The company maintains a stable debt load of $4.7 billion with a debt-to-equity ratio of 2.56, while managing $15.2 billion in deferred revenue that functions as a critical liquidity buffer.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 14.15B | 12.2B | 9.81B | 9.23B | 8.79B | 8.18B | 5.63B | 7.74B | 5.2B | 5.54B | 3.45B | 2.98B | 2.92B | 2.22B | 2.61B | 2.27B | 1.7B | 1.23B | 1.2B | 1.05B | 1.18B | 590.24M | 2.25B | 1.68B |
| Cash & Short-Term Investments | 8.04B | 7.3B | 4.48B | 4.25B | 4.14B | 4.31B | 3.39B | 3.84B | 2.47B | 3.31B | 1.87B | 1.71B | 1.76B | 1.35B | 1.94B | 1.34B | 1.23B | 688.39M | 758.17M | 617.39M | 853.27M | 297.42M | 155.96M | 881.96M |
| Cash Only | 7.79B | 6.98B | 4.18B | 4.22B | 4.1B | 4.11B | 3.36B | 3.31B | 2.44B | 2.85B | 1.8B | 1.68B | 1.4B | 1.02B | 1.29B | 689.13M | 714.33M | 642.54M | 665.41M | 617.39M | 853.27M | 297.42M | 154.96M | 188.64M |
| Short-Term Investments | 254M | 320M | 300M | 28M | 48M | 200M | 24M | 526M | 28M | 468.51M | 72.31M | 33.74M | 355.78M | 325.51M | 644.98M | 648.82M | 515.63M | 45.85M | 92.76M | 0 | 0 | 0 | 1M | 693.32M |
| Accounts Receivable | 5.2B | 4.2B | 3.25B | 2.83B | 2.12B | 1.35B | 821M | 2.59B | 2.17B | 1.89B | 1.36B | 1.1B | 795.5M | 679.03M | 489.3M | 339.43M | 328.47M | 307.82M | 267.27M | 268.01M | 211.43M | 174.02M | 2.02B | 720.47M |
| Days Sales Outstanding | 113.75 | 104.15 | 86.7 | 80.54 | 66.26 | 57.27 | 57.64 | 78.46 | 70.74 | 68.45 | 56.69 | 59.97 | 50.38 | 51.95 | 44.31 | 35.92 | 35.81 | 38.02 | 33.22 | 36.7 | 34.49 | 29.97 | 399.78 | 112.39 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 906M | 699M | 2.08B | 2.14B | 2.53B | 1.69B | 772M | 779M | 259M | 69M | 18.73M | 11.32M | 204.16M | 92.17M | 104.51M | 475.51M | 14.21M | 14.07M | 3.36M | 16.66M | 11.09M | 23.59M | 71.25M | 77.73M |
| Total Non-Current Assets | 12.31B | 12.25B | 12.57B | 12.41B | 12.77B | 13.37B | 13.06B | 13.68B | 12.84B | 12.98B | 12.33B | 12.53B | 6.1B | 5.52B | 4.47B | 4.23B | 4.95B | 4.71B | 4.7B | 7.25B | 7.09B | 7.17B | 7.29B | 7.08B |
| Property, Plant & Equipment | 2.71B | 2.74B | 2.72B | 2.72B | 2.57B | 2.59B | 2.83B | 2.81B | 1.88B | 1.58B | 1.39B | 1.06B | 553.13M | 480.7M | 409.37M | 320.28M | 277.06M | 236.82M | 247.95M | 179.49M | 137.14M | 90.98M | 81.43M | 75.62M |
| Fixed Asset Turnover | 5.52x | 5.37x | 5.04x | 4.73x | 4.53x | 3.32x | 1.84x | 4.30x | 5.98x | 6.39x | 6.29x | 6.27x | 10.42x | 9.93x | 9.85x | 10.77x | 12.08x | 12.48x | 11.84x | 14.85x | 16.32x | 23.29x | 22.63x | 30.94x |
| Goodwill | 7.02B | 6.87B | 6.84B | 6.85B | 7.14B | 7.17B | 7.38B | 8.13B | 8.12B | 8.23B | 7.94B | 7.99B | 3.96B | 3.66B | 3.02B | 2.88B | 3.64B | 3.6B | 3.54B | 6.01B | 5.86B | 5.86B | 5.79B | 5.65B |
| Intangible Assets | 887M | 819M | 817M | 1.02B | 1.21B | 1.39B | 1.51B | 1.8B | 1.99B | 2.31B | 2.45B | 2.79B | 1.29B | 1.11B | 821.42M | 743.9M | 797.71M | 823.03M | 833.42M | 970.76M | 1.03B | 1.18B | 1.28B | 1.32B |
| Long-Term Investments | 422M | 895M | 0 | 0 | 1.18B | 1.45B | 671M | 796M | 778M | 845M | 520.06M | 642.8M | 286.88M | 250.63M | 224.23M | 289.35M | 232.24M | 48.26M | 75.59M | 93.18M | 0 | 0 | 140.43M | 26.14M |
| Other Non-Current Assets | 860M | 492M | 1.7B | 1.24B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.29M | 39.43M | 0 | 0 |
| Total Assets | 26.46B | 24.45B | 22.39B | 21.64B | 21.56B | 21.55B | 18.69B | 21.42B | 18.03B | 18.52B | 15.78B | 15.5B | 9.02B | 7.74B | 7.09B | 6.51B | 6.65B | 5.94B | 5.89B | 8.3B | 8.27B | 7.76B | 9.54B | 8.76B |
| Asset Turnover | 0.59x | 0.60x | 0.61x | 0.59x | 0.54x | 0.40x | 0.28x | 0.56x | 0.62x | 0.54x | 0.56x | 0.43x | 0.64x | 0.62x | 0.57x | 0.53x | 0.50x | 0.50x | 0.50x | 0.32x | 0.27x | 0.27x | 0.19x | 0.27x |
| Asset Growth % | 22% | 9.22% | 3.45% | 0.38% | 0.06% | 15.29% | -12.73% | 18.76% | -2.61% | 17.35% | 1.77% | 71.87% | 16.55% | 9.23% | 8.91% | -2.19% | 12.02% | 0.73% | -28.95% | 0.32% | 6.6% | -18.67% | 8.93% | - |
| Total Current Liabilities | 19.36B | 16.66B | 13.61B | 11.78B | 10.78B | 9.45B | 5.41B | 10.71B | 8.06B | 7.88B | 6.13B | 5.93B | 4.19B | 3.29B | 2.98B | 2.55B | 1.89B | 1.84B | 1.57B | 1.77B | 1.4B | 1.44B | 982.18M | 825.32M |
| Accounts Payable | 3.31B | 3.29B | 3.07B | 3.12B | 2.66B | 2.02B | 1.1B | 2.83B | 2.49B | 2.54B | 2.09B | 1.82B | 1.55B | 1.31B | 1.24B | 951.46M | 699.83M | 813.36M | 775.59M | 852.28M | 720.74M | 642.82M | 528.4M | 433.75M |
| Days Payables Outstanding | 624.47 | 512.68 | 776.54 | 723.5 | 585.06 | 484.67 | 238.55 | 499.45 | 461.96 | 526.97 | 476.93 | 506 | 479.78 | 459.06 | 502.49 | 456.19 | 368.69 | 488.89 | 445.99 | 553.13 | 523.38 | 498.45 | 467.33 | 132 |
| Short-Term Debt | 0 | 1.69B | 1.04B | 0 | 0 | 735M | 0 | 749M | 0 | 500M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.75M | 0 | 0 |
| Deferred Revenue (Current) | 50.65B | 10.59B | 8.68B | 7.89B | 7.31B | 5.85B | 3.28B | 6B | 4.69B | 3.55B | 2.9B | 2.57B | 1.82B | 1.39B | 1.15B | 848.86M | 684.1M | 17.2M | 15.77M | 11.96M | 10.32M | 7.07M | 0 | 0 |
| Other Current Liabilities | 844M | 1.03B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419.8M | 0 | 0 | 523.56M | 609.12M | 499.74M | 557.58M | 453.35M | 384.13M |
| Current Ratio | 0.73x | 0.73x | 0.72x | 0.78x | 0.82x | 0.87x | 1.04x | 0.72x | 0.64x | 0.70x | 0.56x | 0.50x | 0.70x | 0.67x | 0.88x | 0.89x | 0.90x | 0.67x | 0.77x | 0.59x | 0.84x | 0.41x | 2.29x | 2.04x |
| Quick Ratio | 0.73x | 0.73x | 0.72x | 0.78x | 0.82x | 0.87x | 1.04x | 0.72x | 0.64x | 0.70x | 0.56x | 0.50x | 0.70x | 0.67x | 0.88x | 0.89x | 0.90x | 0.67x | 0.77x | 0.59x | 0.84x | 0.41x | 2.29x | 2.04x |
| Cash Conversion Cycle | -510.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.26B | 5.25B | 5.98B | 7.07B | 7.05B | 8.55B | 9.26B | 5.17B | 4.29B | 4.49B | 3.96B | 3.99B | 2.38B | 1.82B | 1.71B | 1.65B | 2.02B | 1.35B | 1.95B | 1.64B | 903.01M | 513.13M | 383.94M | 375.64M |
| Long-Term Debt | 4.47B | 4.72B | 5.22B | 6.25B | 6.24B | 7.71B | 8.22B | 4.19B | 3.72B | 3.75B | 3.16B | 3.18B | 1.75B | 1.25B | 1.25B | 1.25B | 1.64B | 895.09M | 1.54B | 1.08B | 500M | 0 | 0 | 0 |
| Capital Lease Obligations | 1.02B | 254M | 265M | 314M | 312M | 360M | 513M | 532M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 93M | 20M | 19M | 33M | 52M | 58M | 67M | 56M | 69M | 328.6M | 484.97M | 473.84M | 452.96M | 433.53M | 323.77M | 279.96M | 248.46M | 223.96M | 189.54M | 351.17M | 369.3M | 368.88M | 333.7M | 372.32M |
| Other Non-Current Liabilities | 524M | 251M | 471M | 473M | 451M | 413M | 462M | 389M | 506M | 408M | 312.94M | 314.43M | 180.38M | 138.3M | 126.91M | 117.49M | 131.52M | 233.33M | 213.03M | 204.89M | 33.72M | 144.25M | 50.25M | 3.32M |
| Total Liabilities | 24.62B | 21.91B | 19.59B | 18.86B | 17.83B | 18B | 14.66B | 15.88B | 12.35B | 12.36B | 10.08B | 9.92B | 6.57B | 5.12B | 4.7B | 4.2B | 3.91B | 3.19B | 3.51B | 3.42B | 2.3B | 1.95B | 1.37B | 1.2B |
| Total Debt | 4.71B | 6.67B | 6.53B | 6.57B | 6.55B | 8.81B | 8.73B | 5.47B | 3.72B | 4.25B | 3.16B | 3.18B | 1.75B | 1.25B | 1.25B | 1.25B | 1.64B | 895.09M | 1.54B | 1.08B | 500M | 230.75M | 0 | 0 |
| Net Debt | -3.08B | -307M | 2.35B | 2.34B | 2.46B | 4.7B | 5.37B | 2.15B | 1.27B | 1.4B | 1.36B | 1.51B | 344.09M | 228.38M | -43.82M | 560.15M | 930.56M | 252.54M | 879.14M | 467.61M | -353.27M | -66.66M | -154.96M | -188.64M |
| Debt / Equity | 2.56x | 2.62x | 2.33x | 2.36x | 1.76x | 2.48x | 2.17x | 0.99x | 0.65x | 0.69x | 0.55x | 0.57x | 0.71x | 0.48x | 0.52x | 0.54x | 0.60x | 0.33x | 0.65x | 0.22x | 0.08x | 0.04x | - | - |
| Debt / EBITDA | 1.48x | 2.33x | 3.03x | 3.57x | 3.49x | 8.81x | - | 3.02x | 2.22x | 2.81x | 2.52x | 3.48x | 2.02x | 1.92x | 1.99x | 1.97x | 1.85x | 1.16x | - | 1.49x | 0.83x | 0.34x | - | - |
| Net Debt / EBITDA | -0.97x | -0.11x | 1.09x | 1.27x | 1.31x | 4.70x | - | 1.19x | 0.76x | 0.93x | 1.08x | 1.65x | 0.40x | 0.35x | -0.07x | 0.88x | 1.05x | 0.33x | - | 0.64x | -0.59x | -0.10x | -0.26x | -0.39x |
| Interest Coverage | 6.91x | 6.62x | 7.27x | 5.16x | 2.94x | 0.89x | -7.75x | 5.48x | 3.55x | 3.29x | 2.60x | 8.34x | 5.74x | 4.44x | 4.99x | 5.43x | 4.86x | 6.44x | -33.93x | 10.40x | - | - | - | - |
| Total Equity | 1.84B | 2.55B | 2.8B | 2.79B | 3.73B | 3.55B | 4.03B | 5.54B | 5.68B | 6.15B | 5.69B | 5.59B | 2.45B | 2.62B | 2.39B | 2.31B | 2.74B | 2.75B | 2.38B | 4.88B | 5.97B | 5.81B | 8.17B | 7.55B |
| Equity Growth % | -30.73% | -9% | 0.47% | -25.27% | 4.96% | -11.77% | -27.28% | -2.55% | -7.64% | 8.04% | 1.88% | 127.74% | -6.48% | 9.81% | 3.65% | -15.77% | -0.47% | 15.47% | -51.2% | -18.2% | 2.76% | -28.95% | 8.16% | - |
| Book Value per Share | 15.07 | 19.30 | 20.29 | 18.55 | 23.05 | 23.72 | 28.47 | 36.94 | 37.16 | 39.33 | 36.84 | 41.70 | 18.43 | 18.80 | 17.08 | 16.62 | 19.00 | 18.82 | 16.64 | 31.06 | 33.88 | 33.22 | 47.99 | 44.37 |
| Total Shareholders' Equity | 576M | 1.28B | 1.56B | 1.53B | 2.28B | 2.06B | 2.53B | 3.97B | 4.1B | 4.52B | 4.13B | 4.86B | 1.78B | 2.15B | 2.28B | 2.2B | 2.67B | 2.68B | 2.33B | 4.82B | 5.9B | 5.73B | 8.15B | 7.55B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23K | 23K | 21K | 20K | 20K | 19K | 374K | 369K | 366K | 363K | 354K | 349K | 0 | 0 |
| Retained Earnings | 1.63B | 1.7B | 602M | -632M | -1.41B | -1.76B | -1.78B | 879M | 517M | 331.08M | 129.03M | 507.67M | 28.28M | -209.22M | -442.07M | -722.24M | -1.19B | -1.62B | -1.92B | 602.2M | 309.91M | 64.98M | 0 | 0 |
| Treasury Stock | -17.58B | -16.79B | -14.86B | -13.02B | -10.87B | -10.26B | -10.1B | -9.67B | -5.74B | -4.82B | -4.51B | -4.05B | -4B | -3.47B | -2.95B | -2.54B | -2.24B | -1.74B | -1.73B | -1.72B | -321.15M | -25.46M | 0 | 0 |
| Accumulated OCI | -376M | -191M | -232M | -209M | -234M | -149M | -178M | -217M | -220M | -148.93M | -280.4M | -284.89M | -138.77M | 18.2M | 22K | -17.35M | -8.8M | 3.38M | -4.66M | 31.77M | 11.98M | -1.6M | 33.67M | -4.03M |
| Minority Interest | 1.26B | 1.26B | 1.24B | 1.25B | 1.45B | 1.5B | 1.49B | 1.57B | 1.58B | 1.63B | 1.56B | 723.85M | 669.53M | 478.39M | 109.13M | 105.3M | 64.16M | 67.05M | 52.94M | 61.94M | 61.76M | 71.77M | 18.43M | 0 |
Working capital liquidity dependency
According to recent financial filings, Expedia Group's equity base has shown a positive trajectory, rising from a deficit of $767 million in 2024Q1 to a positive $576 million by 2026Q1, signaling a gradual improvement in the company's underlying net asset position despite ongoing operational restructuring.
The shift from negative to positive retained earnings suggests that the company is successfully internalizing profits rather than merely relying on external financing. Investors should monitor whether this trend persists as the company continues to integrate its multi-brand technology stack.
Based on reported figures, the company has maintained a relatively stable debt load of approximately $4.7 billion to $6.7 billion over the last ten quarters, with a debt-to-equity ratio of 2.56 in 2026Q1, reflecting a management preference for utilizing leverage to support capital allocation strategies.
While the debt levels appear manageable relative to the company's scale, the high debt-to-equity ratio indicates a thin equity buffer that could be sensitive to sudden asset impairments. The reliance on debt to fund share repurchases warrants caution regarding the company's long-term financial flexibility.
As reported in quarterly balance sheets, the current ratio has remained consistently tight, hovering between 0.72 and 0.79 over the past ten quarters, which indicates that the company relies heavily on the rapid turnover of working capital to meet its short-term obligations.
This liquidity profile is characteristic of the travel agency model where deferred revenue acts as a primary funding source. However, the persistent sub-1.0 current ratio suggests that any significant disruption in booking velocity could create immediate pressure on the company's ability to cover near-term liabilities.
Based on the latest balance sheet data, goodwill accounts for approximately $7.0 billion of the $26.5 billion in total assets, representing a significant portion of the company's book value and highlighting the historical reliance on acquisitions to build the current brand portfolio.
The high concentration of goodwill relative to tangible assets suggests that the company's book value is heavily dependent on the long-term performance of its acquired brands. Investors should be wary of potential impairment risks if the unified 'One Key' loyalty program fails to drive expected synergies.
Analysis of recent filings reveals that deferred revenue reached $15.2 billion in 2026Q1, a substantial liability that effectively functions as a zero-interest loan from customers, yet it also represents a significant future service obligation that could become a liability if travel demand suddenly contracts.
While this deferred revenue provides a massive cash float, it is not 'free' capital and must be serviced through future travel fulfillment. The reliance on this balance sheet item suggests that the company's liquidity is structurally tied to consumer confidence and the ongoing health of the travel market.
Quick answers to the most common questions about buying EXPE stock.
As of 2025, Expedia Group, Inc. (EXPE) had total assets of $24.45B including $12.20B in current assets.
Expedia Group, Inc. (EXPE) carries total debt of $6.67B, offset by $7.30B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Expedia Group, Inc. (EXPE) has total shareholders' equity (book value) of $1.28B ($19.30 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Expedia Group, Inc. (EXPE) reported a current ratio of 0.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.