Operating cash flow of $85.6M and free cash flow of $79.2M in 2026Q3 reflect a 28.0% FCF margin, yet cumulative net acquisition outflows of roughly $324M across 2025Q4 and 2026Q2 exceeded buybacks, and quarterly conversion ranged from 1.15x to 16.78x net income, suggesting cash strength may reflect timing.
EVERTEC, Inc. (EVTC) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | 246.29M | 227.01M | 260.06M | 211.19M | 219.9M | 228.42M | 199.09M | 179.95M | 172.73M | 145.79M | 168.05M | 162.42M | 139.82M | 62.61M | 82.66M | 69.37M |
| Operating CF Margin % | - | 24.36% | 30.76% | 30.4% | 35.56% | 38.73% | 38.99% | 36.92% | 38.06% | 35.81% | 43.15% | 43.56% | 38.72% | 17.53% | 24.19% | 21.6% |
| Operating CF Growth % | 19.51% | -12.71% | 23.14% | -3.96% | -3.73% | 14.73% | 10.64% | 4.18% | 18.48% | -13.25% | 3.47% | 16.16% | 123.32% | -24.26% | 19.16% | - |
| Net Income | 94.59M | 144.56M | 114.78M | 79.88M | 238.87M | 161.14M | 104.85M | 103.7M | 86.57M | 55.42M | 75.13M | 85.38M | 66.16M | -27.12M | 77.37M | 24.21M |
| Depreciation & Amortization | 157.75M | 122.09M | 127.85M | 93.62M | 78.62M | 75.07M | 71.52M | 68.08M | 63.07M | 64.25M | 59.57M | 64.97M | 65.99M | 70.37M | 71.49M | 69.89M |
| Stock-Based Compensation | 32.21M | 29.58M | 30.27M | 25.73M | 19.96M | 14.8M | 14.25M | 13.57M | 12.59M | 9.64M | 6.41M | 5.2M | 4.59M | 6.18M | 1.2M | 884K |
| Deferred Taxes | -12.17M | -24.15M | -26.73M | -16.14M | -435K | -2.83M | -3.9M | -6.39M | -4.61M | -4.31M | -4.59M | -1.08M | -1.71M | -5.7M | -66.57M | -22.08M |
| Other Non-Cash Items | -9.7M | 12.53M | 15.57M | 19.57M | -109.35M | 8.09M | 6.37M | 13.53M | 8.88M | 17.24M | 10.58M | 5.46M | 4.37M | 22.1M | 9.8M | 620K |
| Working Capital Changes | -21.97M | -57.6M | -1.68M | 8.54M | -7.76M | -27.85M | 6M | -12.54M | 6.24M | 3.54M | 20.96M | 4.5M | 2.41M | -5.5M | -10.63M | -4.16M |
| Change in Receivables | -37.63M | -28.56M | -11.22M | -6.85M | -15.57M | -18.52M | 8.4M | -7.85M | -18.18M | -2.1M | -2.58M | -4.98M | -6.61M | 9.24M | -15.97M | 3.7M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.98M | 1.34M | -1.93M | 936K | -998K | 4M | -2.4M | -1.73M | -6.46M |
| Change in Payables | 34.83M | 0 | 0 | 0 | 26.95M | -394K | -1.14M | -215K | 16.06M | -870K | 14.59M | 15.95M | -3.92M | -19.48M | 6.8M | -1.98M |
| Cash from Investing | -430.5M | -238.24M | -118.28M | -507.93M | -133.32M | -83.82M | -48.63M | -65.35M | -41.3M | -76.27M | -57.79M | -53.07M | -25.83M | -28.9M | -27.04M | -31.75M |
| Capital Expenditures | -17.57M | -23.34M | -25.38M | -21.43M | -27.07M | -25.1M | -17.08M | -23M | -13.93M | -11.29M | -18.45M | -21.02M | -10.9M | -11.69M | -16.61M | -8.96M |
| CapEx % of Revenue | 1.67% | 2.5% | 3% | 3.08% | 4.38% | 4.26% | 3.35% | 4.72% | 3.07% | 2.77% | 4.74% | 5.64% | 3.02% | 3.27% | 4.86% | 2.79% |
| Acquisitions | -324.2M | -144.44M | -36.03M | -423.07M | -44.37M | 0 | 0 | -5.58M | 0 | -42.84M | -15.6M | 0 | 0 | 0 | 0 | -9.24M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -87.19M | -68.06M | -63.18M | -63.52M | -55.38M | -55.75M | -31.55M | -36.76M | -27.37M | -22.14M | -23.74M | -32.05M | -14.93M | -17.2M | -10.43M | -13.54M |
| Cash from Financing | -17.38M | 28.45M | -152.56M | 416.37M | -153.31M | -81.28M | -62.62M | -70.23M | -105.06M | -69.18M | -90.8M | -112.72M | -104.15M | -37.07M | -86.19M | -36.62M |
| Debt Issued (Net) | 180.19M | 133.59M | -26.35M | 469.55M | -33.36M | -33.7M | -32.8M | -15.14M | -81.2M | -38.16M | -12.19M | -26.54M | -47.2M | -31.04M | 235.5M | -39.26M |
| Equity Issued (Net) | -148.08M | -69.29M | -82.29M | -36.1M | -96.6M | -24.39M | -7.3M | -31.82M | -12.16M | -7.67M | -39.95M | -55.26M | -25.65M | -91.85M | 450K | 2.64M |
| Dividends Paid | -12.31M | -12.78M | -12.87M | -13.03M | -13.77M | -14.41M | -14.38M | -14.42M | -7.27M | -21.76M | -29.7M | -30.92M | -31.36M | -16.39M | -319.96M | 0 |
| Share Repurchases | -148.08M | -69.29M | -82.29M | -36.1M | -96.6M | -24.39M | -7.3M | -31.82M | -10M | -7.67M | -39.95M | -54.95M | -26.2M | -75M | 0 | 0 |
| Other Financing | -37.19M | -23.07M | -31.05M | -4.06M | -9.58M | -8.79M | -8.13M | -8.85M | -6.58M | -1.59M | -8.96M | -306K | 64K | -27.1M | -2.17M | 0 |
| Net Change in Cash | -179.64M | 33.48M | -29.07M | 128.07M | -70.26M | 64.81M | 89.98M | 44.38M | 26.38M | 335K | 19.47M | -3.37M | 9.84M | -3.36M | -30.57M | 1M |
| Free Cash Flow | 205.09M | 135.51M | 171.64M | 126.24M | 137.37M | 146.76M | 150.45M | 120.08M | 131.41M | 112.32M | 125.78M | 115.44M | 114.21M | 34.19M | 55.16M | 45.94M |
| FCF Margin % | 19.52% | 14.54% | 20.3% | 18.17% | 22.21% | 24.88% | 29.47% | 24.64% | 28.95% | 27.59% | 32.29% | 30.96% | 31.63% | 9.57% | 16.14% | 14.31% |
| FCF Growth % | 23.82% | -21.05% | 35.96% | -8.1% | -6.4% | -2.45% | 25.29% | -8.63% | 17% | -10.7% | 8.96% | 1.07% | 234.05% | -38.01% | 20.05% | - |
| FCF per Share | 3.39 | 2.10 | 2.64 | 1.92 | 1.98 | 2.01 | 2.06 | 1.63 | 1.77 | 1.54 | 1.69 | 1.50 | 1.45 | 0.43 | 0.67 | 0.56 |
| FCF Conversion (FCF/Net Income) | 2.17x | 1.60x | 2.31x | 2.65x | 0.92x | 1.42x | 1.91x | 1.74x | 2.00x | 2.65x | 2.24x | 2.18x | 2.07x | -2.54x | 1.07x | 2.86x |
| Interest Paid | 37.59M | 64.37M | 72M | 32.15M | 24.13M | 21.7M | 23.79M | 28.23M | 26.89M | 25.38M | 22.54M | 21.5M | 24.28M | 41.34M | 45.7M | 43.43M |
| Taxes Paid | 24.52M | 36.9M | 24.58M | 36.25M | 32.83M | 25.72M | 22.67M | 18.7M | 9.75M | 9.93M | 8.7M | 5.68M | 976K | 2.34M | 2.84M | 1.64M |
Quick answers to the most common questions about buying EVTC stock.
EVERTEC, Inc. (EVTC) generated $227.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
EVERTEC, Inc. (EVTC) generated $135.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
EVERTEC, Inc. (EVTC) spent $23.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, EVERTEC, Inc. (EVTC) returned $12.8M to shareholders via cash dividends and spent $69.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Acquisition-driven outflows and volatile conversion
Metrics are mathematically derived from official filings.
Earnings Conversion Swings Widely Quarter to Quarter
According to reported cash flow figures, EVTC's operating cash flow ran at 16.78 times net income in 2026Q2 but only 1.15 times in 2025Q1, a spread that suggests reported earnings are poor guides to cash generation in any single period.
The gap between net income and operating cash flow is the central signal in this dataset, and it is unusually wide. Net income of $5.4M in 2026Q2 against operating cash flow of $90.7M implies that non-cash charges and working capital movements, rather than core earnings, drove the cash result in that quarter. Investors should monitor whether the cumulative ratio across the ten quarters converges toward a stable multiple, since the current pattern warrants further investigation into the drivers of the mismatch.
Free Cash Flow Margins Remain Highly Uneven
Based on EVERTEC's reported figures, free cash flow margin ranged from 3.4% in 2026Q1 to 39.4% in 2024Q2, a span that suggests the business generates cash in a lumpy rather than steady pattern.
Free cash flow of $79.2M in 2026Q3 and $79.4M in 2026Q2 sits well above the $8.5M reported for 2026Q1, which indicates that working capital timing rather than underlying profitability may dominate quarterly results. The trend appears more volatile than the revenue trajectory would imply. The sustainability of the higher-margin quarters should be treated as an open question given the limited period covered by this dataset.
Capital Intensity Remains Light but Spiky
As reported in financial statements, EVTC's capital expenditure ran at 2.0% to 2.8% of revenue in most quarters but spiked to 10.9% in 2025Q3, indicating that routine reinvestment is modest while occasional large projects can shift the picture.
Most quarters show capex between $3.8M and $6.4M, which is consistent with a technology infrastructure business that does not require heavy ongoing asset replacement. The $25.0M spike in 2025Q3 suggests a discrete investment rather than a run-rate change, and the data does not reveal whether it was growth or maintenance in nature. Depreciation and amortization of $30M to $77M per quarter exceeds capex in nearly every period, which may point to a meaningful share of cash flow tied to amortization of previously acquired intangibles rather than physical asset replacement.
Working Capital Drags Cash in Several Quarters
Based on reported figures, working capital absorbed $32.6M in 2026Q1 and $25.8M in 2025Q1 while releasing $33.8M in 2024Q2, a pattern that suggests collections and payables timing drive a meaningful share of quarterly cash variance.
The swings in working capital are large relative to quarterly operating cash flow, particularly in 2026Q1 where the outflow approached the entire operating cash result. Repeated outflows in the first quarters of multiple years may indicate a seasonal settlement pattern, although the dataset does not confirm this. Investors should monitor receivables and payables balances directly, as the reported data does not isolate inventory or collection efficiency.
Acquisitions Dominate Discretionary Cash Use
According to recent SEC filings, EVTC deployed $179.8M in net acquisitions in 2026Q2 and $144.4M in 2025Q4, which together account for the largest capital allocation outflows in the period and exceed cumulative buybacks over the same span.
Acquisition spending in two recent quarters totals roughly $324M, far above the $15M to $67M in share repurchases during those same periods, indicating that inorganic growth has been the primary use of free cash flow. Dividends are small and steady at about $3M per quarter, suggesting they are not a material constraint. The return on these acquisitions cannot be assessed from cash flow data alone and warrants further investigation through segment disclosures.
Reported Cash Strength May Overstate Durability
Based on EVERTEC's reported figures, quarterly free cash flow of $79.4M in 2026Q2 and $79.2M in 2026Q3 contrasts with $8.5M in 2026Q1, a swing that suggests headline cash strength may reflect timing rather than a durable run rate.
Several strong quarters coincide with working capital releases and non-recurring acquisition activity, which means the cash figures may not reflect steady-state operations. Stock-based compensation was reported at zero in 2025Q3 and 2024Q2 yet at $7.2M to $15.7M in other quarters, which warrants further investigation into how equity compensation is classified and whether it is affecting reported cash comparisons. The dataset does not disclose off-balance-sheet obligations, so the completeness of the liability picture cannot be assessed from these figures.