552.4M501.8M138.4M372.3M373.2M333.9M-268.3M-223.7M183.5M140.4M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operational volatility and shrink

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial filings, the relationship between net income and operating cash flow is highly inconsistent, with OCF/NI ratios swinging from a negative 0.29 in 2024Q4 to a peak of 3.37 in 2024Q3, suggesting significant non-cash distortions and operational accounting noise.

The wide variance between net income and operating cash flow indicates that reported earnings are frequently impacted by non-recurring charges, such as the substantial impairment seen in 2024Q4. Investors should interpret these figures with caution, as the cash-generating ability of the business appears decoupled from headline profitability metrics.

Free Cash Flow Margin Instability

Based on the provided quarterly data, free cash flow margins have demonstrated extreme volatility, ranging from a negative 3.8% in 2025Q3 to a high of 23.6% in 2024Q4, which highlights the difficulty in maintaining consistent cash generation amidst ongoing structural shifts in the retail model.

The erratic nature of FCF suggests that the company's cash flow trajectory is heavily influenced by seasonal working capital swings and periodic capital expenditure spikes. This lack of predictability may indicate that the business model is still struggling to achieve a stable, self-funding equilibrium.

Capital Intensity and Asset Maintenance

According to historical cash flow statements, capital expenditure as a percentage of revenue has fluctuated significantly, reaching as high as 11.7% in 2025Q4, which suggests that the company is periodically forced to reinvest heavily to maintain its aging store footprint and supply chain infrastructure.

The inconsistent level of capital investment may imply that maintenance capex is not being managed in a linear fashion, potentially leading to deferred maintenance risks. Analysts should monitor whether these capital outlays are effectively driving long-term store productivity or merely reacting to operational degradation.

Aggressive Capital Allocation Amidst Uncertainty

Data from recent quarterly reports indicates that the company has prioritized share repurchases, with outflows reaching $585.8 million in 2026Q1, even as operating cash flow remains inconsistent and the firm navigates the operational complexities of its multi-price point transition and ongoing integration challenges.

The decision to return significant capital to shareholders while operating cash flow remains volatile warrants further investigation into management's long-term capital allocation strategy. This approach may suggest a lack of high-return internal investment opportunities or an attempt to support equity valuation during periods of operational stress.

DLTR — Frequently Asked Questions

Quick answers to the most common questions about buying DLTR stock.

How much cash does Dollar Tree, Inc. (DLTR) generate from operations?

Dollar Tree, Inc. (DLTR) generated $2.53B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dollar Tree, Inc.'s free cash flow?

Dollar Tree, Inc. (DLTR) generated $1.40B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dollar Tree, Inc.'s capital expenditure (CapEx)?

Dollar Tree, Inc. (DLTR) spent $1.13B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dollar Tree, Inc. distribute cash to shareholders?

In 2025, Dollar Tree, Inc. (DLTR) spent $1.55B on share repurchases. This shows the company's commitment to returning capital to its equity investors.