Total debt of roughly $3.3B against equity of $1.7B yields a debt-to-equity ratio of 1.83 and cash of only $24.3M at 2026Q3, indicating a highly leveraged capital structure with a thin liquidity cushion.
Equity LifeStyle Properties, Inc. (ELS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 5.77B | 5.75B | 5.65B | 5.61B | 5.49B | 5.31B | 4.42B | 4.15B | 3.93B | 3.61B | 3.48B | 3.42B | 3.45B | 3.39B | 3.4B | 3.5B | 2.05B | 2.17B | 2.09B | 2.03B | 2.06B | 1.95B | 1.89B | 1.47B | 1.16B | 1.1B | 1.1B | 1.16B | 1.18B | 864.37M | 567.87M |
| Asset Growth % | 5.36% | 1.77% | 0.57% | 2.21% | 3.48% | 20.12% | 6.45% | 5.74% | 8.75% | 3.77% | 1.72% | -0.76% | 1.61% | -0.19% | -2.82% | 70.7% | -5.44% | 3.57% | 2.85% | -1.08% | 5.49% | 3.32% | 27.98% | 26.75% | 5.72% | -0.39% | -4.83% | -1.4% | 36.15% | 52.21% | 8.56% |
| Real Estate & Other Assets | 183.71M | 144.89M | 5.45B | 5.45B | 5.34B | 5.07B | 4.34B | 4.06B | 3.73B | 3.47B | 3.32B | 3.23B | 3.27B | 3.21B | 3.14B | 43.5M | 61.38M | 69.97M | 70.77M | 50.37M | 81.19M | 72.94M | 22.38M | 34.13M | 26.65M | 53.1M | 45.81M | 30.52M | 35.73M | 11.58M | 26.55M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.27B | 1.88B | 1.91B | 1.93B | 1.9B | 1.9B | 1.77B | 1.71B | 1.04B | 1.06B | 1.03B | 1.04B | 1.11B | 1.12B | 847.1M | 526.2M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 52.74M | 119.49M | 75.3M | 79.87M | 67.7M | 163.35M | 59.9M | 66.42M | 139.93M | 85.11M | 142.44M | 156.62M | 163.98M | 166.04M | 250.28M | 178.59M | 94.25M | 178.47M | 91.08M | 85.99M | 72.99M | 101.69M | 100.33M | 386.77M | 70.23M | 20.09M | 21.9M | 16.24M | 21.71M | 5.72M | 17.15M |
| Cash & Equivalents | 24.33M | 26.13M | 5.58M | 4.24M | 2.65M | 94.1M | 24.06M | 28.86M | 68.97M | 35.63M | 56.34M | 80.26M | 73.71M | 58.43M | 37.13M | 70.46M | 12.66M | 145.13M | 45.31M | 5.79M | 1.6M | 610K | 5.3M | 325.74M | 7.27M | 1.35M | 2.85M | 6.68M | 13.66M | 909K | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 419K | 421K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 724K | 840K | 872K |
| Other Current Assets | 0 | 0 | 19M | 25.7M | 19.7M | 29.3M | 0 | 0 | 35.91M | 0 | 51.58M | 40.9M | 53.13M | 64.62M | 166.11M | 40.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 55.6M | 21.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.96B | 3.93B | 3.82B | 4.12B | 3.98B | 3.82B | 3.11B | 2.83B | 2.73B | 2.51B | 2.4B | 2.43B | 2.47B | 2.43B | 2.47B | 2.7B | 1.59B | 1.91B | 1.8B | 1.74B | 1.8B | 1.71B | 1.72B | 1.34B | 816.73M | 753.67M | 764.94M | 769.54M | 795.93M | 516.34M | 281.28M |
| Total Debt | 3.31B | 3.37B | 3.2B | 3.52B | 3.39B | 3.27B | 2.67B | 2.41B | 2.35B | 2.2B | 2.09B | 2.13B | 2.21B | 2.19B | 2.26B | 2.28B | 1.41B | 1.55B | 1.66B | 1.66B | 1.72B | 1.64B | 1.65B | 1.08B | 760.23M | 708.86M | 719.68M | 725.3M | 750.89M | 495.2M | 255M |
| Net Debt | 3.28B | 3.34B | 3.2B | 3.51B | 3.39B | 3.18B | 2.64B | 2.38B | 2.28B | 2.16B | 2.03B | 2.05B | 2.14B | 2.13B | 2.22B | 2.21B | 1.4B | 1.4B | 1.62B | 1.66B | 1.72B | 1.64B | 1.65B | 750.56M | 752.96M | 707.5M | 716.84M | 718.62M | 737.23M | 494.29M | 255M |
| Long-Term Debt | 3.31B | 3.27B | 3.13B | 3.49B | 3.19B | 2.93B | 2.44B | 2.25B | 2.35B | 2.17B | 2.09B | 2.13B | 2.21B | 2.19B | 2.26B | 2.28B | 1.41B | 1.55B | 1.66B | 1.66B | 1.72B | 1.64B | 1.65B | 1.08B | 760.23M | 708.86M | 719.68M | 725.3M | 750.89M | 495.2M | 255M |
| Short-Term Borrowings | 0 | 71.28M | 77M | 31M | 198M | 349M | 222M | 160M | 0 | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 19.46M | 19.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 213.64M | 71.28M | 694.23M | 627.5M | 785.05M | 896.48M | 669.28M | 443.52M | 245.34M | 244.44M | 214.56M | 193.37M | 171.1M | 156.93M | 128.19M | 143.98M | 17.81M | 62.99M | 8.34M | 22.86M | 33.19M | 9.32M | 36.15M | 258.49M | 31.01M | 27.58M | 28.94M | 37.41M | 38.55M | 18.79M | 24.3M |
| Accounts Payable | 0 | 0 | 159.22M | 151.57M | 175.15M | 172.28M | 129.67M | 124.67M | 102.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7M | 2.25M | 773K | 27.25M | 252.51M | 24.59M | 23M | 23.82M | 26.39M | 33.65M | 17.29M | 22.8M |
| Deferred Revenue | 213.64M | 221.5M | 351.75M | 344.79M | 320.06M | 295.13M | 243.28M | 91.23M | 81.11M | 79.27M | 76.91M | 74.3M | 67.46M | 59.6M | 54.02M | 54.23M | 47.74M | 44.37M | 10.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 437.82M | 344.03M | 0 | 0 | 0 | 0 | -150.69M | 0 | 12.35M | 0 | 0 | 0 | 0 | 0 | 10.06M | 0 | 52.78M | 58.98M | 114.06M | 58.2M | 45.52M | 59.38M | 30.48M | 6.62M | 192.38M | 18.6M | 16.32M | 6.83M | 6.5M | 2.31M | 2M |
| Total Equity | 1.81B | 1.81B | 1.82B | 1.5B | 1.52B | 1.49B | 1.3B | 1.32B | 1.19B | 1.1B | 1.08B | 992.69M | 979.03M | 963.21M | 924.3M | 872.23M | 460.16M | 254.43M | 296.23M | 288.72M | 259.91M | 241.9M | 166.62M | 132.51M | 346.12M | 346.3M | 339.37M | 390.8M | 380.91M | 348.03M | 286.59M |
| Equity Growth % | -1.31% | -0.49% | 21.7% | -1.24% | 2.11% | 13.9% | -1.3% | 10.77% | 8.48% | 1.68% | 8.98% | 1.4% | 1.64% | 4.21% | 5.97% | 89.55% | 80.86% | -14.11% | 2.6% | 11.08% | 7.45% | 45.18% | 25.73% | -61.71% | -0.05% | 2.04% | -13.16% | 2.6% | 9.45% | 21.44% | -1.45% |
| Shareholders Equity | 1.75B | 1.76B | 1.74B | 1.43B | 1.45B | 1.42B | 1.23B | 1.25B | 1.12B | 1.03B | 1.01B | 925.07M | 911.99M | 893.33M | 859.25M | 799.28M | 227.03M | 218.53M | 78.71M | 70.94M | 47.12M | 32.52M | 31.84M | 5.8M | 177.62M | 175.15M | 168.09M | 211.4M | 310.44M | 280.57M | 257.95M |
| Minority Interest | 57.28M | 58.55M | 83.07M | 69.9M | 72.08M | 71.06M | 71.07M | 72.08M | 71.79M | 68.09M | 73.3M | 67.62M | 67.03M | 69.87M | 65.05M | 72.95M | 233.13M | 35.9M | 217.53M | 217.78M | 212.79M | 209.38M | 134.77M | 126.72M | 168.5M | 171.15M | 171.27M | 179.4M | 70.47M | 67.45M | 28.64M |
| Common Stock | 1.99M | 1.99M | 1.96M | 1.92M | 1.92M | 1.91M | 1.81M | 1.81M | 1.79M | 883K | 854K | 843K | 838K | 834K | 832K | 412K | 310K | 301K | 238K | 236K | 229K | 226K | 224K | 222K | 218K | 215K | 210K | 229K | 262K | 248K | 249K |
| Additional Paid-in Capital | 1.99B | 1.98B | 1.95B | 1.64B | 1.63B | 1.59B | 1.41B | 1.4B | 1.33B | 1.24B | 1.1B | 1.04B | 1.03B | 1.02B | 1.01B | 998.48M | 463.72M | 456.7M | 320.08M | 310.8M | 304.48M | 299.44M | 294.3M | 263.07M | 256.39M | 245.83M | 235.68M | 275.66M | 364.6M | 319.03M | 293.51M |
| Retained Earnings | -250.12M | -225.04M | -214.98M | -223.58M | -204.25M | -183.69M | -179.52M | -154.32M | -211.03M | -211.98M | -231.28M | -250.51M | -254.21M | -264.08M | -287.65M | -270.02M | -237M | -238.47M | -241.61M | -240.1M | -257.59M | -267.15M | -262.52M | -257M | -68.71M | -63.48M | -57.62M | -53.63M | -42.33M | -33.74M | -29.65M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 200M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 6.78% | 6.79% | 6.52% | 5.66% | 5.27% | 5.4% | 5.33% | 6.91% | 5.64% | 5.57% | 5.02% | 4.06% | 3.74% | 3.42% | 2.01% | 1.32% | 1.82% | 1.6% | 0.89% | 1.57% | 0.83% | -0.12% | 0.24% | 1.91% | 2.82% | 2.91% | 2.82% | 2.38% | 2.83% | 3.99% | 4.45% |
| Return on Equity (ROE) | 21.56% | 21.24% | 22.09% | 20.84% | 18.95% | 18.81% | 17.38% | 22.2% | 18.54% | 18.11% | 16.7% | 14.14% | 13.18% | 12.31% | 7.73% | 5.49% | 10.73% | 12.35% | 6.26% | 11.7% | 6.63% | -1.14% | 2.69% | 10.5% | 9.21% | 9.36% | 8.75% | 7.2% | 7.94% | 9.01% | 8.42% |
| Debt / Assets | 57.37% | 58.57% | 56.76% | 62.68% | 61.68% | 61.69% | 60.35% | 58.02% | 59.82% | 60.94% | 60.11% | 62.16% | 64.19% | 64.64% | 66.55% | 65.34% | 68.98% | 71.45% | 79.48% | 81.82% | 83.53% | 84.06% | 87.64% | 73.02% | 65.38% | 64.44% | 65.17% | 62.51% | 63.81% | 57.29% | 44.9% |
| Debt / Equity | 1.83x | 1.85x | 1.76x | 2.35x | 2.23x | 2.20x | 2.04x | 1.82x | 1.97x | 2.00x | 1.93x | 2.14x | 2.26x | 2.28x | 2.45x | 2.62x | 3.07x | 6.08x | 5.61x | 5.76x | 6.61x | 6.77x | 9.92x | 8.12x | 2.20x | 2.05x | 2.12x | 1.86x | 1.97x | 1.42x | 0.89x |
| Net Debt / EBITDA | 4.05x | 4.56x | 5.12x | 6.04x | 6.08x | 5.54x | 5.30x | 4.95x | 5.07x | 5.12x | 5.10x | 5.50x | 6.11x | 6.50x | 6.92x | 9.19x | 6.50x | 6.27x | 7.85x | 5.45x | 6.75x | 9.82x | 7.73x | 4.27x | 4.45x | 2.45x | 9.94x | 10.16x | 11.02x | 2.36x | 1.42x |
| Book Value per Share | 9.02 | 9.07 | 9.27 | 7.67 | 7.77 | 8.12 | 6.78 | 7.31 | 6.71 | 6.28 | 6.33 | 5.87 | 5.35 | 5.28 | 5.09 | 5.41 | 3.75 | 1.93 | 2.99 | 2.37 | 2.15 | 2.06 | 1.41 | 1.18 | 3.13 | 3.21 | 3.10 | 3.13 | 2.98 | 3.50 | 2.89 |
Quick answers to the most common questions about buying ELS stock.
As of 2025, Equity LifeStyle Properties, Inc. (ELS) had total assets of $5.75B including $119.5M in current assets.
Equity LifeStyle Properties, Inc. (ELS) carries total debt of $3.37B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Equity LifeStyle Properties, Inc. (ELS) has total shareholders' equity (book value) of $1.76B ($9.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Equity LifeStyle Properties, Inc. (ELS) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Property-level debt concentration and rate sensitivity
Metrics are mathematically derived from official filings.
Debt Base Flat While Equity Rebuilds
Based on ELS's reported quarterly figures, total debt held near $3.2B to $3.4B across ten quarters while equity recovered from $1.4B in 2024Q3 to $1.7B in 2026Q3, pointing to a balance sheet that is stabilizing rather than expanding its leverage base.
The step-up in equity from roughly $1.4B to $1.8B between late 2024 and 2025 suggests retained earnings or equity issuance is absorbing growth, while total assets held near $5.6B to $5.8B. Because the debt line barely moved, the improvement in the debt-to-equity ratio from 2.32 to about 1.83 appears driven mainly by the equity denominator rather than by any deleveraging of the property base, which warrants investigation into the source of the equity increase.
Elevated Debt-to-Equity Despite Recent Improvement
According to reported figures, ELS's debt-to-equity ratio fell from 2.32 in 2024Q3 to 1.83 in 2026Q3, yet remains well above SUI's 0.25, indicating a materially more leveraged capital structure than its closest operating peer.
A ratio near 1.8 implies that roughly two dollars of debt stand behind each dollar of book equity, which is typical of property-heavy REITs but leaves less cushion against refinancing pressure or a sustained rise in borrowing costs. The reported ratio improvement may look encouraging, but it is largely a function of book equity recovery rather than debt reduction, so investors should monitor the maturity ladder and floating-rate exposure, which are not provided in the dataset and cannot be assessed here.
Thin Cash Buffer Against Large Debt Stack
Based on ELS's reported figures, cash balances ranged from only $5.6M to $39.2M over ten quarters, with $24.3M at 2026Q3, leaving a very small liquidity cushion against roughly $3.3B of total debt.
Cash at these levels represents well under 1% of total debt, suggesting the company relies heavily on revolver capacity, operating cash flow, and capital market access to meet obligations, though the revolver terms and covenant headroom are not disclosed in the supplied data. The low cash profile is consistent with an operating model that deploys cash quickly, but it also means liquidity is dependent on continued access to external funding, which should be considered when assessing downside scenarios.
Book Equity Recovery Versus ROE Stability
As reported in ELS's quarterly statements, book equity rose to about $1.8B by 2025 while ROE moved within a narrow 4.4% to 6.0% band, suggesting equity growth has not materially altered the return profile of the business.
The equity base expanded faster than net income over the period, which tends to depress ROE, yet the ratio held steady, implying earnings growth kept pace with the capital base. Given reported FFO per share ranged from $0.67 to $0.81, investors should treat the stable ROE as a reflection of consistent property economics rather than evidence of accretive capital deployment, and monitor any further equity issuance for dilution risk.
Book Leverage May Understate Property-Level Risk
Based on reported figures, the balance sheet shows PP&E net at zero and total debt of roughly $3.3B, which may indicate that property assets are classified or measured differently than the headline leverage metrics imply.
A zero reported PP&E figure alongside substantial assets and debt suggests that the real estate base is presented outside the line items used for this analysis, which could make standard leverage ratios less informative about the true asset coverage of the debt. This is an analytical inference from the data structure rather than a confirmed accounting issue, and warrants further investigation through the full filings before drawing firm conclusions about collateral coverage.