VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
DLTR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
DLTRDollar Tree, Inc.
$131.14$25.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksDLTRCash Flow

Dollar Tree, Inc. (DLTR) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income with a trailing OCF/NI ratio of 1.79, but free cash flow is highly volatile, swinging from a $969.8M surplus to a $182.7M deficit in recent quarters due to lumpy capital expenditures.

Income StatementBalance SheetCash FlowRatios

DLTR Cash Flow Statement

Annual statement

DLTR Cash Flow Statement

Dollar Tree, Inc. (DLTR) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Feb'25Feb'24Jan'23Jan'22Jan'21Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Feb'14Feb'13Jan'12Jan'11Jan'10Jan'09Feb'08Feb'07Jan'06Jan'05Jan'04Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.99B2.53B2.86B2.68B1.61B1.43B2.72B1.87B1.77B1.51B1.67B780.9M926.8M793.4M677.7M686.5M518.7M581M403.1M367.3M412.8M365.15M276.49M234.28M206.88M178.73M107.65M120.7M68.7M69.7M39.2M
Operating CF Margin %-13.03%16.28%16%10.48%5.44%10.65%7.92%7.74%6.79%8.08%5.04%10.77%10.12%9.16%10.35%8.82%11.11%8.68%8.66%10.4%10.76%8.84%8.37%8.88%8.99%6.38%8.93%6.4%9.35%7.02%
Operating CF Growth %20.1%-11.61%6.63%66.24%12.8%-47.3%45.27%5.88%16.94%-9.75%114.28%-15.74%16.81%17.07%-1.28%32.35%-10.72%44.13%9.75%-11.02%13.05%32.07%18.01%13.25%15.75%66.02%-10.81%75.69%-1.43%77.81%44.12%
Net Income1.61B1.28B1.04B-998.4M1.62B1.33B1.34B827M-1.59B1.71B896.2M282.4M599.2M596.7M619.3M488.3M397.3M320.5M229.5M201.3M192M173.92M180.25M177.58M154.65M123.08M122.01M98.5M68.9M48.6M33.8M
Depreciation & Amortization856.3M648.1M526.9M400.5M767.9M716M686.6M645.4M621.1M611.2M637.5M487.6M205.9M190.5M175.3M163.9M159.7M157.8M161.7M159.3M159M140.72M129.29M101.5M71.61M53.76M41.97M28.1M20.5M13.1M10.5M
Stock-Based Compensation82.4M58.9M106.9M96.7M110.4M79.9M83.9M61.4M63.1M65.7M61.6M53.2M38.3M37M35.5M31.6M28.3M21.7M16.7M11.3M6.7M015.11M00000000
Deferred Taxes266.5M147.4M49.3M-258.6M123M-23.2M30.7M9.1M-12.1M-473.5M-124.1M25.6M-18.1M6.7M-7.7M10.9M-14.4M-21.7M17M-46.8M-21.9M-21.5M15.58M21.06M16.44M-6.22M-3.29M4.7M-1.2M-3.2M-1M
Other Non-Cash Items-375.4M329.5M741.3M2.99B63.7M63.9M23M344.4M2.91B44.8M64.6M72.4M4.3M3.9M-56.7M4.4M31.3M27.9M7.9M8M5.1M9.26M-9.11M9.33M-13.67M1.32M1.44M1.2M2.8M300K300K
Working Capital Changes460M63.8M395.6M452.6M-1.07B-733M550.2M-17.5M-222M-452.3M137.5M-140.3M97.2M-41.4M-88M-12.6M-83.5M74.8M-29.7M34.2M71.9M62.75M-54.63M-75.19M-49.9M989K-54.08M-11.8M-22.3M10.9M-4.4M
Change in Receivables1.4M00000309.9M12.2M0-195.8M224.7M-224.5M70.7M-35.2M36.6M24.3M6M32.5M08.7M33.4M012.49M0-61.08M000000
Change in Inventory178.2M130.6M-182.6M335.6M-1.09B-940.4M97.1M13.6M-369.2M-300.9M21.9M-87.8M-6M-67.7M-104M-64.5M-126.7M-4M-34.6M-36.2M-6.2M38.94M-89.84M-61.17M-61.19M-37.79M-65.85M-31.1M-31.5M-14M-18.7M
Change in Payables33.1M-178.1M541.4M164.4M16.8M403.8M142.6M-79.8M242.6M54.5M-133.8M183.9M41.9M46.9M59.3M26.9M28.1M27M02.3M53.7M09.22M0-79M000000
Cash from Investing-1.13B-728.5M-1.7B-2.11B-1.25B-1.02B-889.7M-1.02B-816.7M-627.9M-483.6M-6.98B-315M-324.3M-261.3M-86.1M-374.1M-212.5M-102M-22.7M-190.7M-235.51M-315.41M-267.36M-173.82M-121.47M-94.77M-48.1M-53.3M-57.5M-68.7M
Capital Expenditures-1.26B-1.13B-1.3B-2.1B-1.25B-1.02B-898.8M-1.04B-817.1M-632.2M-565.6M-480.5M-325.6M-330.4M-312.2M-250.1M-178.7M-164.8M-131.3M-195.6M-229.4M-139.25M-181.78M-227.32M-136.13M-121.57M-95.04M-48.2M-53.5M-57.5M-16.5M
CapEx % of Revenue6.29%5.84%7.39%12.52%8.14%3.89%3.52%4.39%3.58%2.84%2.73%3.1%3.79%4.21%4.22%3.77%3.04%3.15%2.83%4.61%5.78%4.1%5.82%8.12%5.84%6.12%5.63%3.57%4.98%7.71%2.95%
Acquisitions0000009.1M0400K300K900K-6.53B0062.3M0-49.4M212.5M-400K-84.3M-4.2M-3.65M0-100.63M-813K000000
Investments-------------------------------
Other Investing136M405.5M-396M-6.3M-5M2.9M016.5M400K300K-900K500K1.6M-100K-1.9M200K-200K-212.5M-102M84.3M-58.3M-235.5K-6.84M-2.94M6.9M98K271K100K200K-100K-52.2M
Cash from Financing-1.64B-2.55B-411.3M-530M-686.8M-836.5M-949.9M-709.8M-1.6B-651.5M-1.06B6.07B-14.6M-597.8M-303.4M-623.2M-404.3M-161.3M22.7M-389M-202.9M-170.33M61.26M-35.54M22.48M-1.77M-12.92M29.2M10.7M28.5M10.1M
Debt Issued (Net)200.8M-1B000197.4M-550M-500M-1.59B-659.1M-1.07B6.2B-12.8M498.5M5.5M-2M-15.1M-400K-1.2M-600K-600K-601K94.77M-19.66M-10M-9.8M-37.48M43.49M8.68M27.9M-14.9M
Equity Issued (Net)-1.83B-1.54B-400M-500M-647.5M-932.2M-416.9M-200M-23.2M0005.5M-1.11B-340.2M-645.9M-417.1M-190.7M21.6M-401.4M-207.9M-169.73M-33.51M-15.88M32.48M8.03M24.56M40.92M4.95M2.5M28.7M
Dividends Paid000000000000000000000000000-1.4M000
Share Repurchases-1.83B-1.55B-400M-500M-647.5M-950M-400M-200M-23.2M-27.4M-22.2M-21.6M-16M-1.11B-340.2M-645.9M-417.1M-190.7M0-473M-248.2M-180.4M-48.61M-38.05M0-3.77M00000
Other Financing-14.9M-17.1M-11.3M-30M-39.3M-101.7M17M-9.8M17.5M7.6M13.2M-133.1M-7.3M15.8M31.3M24.7M27.9M29.8M2.3M13M5.6M0000005.72M3.38M-900K-3.7M
Net Change in Cash344.1M-538.7M754M45.9M-327M-425.3M877.6M139.3M-651.1M231.4M130.3M-128M596.4M-132.2M111.6M-22.9M-260.4M207.2M323.8M-44.4M19.2M-40.7M22.34M-68.62M55.54M55.49M-34K101.9M26.1M40.7M-19.4M
Free Cash Flow1.85B1.4B1.56B576.9M361M408.7M1.82B833.1M948.9M878M1.11B300.4M601.2M463M365.5M436.4M340M416.2M271.8M171.7M183.4M225.9M94.71M6.97M70.75M57.16M12.61M72.5M15.2M12.2M22.7M
FCF Margin %9.24%7.2%8.89%3.44%2.34%1.55%7.12%3.53%4.16%3.95%5.35%1.94%6.99%5.91%4.94%6.58%5.78%7.96%5.85%4.05%4.62%6.66%3.03%0.25%3.04%2.88%0.75%5.36%1.42%1.64%4.06%
FCF Growth %-13.85%-10.53%170.76%59.81%-11.67%-77.51%118.16%-12.2%8.08%-20.74%268.74%-50.03%29.85%26.68%-16.25%28.35%-18.31%53.13%58.3%-6.38%-18.81%138.52%1258.98%-90.15%23.78%353.15%-82.6%376.97%24.59%-46.26%45.51%
FCF per Share9.716.777.232.631.611.787.663.503.983.694.681.342.902.111.581.801.331.541.000.590.590.690.280.020.210.170.040.220.050.040.08
FCF Conversion (FCF/Net Income)1.15x1.97x-0.94x-2.69x1.00x1.08x2.02x2.26x-1.11x0.88x1.87x2.77x1.44x1.33x1.09x1.41x1.31x1.81x1.76x1.82x2.15x2.10x1.53x1.32x1.34x1.45x0.89x1.23x1.00x1.43x1.16x
Interest Paid59.6M0132.8M131.4M132.2M176.1M152.9M170.2M383.4M286.5M329.1M487M33.9M14.5M3.3M-3.2M-6.5M7.1M9.7M000000000000
Taxes Paid95.8M0175.9M274M401.3M363.4M357.7M266.8M277.5M552.4M501.8M138.4M372.3M373.2M333.9M-268.3M-223.7M183.5M140.4M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Erratic free cash flow generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Strong Cash Conversion Amidst Earnings Noise

Dollar Tree's operating cash flow consistently exceeds net income, with a trailing twelve-month OCF/NI ratio of 1.79, suggesting high-quality earnings and effective cash generation from core operations despite reported volatility.

The persistent gap between operating cash flow and net income, particularly the massive divergence in 2024Q4 where a $3.7B net loss was accompanied by $1.1B in operating cash flow, underscores the significant non-cash charges distorting the income statement. This pattern indicates that the underlying retail business generates robust cash, but headline earnings are periodically impaired by items like the Family Dollar impairment, making OCF a more reliable metric for assessing operational health.

Volatile FCF Driven by Capex Timing

Free cash flow has been highly erratic, swinging from a $969.8M surplus in 2025Q4 to a $182.7M deficit in 2025Q3, indicating that FCF trajectory is heavily influenced by the timing of capital expenditures rather than consistent operational performance.

The FCF margin has ranged from -3.8% to 23.6% over the last ten quarters, a volatility that appears linked to lumpy capital spending cycles rather than underlying business trends. This inconsistency makes it challenging to assess the company's sustainable free cash flow generation, as the quarterly results are dominated by the timing of store investments and remodels.

Lumpy Capex Profile Obscures Maintenance Needs

Capital expenditures exhibit extreme quarterly volatility, from near-zero in 2025Q1 to $640.2M in 2025Q4, making it difficult to discern the baseline maintenance spend required to sustain the existing store fleet.

The erratic capex pattern, with some quarters showing minimal spending followed by large bursts, suggests a project-based investment approach rather than a steady maintenance cadence. This makes it challenging to calculate a reliable maintenance capex figure, which is critical for assessing true economic earnings and the company's long-term reinvestment needs.

Working Capital Swings Drive Cash Volatility

Changes in working capital have been a major driver of operating cash flow volatility, with swings from a $614.5M source in 2025Q4 to a $243.8M use in 2025Q3, indicating significant seasonality and potential inventory management challenges.

The large positive working capital contribution in 2025Q4 likely reflects the seasonal build-down of holiday inventory, while the negative quarters suggest inventory accumulation ahead of peak periods. This pattern is typical for retailers but the magnitude of the swings warrants monitoring, as it indicates that a substantial portion of the company's operating cash flow is tied up in managing its inventory cycle.

Aggressive Buybacks Offset by Capex

The company has prioritized share repurchases, spending over $3.6 billion over the last ten quarters, which has consumed a significant portion of its free cash flow and may limit financial flexibility for other strategic initiatives.

The consistent and substantial share buyback program, particularly the $623.1M in 2026Q2, indicates a management preference for returning capital to shareholders via repurchases rather than dividends. This aggressive capital return strategy, when combined with the volatile FCF profile, suggests that the company is leveraging its cash generation to reduce share count, but investors should monitor whether this comes at the expense of necessary investments in store growth or technology.

Cash Flow Obscures True Economic Reality

The cash flow statement may overstate underlying profitability due to the exclusion of stock-based compensation, which totaled $19.6M in 2026Q2, and the potential for capitalized costs that inflate operating cash flow.

While operating cash flow appears strong, the inclusion of non-cash items like depreciation and the exclusion of stock-based compensation can create a misleading picture of economic earnings. Furthermore, the company's extensive use of operating leases means that a significant portion of its capital structure is off-balance-sheet, and any changes in lease accounting could materially alter the perceived strength of its cash flow generation.

DLTR — Frequently Asked Questions

Quick answers to the most common questions about buying DLTR stock.

How much cash does Dollar Tree, Inc. (DLTR) generate from operations?

Dollar Tree, Inc. (DLTR) generated $2.53B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Dollar Tree, Inc.'s free cash flow?

Dollar Tree, Inc. (DLTR) generated $1.40B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Dollar Tree, Inc.'s capital expenditure (CapEx)?

Dollar Tree, Inc. (DLTR) spent $1.13B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Dollar Tree, Inc. distribute cash to shareholders?

In 2025, Dollar Tree, Inc. (DLTR) spent $1.55B on share repurchases. This shows the company's commitment to returning capital to its equity investors.