VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EXPE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EXPEExpedia Group, Inc.
$262.80$30.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEXPEBalance Sheet

Expedia Group, Inc. (EXPE) Balance Sheet

23Y historyFree accessUpdated daily

The company maintains a stable debt load of $4.7 billion with a debt-to-equity ratio of 2.56, while managing $15.2 billion in deferred revenue that functions as a critical liquidity buffer.

EXPE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Total Current Assets14.15B12.2B9.81B9.23B8.79B8.18B5.63B7.74B5.2B5.54B3.45B2.98B2.92B2.22B2.61B2.27B1.7B1.23B1.2B1.05B1.18B590.24M2.25B1.68B
Cash & Short-Term Investments8.04B7.3B4.48B4.25B4.14B4.31B3.39B3.84B2.47B3.31B1.87B1.71B1.76B1.35B1.94B1.34B1.23B688.39M758.17M617.39M853.27M297.42M155.96M881.96M
Cash Only7.79B6.98B4.18B4.22B4.1B4.11B3.36B3.31B2.44B2.85B1.8B1.68B1.4B1.02B1.29B689.13M714.33M642.54M665.41M617.39M853.27M297.42M154.96M188.64M
Short-Term Investments254M320M300M28M48M200M24M526M28M468.51M72.31M33.74M355.78M325.51M644.98M648.82M515.63M45.85M92.76M0001M693.32M
Accounts Receivable5.2B4.2B3.25B2.83B2.12B1.35B821M2.59B2.17B1.89B1.36B1.1B795.5M679.03M489.3M339.43M328.47M307.82M267.27M268.01M211.43M174.02M2.02B720.47M
Days Sales Outstanding113.75104.1586.780.5466.2657.2757.6478.4670.7468.4556.6959.9750.3851.9544.3135.9235.8138.0233.2236.734.4929.97399.78112.39
Inventory000000000000000000000000
Days Inventory Outstanding------------------------
Other Current Assets906M699M2.08B2.14B2.53B1.69B772M779M259M69M18.73M11.32M204.16M92.17M104.51M475.51M14.21M14.07M3.36M16.66M11.09M23.59M71.25M77.73M
Total Non-Current Assets12.31B12.25B12.57B12.41B12.77B13.37B13.06B13.68B12.84B12.98B12.33B12.53B6.1B5.52B4.47B4.23B4.95B4.71B4.7B7.25B7.09B7.17B7.29B7.08B
Property, Plant & Equipment2.71B2.74B2.72B2.72B2.57B2.59B2.83B2.81B1.88B1.58B1.39B1.06B553.13M480.7M409.37M320.28M277.06M236.82M247.95M179.49M137.14M90.98M81.43M75.62M
Fixed Asset Turnover5.52x5.37x5.04x4.73x4.53x3.32x1.84x4.30x5.98x6.39x6.29x6.27x10.42x9.93x9.85x10.77x12.08x12.48x11.84x14.85x16.32x23.29x22.63x30.94x
Goodwill7.02B6.87B6.84B6.85B7.14B7.17B7.38B8.13B8.12B8.23B7.94B7.99B3.96B3.66B3.02B2.88B3.64B3.6B3.54B6.01B5.86B5.86B5.79B5.65B
Intangible Assets887M819M817M1.02B1.21B1.39B1.51B1.8B1.99B2.31B2.45B2.79B1.29B1.11B821.42M743.9M797.71M823.03M833.42M970.76M1.03B1.18B1.28B1.32B
Long-Term Investments422M895M001.18B1.45B671M796M778M845M520.06M642.8M286.88M250.63M224.23M289.35M232.24M48.26M75.59M93.18M00140.43M26.14M
Other Non-Current Assets860M492M1.7B1.24B000000000000000059.29M39.43M00
Total Assets26.46B24.45B22.39B21.64B21.56B21.55B18.69B21.42B18.03B18.52B15.78B15.5B9.02B7.74B7.09B6.51B6.65B5.94B5.89B8.3B8.27B7.76B9.54B8.76B
Asset Turnover0.59x0.60x0.61x0.59x0.54x0.40x0.28x0.56x0.62x0.54x0.56x0.43x0.64x0.62x0.57x0.53x0.50x0.50x0.50x0.32x0.27x0.27x0.19x0.27x
Asset Growth %22%9.22%3.45%0.38%0.06%15.29%-12.73%18.76%-2.61%17.35%1.77%71.87%16.55%9.23%8.91%-2.19%12.02%0.73%-28.95%0.32%6.6%-18.67%8.93%-
Total Current Liabilities19.36B16.66B13.61B11.78B10.78B9.45B5.41B10.71B8.06B7.88B6.13B5.93B4.19B3.29B2.98B2.55B1.89B1.84B1.57B1.77B1.4B1.44B982.18M825.32M
Accounts Payable3.31B3.29B3.07B3.12B2.66B2.02B1.1B2.83B2.49B2.54B2.09B1.82B1.55B1.31B1.24B951.46M699.83M813.36M775.59M852.28M720.74M642.82M528.4M433.75M
Days Payables Outstanding624.47512.68776.54723.5585.06484.67238.55499.45461.96526.97476.93506479.78459.06502.49456.19368.69488.89445.99553.13523.38498.45467.33132
Short-Term Debt01.69B1.04B00735M0749M0500M00000000000230.75M00
Deferred Revenue (Current)50.65B10.59B8.68B7.89B7.31B5.85B3.28B6B4.69B3.55B2.9B2.57B1.82B1.39B1.15B848.86M684.1M17.2M15.77M11.96M10.32M7.07M00
Other Current Liabilities844M1.03B0000000000000419.8M00523.56M609.12M499.74M557.58M453.35M384.13M
Current Ratio0.73x0.73x0.72x0.78x0.82x0.87x1.04x0.72x0.64x0.70x0.56x0.50x0.70x0.67x0.88x0.89x0.90x0.67x0.77x0.59x0.84x0.41x2.29x2.04x
Quick Ratio0.73x0.73x0.72x0.78x0.82x0.87x1.04x0.72x0.64x0.70x0.56x0.50x0.70x0.67x0.88x0.89x0.90x0.67x0.77x0.59x0.84x0.41x2.29x2.04x
Cash Conversion Cycle-510.72-----------------------
Total Non-Current Liabilities5.26B5.25B5.98B7.07B7.05B8.55B9.26B5.17B4.29B4.49B3.96B3.99B2.38B1.82B1.71B1.65B2.02B1.35B1.95B1.64B903.01M513.13M383.94M375.64M
Long-Term Debt4.47B4.72B5.22B6.25B6.24B7.71B8.22B4.19B3.72B3.75B3.16B3.18B1.75B1.25B1.25B1.25B1.64B895.09M1.54B1.08B500M000
Capital Lease Obligations1.02B254M265M314M312M360M513M532M0000000000000000
Deferred Tax Liabilities93M20M19M33M52M58M67M56M69M328.6M484.97M473.84M452.96M433.53M323.77M279.96M248.46M223.96M189.54M351.17M369.3M368.88M333.7M372.32M
Other Non-Current Liabilities524M251M471M473M451M413M462M389M506M408M312.94M314.43M180.38M138.3M126.91M117.49M131.52M233.33M213.03M204.89M33.72M144.25M50.25M3.32M
Total Liabilities24.62B21.91B19.59B18.86B17.83B18B14.66B15.88B12.35B12.36B10.08B9.92B6.57B5.12B4.7B4.2B3.91B3.19B3.51B3.42B2.3B1.95B1.37B1.2B
Total Debt4.71B6.67B6.53B6.57B6.55B8.81B8.73B5.47B3.72B4.25B3.16B3.18B1.75B1.25B1.25B1.25B1.64B895.09M1.54B1.08B500M230.75M00
Net Debt-3.08B-307M2.35B2.34B2.46B4.7B5.37B2.15B1.27B1.4B1.36B1.51B344.09M228.38M-43.82M560.15M930.56M252.54M879.14M467.61M-353.27M-66.66M-154.96M-188.64M
Debt / Equity2.56x2.62x2.33x2.36x1.76x2.48x2.17x0.99x0.65x0.69x0.55x0.57x0.71x0.48x0.52x0.54x0.60x0.33x0.65x0.22x0.08x0.04x--
Debt / EBITDA1.48x2.33x3.03x3.57x3.49x8.81x-3.02x2.22x2.81x2.52x3.48x2.02x1.92x1.99x1.97x1.85x1.16x-1.49x0.83x0.34x--
Net Debt / EBITDA-0.97x-0.11x1.09x1.27x1.31x4.70x-1.19x0.76x0.93x1.08x1.65x0.40x0.35x-0.07x0.88x1.05x0.33x-0.64x-0.59x-0.10x-0.26x-0.39x
Interest Coverage6.91x6.62x7.27x5.16x2.94x0.89x-7.75x5.48x3.55x3.29x2.60x8.34x5.74x4.44x4.99x5.43x4.86x6.44x-33.93x10.40x----
Total Equity1.84B2.55B2.8B2.79B3.73B3.55B4.03B5.54B5.68B6.15B5.69B5.59B2.45B2.62B2.39B2.31B2.74B2.75B2.38B4.88B5.97B5.81B8.17B7.55B
Equity Growth %-30.73%-9%0.47%-25.27%4.96%-11.77%-27.28%-2.55%-7.64%8.04%1.88%127.74%-6.48%9.81%3.65%-15.77%-0.47%15.47%-51.2%-18.2%2.76%-28.95%8.16%-
Book Value per Share15.0719.3020.2918.5523.0523.7228.4736.9437.1639.3336.8441.7018.4318.8017.0816.6219.0018.8216.6431.0633.8833.2247.9944.37
Total Shareholders' Equity576M1.28B1.56B1.53B2.28B2.06B2.53B3.97B4.1B4.52B4.13B4.86B1.78B2.15B2.28B2.2B2.67B2.68B2.33B4.82B5.9B5.73B8.15B7.55B
Common Stock000000000023K23K21K20K20K19K374K369K366K363K354K349K00
Retained Earnings1.63B1.7B602M-632M-1.41B-1.76B-1.78B879M517M331.08M129.03M507.67M28.28M-209.22M-442.07M-722.24M-1.19B-1.62B-1.92B602.2M309.91M64.98M00
Treasury Stock-17.58B-16.79B-14.86B-13.02B-10.87B-10.26B-10.1B-9.67B-5.74B-4.82B-4.51B-4.05B-4B-3.47B-2.95B-2.54B-2.24B-1.74B-1.73B-1.72B-321.15M-25.46M00
Accumulated OCI-376M-191M-232M-209M-234M-149M-178M-217M-220M-148.93M-280.4M-284.89M-138.77M18.2M22K-17.35M-8.8M3.38M-4.66M31.77M11.98M-1.6M33.67M-4.03M
Minority Interest1.26B1.26B1.24B1.25B1.45B1.5B1.49B1.57B1.58B1.63B1.56B723.85M669.53M478.39M109.13M105.3M64.16M67.05M52.94M61.94M61.76M71.77M18.43M0

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital liquidity dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Strengthening Through Retention

According to recent financial filings, Expedia Group's equity base has shown a positive trajectory, rising from a deficit of $767 million in 2024Q1 to a positive $576 million by 2026Q1, signaling a gradual improvement in the company's underlying net asset position despite ongoing operational restructuring.

The shift from negative to positive retained earnings suggests that the company is successfully internalizing profits rather than merely relying on external financing. Investors should monitor whether this trend persists as the company continues to integrate its multi-brand technology stack.

Leverage Profile Remains Strategically Managed

Based on reported figures, the company has maintained a relatively stable debt load of approximately $4.7 billion to $6.7 billion over the last ten quarters, with a debt-to-equity ratio of 2.56 in 2026Q1, reflecting a management preference for utilizing leverage to support capital allocation strategies.

While the debt levels appear manageable relative to the company's scale, the high debt-to-equity ratio indicates a thin equity buffer that could be sensitive to sudden asset impairments. The reliance on debt to fund share repurchases warrants caution regarding the company's long-term financial flexibility.

Liquidity Buffers Constrained by Seasonality

As reported in quarterly balance sheets, the current ratio has remained consistently tight, hovering between 0.72 and 0.79 over the past ten quarters, which indicates that the company relies heavily on the rapid turnover of working capital to meet its short-term obligations.

This liquidity profile is characteristic of the travel agency model where deferred revenue acts as a primary funding source. However, the persistent sub-1.0 current ratio suggests that any significant disruption in booking velocity could create immediate pressure on the company's ability to cover near-term liabilities.

Asset Composition Dominated by Intangibles

Based on the latest balance sheet data, goodwill accounts for approximately $7.0 billion of the $26.5 billion in total assets, representing a significant portion of the company's book value and highlighting the historical reliance on acquisitions to build the current brand portfolio.

The high concentration of goodwill relative to tangible assets suggests that the company's book value is heavily dependent on the long-term performance of its acquired brands. Investors should be wary of potential impairment risks if the unified 'One Key' loyalty program fails to drive expected synergies.

Deferred Revenue Masks Liquidity Risks

Analysis of recent filings reveals that deferred revenue reached $15.2 billion in 2026Q1, a substantial liability that effectively functions as a zero-interest loan from customers, yet it also represents a significant future service obligation that could become a liability if travel demand suddenly contracts.

While this deferred revenue provides a massive cash float, it is not 'free' capital and must be serviced through future travel fulfillment. The reliance on this balance sheet item suggests that the company's liquidity is structurally tied to consumer confidence and the ongoing health of the travel market.

EXPE — Frequently Asked Questions

Quick answers to the most common questions about buying EXPE stock.

What are the total assets of Expedia Group, Inc. (EXPE)?

As of 2025, Expedia Group, Inc. (EXPE) had total assets of $24.45B including $12.20B in current assets.

How much debt does Expedia Group, Inc. (EXPE) have?

Expedia Group, Inc. (EXPE) carries total debt of $6.67B, offset by $7.30B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Expedia Group, Inc.?

Expedia Group, Inc. (EXPE) has total shareholders' equity (book value) of $1.28B ($19.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Expedia Group, Inc.'s current ratio and liquidity?

Expedia Group, Inc. (EXPE) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.