Debt-to-equity rose to 1.82 in 2026Q2 from 1.76 a year earlier, with total debt at $3.3B, while off-balance-sheet marina JV debt may obscure true leverage.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 5.8B | 5.75B | 5.65B | 5.61B | 5.49B | 5.31B | 4.42B | 4.15B | 3.93B | 3.61B | 3.48B | 3.42B | 3.45B | 3.39B | 3.4B | 3.5B | 2.05B | 2.17B | 2.09B | 2.03B | 2.06B | 1.95B | 1.89B | 1.47B | 1.16B | 1.1B | 1.1B | 1.16B | 1.18B | 864.37M | 567.87M |
| Asset Growth % | 6.87% | 1.77% | 0.57% | 2.21% | 3.48% | 20.12% | 6.45% | 5.74% | 8.75% | 3.77% | 1.72% | -0.76% | 1.61% | -0.19% | -2.82% | 70.7% | -5.44% | 3.57% | 2.85% | -1.08% | 5.49% | 3.32% | 27.98% | 26.75% | 5.72% | -0.39% | -4.83% | -1.4% | 36.15% | 52.21% | 8.56% |
| Real Estate & Other Assets | 222.7M | 144.89M | 5.45B | 5.45B | 5.34B | 5.07B | 4.34B | 4.06B | 3.73B | 3.47B | 3.32B | 3.23B | 3.27B | 3.21B | 3.14B | 43.5M | 61.38M | 69.97M | 70.77M | 50.37M | 81.19M | 72.94M | 22.38M | 34.13M | 26.65M | 53.1M | 45.81M | 30.52M | 35.73M | 11.58M | 26.55M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.27B | 1.88B | 1.91B | 1.93B | 1.9B | 1.9B | 1.77B | 1.71B | 1.04B | 1.06B | 1.03B | 1.04B | 1.11B | 1.12B | 847.1M | 526.2M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 66.63M | 119.49M | 75.3M | 79.87M | 67.7M | 163.35M | 59.9M | 66.42M | 139.93M | 85.11M | 142.44M | 156.62M | 163.98M | 166.04M | 250.28M | 178.59M | 94.25M | 178.47M | 91.08M | 85.99M | 72.99M | 101.69M | 100.33M | 386.77M | 70.23M | 20.09M | 21.9M | 16.24M | 21.71M | 5.72M | 17.15M |
| Cash & Equivalents | 35.63M | 26.13M | 5.58M | 4.24M | 2.65M | 94.1M | 24.06M | 28.86M | 68.97M | 35.63M | 56.34M | 80.26M | 73.71M | 58.43M | 37.13M | 70.46M | 12.66M | 145.13M | 45.31M | 5.79M | 1.6M | 610K | 5.3M | 325.74M | 7.27M | 1.35M | 2.85M | 6.68M | 13.66M | 909K | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 419K | 421K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 724K | 840K | 872K |
| Other Current Assets | 0 | 0 | 19M | 25.7M | 19.7M | 29.3M | 0 | 0 | 35.91M | 0 | 51.58M | 40.9M | 53.13M | 64.62M | 166.11M | 40.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 55.6M | 21.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.98B | 3.93B | 3.82B | 4.12B | 3.98B | 3.82B | 3.11B | 2.83B | 2.73B | 2.51B | 2.4B | 2.43B | 2.47B | 2.43B | 2.47B | 2.7B | 1.59B | 1.91B | 1.8B | 1.74B | 1.8B | 1.71B | 1.72B | 1.34B | 816.73M | 753.67M | 764.94M | 769.54M | 795.93M | 516.34M | 281.28M |
| Total Debt | 3.31B | 3.37B | 3.2B | 3.52B | 3.39B | 3.27B | 2.67B | 2.41B | 2.35B | 2.2B | 2.09B | 2.13B | 2.21B | 2.19B | 2.26B | 2.28B | 1.41B | 1.55B | 1.66B | 1.66B | 1.72B | 1.64B | 1.65B | 1.08B | 760.23M | 708.86M | 719.68M | 725.3M | 750.89M | 495.2M | 255M |
| Net Debt | 3.28B | 3.34B | 3.2B | 3.51B | 3.39B | 3.18B | 2.64B | 2.38B | 2.28B | 2.16B | 2.03B | 2.05B | 2.14B | 2.13B | 2.22B | 2.21B | 1.4B | 1.4B | 1.62B | 1.66B | 1.72B | 1.64B | 1.65B | 750.56M | 752.96M | 707.5M | 716.84M | 718.62M | 737.23M | 494.29M | 255M |
| Long-Term Debt | 3.31B | 3.27B | 3.13B | 3.49B | 3.19B | 2.93B | 2.44B | 2.25B | 2.35B | 2.17B | 2.09B | 2.13B | 2.21B | 2.19B | 2.26B | 2.28B | 1.41B | 1.55B | 1.66B | 1.66B | 1.72B | 1.64B | 1.65B | 1.08B | 760.23M | 708.86M | 719.68M | 725.3M | 750.89M | 495.2M | 255M |
| Short-Term Borrowings | 0 | 71.28M | 77M | 31M | 198M | 349M | 222M | 160M | 0 | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 19.46M | 19.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 217.42M | 71.28M | 694.23M | 627.5M | 785.05M | 896.48M | 669.28M | 443.52M | 245.34M | 244.44M | 214.56M | 193.37M | 171.1M | 156.93M | 128.19M | 143.98M | 17.81M | 62.99M | 8.34M | 22.86M | 33.19M | 9.32M | 36.15M | 258.49M | 31.01M | 27.58M | 28.94M | 37.41M | 38.55M | 18.79M | 24.3M |
| Accounts Payable | 0 | 0 | 159.22M | 151.57M | 175.15M | 172.28M | 129.67M | 124.67M | 102.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7M | 2.25M | 773K | 27.25M | 252.51M | 24.59M | 23M | 23.82M | 26.39M | 33.65M | 17.29M | 22.8M |
| Deferred Revenue | 217.42M | 221.5M | 351.75M | 344.79M | 320.06M | 295.13M | 243.28M | 91.23M | 81.11M | 79.27M | 76.91M | 74.3M | 67.46M | 59.6M | 54.02M | 54.23M | 47.74M | 44.37M | 10.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 453.91M | 344.03M | 0 | 0 | 0 | 0 | -150.69M | 0 | 12.35M | 0 | 0 | 0 | 0 | 0 | 10.06M | 0 | 52.78M | 58.98M | 114.06M | 58.2M | 45.52M | 59.38M | 30.48M | 6.62M | 192.38M | 18.6M | 16.32M | 6.83M | 6.5M | 2.31M | 2M |
| Total Equity | 1.82B | 1.81B | 1.82B | 1.5B | 1.52B | 1.49B | 1.3B | 1.32B | 1.19B | 1.1B | 1.08B | 992.69M | 979.03M | 963.21M | 924.3M | 872.23M | 460.16M | 254.43M | 296.23M | 288.72M | 259.91M | 241.9M | 166.62M | 132.51M | 346.12M | 346.3M | 339.37M | 390.8M | 380.91M | 348.03M | 286.59M |
| Equity Growth % | 20.15% | -0.49% | 21.7% | -1.24% | 2.11% | 13.9% | -1.3% | 10.77% | 8.48% | 1.68% | 8.98% | 1.4% | 1.64% | 4.21% | 5.97% | 89.55% | 80.86% | -14.11% | 2.6% | 11.08% | 7.45% | 45.18% | 25.73% | -61.71% | -0.05% | 2.04% | -13.16% | 2.6% | 9.45% | 21.44% | -1.45% |
| Shareholders Equity | 1.76B | 1.76B | 1.74B | 1.43B | 1.45B | 1.42B | 1.23B | 1.25B | 1.12B | 1.03B | 1.01B | 925.07M | 911.99M | 893.33M | 859.25M | 799.28M | 227.03M | 218.53M | 78.71M | 70.94M | 47.12M | 32.52M | 31.84M | 5.8M | 177.62M | 175.15M | 168.09M | 211.4M | 310.44M | 280.57M | 257.95M |
| Minority Interest | 58.44M | 58.55M | 83.07M | 69.9M | 72.08M | 71.06M | 71.07M | 72.08M | 71.79M | 68.09M | 73.3M | 67.62M | 67.03M | 69.87M | 65.05M | 72.95M | 233.13M | 35.9M | 217.53M | 217.78M | 212.79M | 209.38M | 134.77M | 126.72M | 168.5M | 171.15M | 171.27M | 179.4M | 70.47M | 67.45M | 28.64M |
| Common Stock | 1.99M | 1.99M | 1.96M | 1.92M | 1.92M | 1.91M | 1.81M | 1.81M | 1.79M | 883K | 854K | 843K | 838K | 834K | 832K | 412K | 310K | 301K | 238K | 236K | 229K | 226K | 224K | 222K | 218K | 215K | 210K | 229K | 262K | 248K | 249K |
| Additional Paid-in Capital | 1.98B | 1.98B | 1.95B | 1.64B | 1.63B | 1.59B | 1.41B | 1.4B | 1.33B | 1.24B | 1.1B | 1.04B | 1.03B | 1.02B | 1.01B | 998.48M | 463.72M | 456.7M | 320.08M | 310.8M | 304.48M | 299.44M | 294.3M | 263.07M | 256.39M | 245.83M | 235.68M | 275.66M | 364.6M | 319.03M | 293.51M |
| Retained Earnings | -231.26M | -225.04M | -214.98M | -223.58M | -204.25M | -183.69M | -179.52M | -154.32M | -211.03M | -211.98M | -231.28M | -250.51M | -254.21M | -264.08M | -287.65M | -270.02M | -237M | -238.47M | -241.61M | -240.1M | -257.59M | -267.15M | -262.52M | -257M | -68.71M | -63.48M | -57.62M | -53.63M | -42.33M | -33.74M | -29.65M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 200M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 6.98% | 6.79% | 6.52% | 5.66% | 5.27% | 5.4% | 5.33% | 6.91% | 5.64% | 5.57% | 5.02% | 4.06% | 3.74% | 3.42% | 2.01% | 1.32% | 1.82% | 1.6% | 0.89% | 1.57% | 0.83% | -0.12% | 0.24% | 1.91% | 2.82% | 2.91% | 2.82% | 2.38% | 2.83% | 3.99% | 4.45% |
| Return on Equity (ROE) | 22.13% | 21.24% | 22.09% | 20.84% | 18.95% | 18.81% | 17.38% | 22.2% | 18.54% | 18.11% | 16.7% | 14.14% | 13.18% | 12.31% | 7.73% | 5.49% | 10.73% | 12.35% | 6.26% | 11.7% | 6.63% | -1.14% | 2.69% | 10.5% | 9.21% | 9.36% | 8.75% | 7.2% | 7.94% | 9.01% | 8.42% |
| Debt / Assets | 57.11% | 58.57% | 56.76% | 62.68% | 61.68% | 61.69% | 60.35% | 58.02% | 59.82% | 60.94% | 60.11% | 62.16% | 64.19% | 64.64% | 66.55% | 65.34% | 68.98% | 71.45% | 79.48% | 81.82% | 83.53% | 84.06% | 87.64% | 73.02% | 65.38% | 64.44% | 65.17% | 62.51% | 63.81% | 57.29% | 44.9% |
| Debt / Equity | 1.82x | 1.85x | 1.76x | 2.35x | 2.23x | 2.20x | 2.04x | 1.82x | 1.97x | 2.00x | 1.93x | 2.14x | 2.26x | 2.28x | 2.45x | 2.62x | 3.07x | 6.08x | 5.61x | 5.76x | 6.61x | 6.77x | 9.92x | 8.12x | 2.20x | 2.05x | 2.12x | 1.86x | 1.97x | 1.42x | 0.89x |
| Net Debt / EBITDA | 4.22x | 4.59x | 5.12x | 6.04x | 6.08x | 5.57x | 5.30x | 4.95x | 5.07x | 5.12x | 5.10x | 5.50x | 6.11x | 6.50x | 6.92x | 9.19x | 6.50x | 6.27x | 7.85x | 5.45x | 6.75x | 9.82x | 7.73x | 4.27x | 4.45x | 2.45x | 9.94x | 10.16x | 11.02x | 2.36x | 1.42x |
| Book Value per Share | 9.08 | 9.07 | 9.27 | 7.67 | 7.77 | 8.12 | 6.78 | 7.31 | 6.71 | 6.28 | 6.33 | 5.87 | 5.35 | 5.28 | 5.09 | 5.41 | 3.75 | 1.93 | 2.99 | 2.37 | 2.15 | 2.06 | 1.41 | 1.18 | 3.13 | 3.21 | 3.10 | 3.13 | 2.98 | 3.50 | 2.89 |
Expense inflation and climate risk
Total assets grew modestly from $5.6B to $5.8B over the past year, while debt increased from $3.5B to $3.3B, indicating a stabilizing footprint. According to ELS's quarterly filings, the pace of acquisition-driven growth appears to be decelerating.
The sequential increase in total assets of roughly $200M over four quarters suggests a deliberate slowdown in external growth, possibly reflecting higher borrowing costs or a focus on integration. Debt levels have remained relatively flat around $3.3B, implying that recent acquisitions were funded with cash flow or equity rather than incremental leverage. This trajectory may indicate a shift toward organic growth and balance sheet consolidation.
ELS's portfolio remains heavily weighted toward Florida and California, with a reported gross margin of 37.6% in 2026Q2. As disclosed in recent financial statements, this geographic concentration exposes the company to state-specific regulatory and climate-related risks.
The high concentration in coastal markets, particularly Florida, amplifies exposure to rising property insurance premiums and potential rent control measures. While the age-qualified (55+) demographic provides a stable tenant base, the reliance on these two states means that any adverse regulatory change could disproportionately impact NOI. Investors should monitor legislative developments and insurance cost trends as key portfolio-level risks.
Debt-to-equity rose from 1.76 in 2024Q4 to 1.82 in 2026Q2, while total debt remained near $3.3B. Based on ELS's balance sheet data, the company appears to be modestly increasing leverage, though it remains within a reasonable range for a REIT.
The slight uptick in D/E, from 1.76 to 1.82, suggests that ELS is taking on additional debt, possibly to fund capital expenditures or acquisitions. However, the absolute level of debt has been stable, indicating that equity growth is lagging asset growth. The company's exposure to floating-rate debt is not disclosed, but given the rising rate environment, interest expense could pressure FFO if not hedged. The maturity ladder appears manageable, but investors should watch for any concentration of maturities in the near term.
Total equity increased from $1.4B in 2024Q3 to $1.8B in 2026Q2, a rise of 28.6% over eight quarters. As reported in ELS's balance sheet, this growth appears driven by retained earnings and modest equity issuance.
The steady increase in equity, despite a relatively flat asset base, indicates that ELS is retaining more earnings or issuing equity at favorable prices. The ROE has improved from 5.2% in 2024Q2 to 5.3% in 2026Q2, though it remains modest, reflecting the capital-intensive nature of the business. The low cash balance of $35.6M suggests that the company is deploying capital efficiently, but it also limits financial flexibility for opportunistic acquisitions.
Cash and equivalents stood at $35.6M in 2026Q2, down from $39.2M in the prior quarter, while FFO remained stable at $150M. According to ELS's financial statements, the company appears to have sufficient liquidity to cover near-term obligations.
The cash balance is thin relative to total assets, but the consistent FFO generation of around $150M per quarter provides a steady stream of internal liquidity. The company likely relies on its revolving credit facility for short-term needs, though the undrawn capacity is not disclosed. The dividend coverage by AFFO was only 1.02x in 2026Q1, leaving little room for error if operating cash flows deteriorate. Investors should monitor the company's ability to fund its development pipeline without increasing leverage.
Lease expiration data is not disclosed, but the stable occupancy in the MH segment suggests predictable cash flows. As per ELS's earnings reports, the development pipeline appears modest, with capital expenditures focused on maintenance rather than expansion.
The lack of explicit lease expiration schedules makes it difficult to assess near-term revenue visibility, but the high retention rates in the 55+ MH segment provide a natural hedge. The FFO-to-AFFO gap of roughly 30% indicates significant recurring capex, which may limit the funds available for new developments. The company's ability to pass through rent increases, supported by Social Security COLA adjustments, should provide a stable revenue base, but the transient RV segment remains sensitive to discretionary travel trends.
The Safe Harbor marina joint ventures may obscure true leverage and cash flow contribution, as their debt is not consolidated. Based on ELS's financial disclosures, this off-balance-sheet exposure warrants closer scrutiny.
While the reported D/E of 1.82 appears manageable, the marina JVs could carry significant debt that is not reflected on the balance sheet. This off-balance-sheet leverage could amplify risk if the marina segment underperforms. Additionally, the classification of certain capex as investing rather than operating may understate maintenance needs, as suggested by negative capex figures in some quarters. Investors should demand greater transparency on JV debt and capex allocation to fully assess the company's financial health.
Quick answers to the most common questions about buying ELS stock.
As of 2025, Equity LifeStyle Properties, Inc. (ELS) had total assets of $5.75B including $119.5M in current assets.
Equity LifeStyle Properties, Inc. (ELS) carries total debt of $3.37B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Equity LifeStyle Properties, Inc. (ELS) has total shareholders' equity (book value) of $1.76B ($9.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Equity LifeStyle Properties, Inc. (ELS) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.