VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
EXPE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
EXPEExpedia Group, Inc.
$288.95$33.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksEXPEFinancials

Expedia Group, Inc. (EXPE) Income Statement

23Y historyFree accessUpdated daily

Revenue growth accelerated to 14.0% in Q2 2026, with gross margin expanding to 90.7% and operating margin reaching a record 23.9%, though EPS volatility persists due to one-off costs.

Income StatementBalance SheetCash FlowRatios

EXPE Income Statement

Annual statement

EXPE Income Statement

Expedia Group, Inc. (EXPE) annual income statement — 23-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Sales/Revenue15.7B14.73B13.69B12.84B11.67B8.6B5.2B12.07B11.22B10.06B8.77B6.67B5.76B4.77B4.03B3.45B3.35B2.96B2.94B2.67B2.24B2.12B1.84B2.34B
Revenue Growth %12%7.61%6.64%10.05%35.69%65.38%-56.92%7.52%11.56%14.66%31.49%15.77%20.8%18.38%16.86%3.01%13.29%0.63%10.19%19.12%5.57%15%-21.23%-
Cost of Goods Sold1.5B1.46B1.44B1.57B1.66B1.52B1.68B2.07B1.97B1.76B1.6B1.31B1.18B1.04B898.6M761.27M692.83M607.25M634.74M562.4M502.64M470.72M412.7M1.2B
COGS % of Revenue-9.88%10.54%12.25%14.2%17.7%32.31%17.12%17.51%17.46%18.2%19.63%20.46%21.76%22.3%22.07%20.69%20.55%21.61%21.1%22.46%22.21%22.39%51.26%
Gross Profit14.2B13.28B12.25B11.27B10.01B7.08B3.52B10B9.26B8.3B7.18B5.36B4.58B3.73B3.13B2.69B2.66B2.35B2.3B2.1B1.73B1.65B1.43B1.14B
Gross Margin %90.43%90.12%89.46%87.75%85.8%82.3%67.69%82.88%82.49%82.54%81.8%80.37%79.54%78.24%77.7%77.93%79.31%79.45%78.39%78.9%77.54%77.79%77.61%48.74%
Gross Profit Growth %-8.4%8.72%12.55%41.46%101.08%-64.81%8.03%11.5%15.7%33.83%16.98%22.8%19.21%16.52%1.22%13.08%1.99%9.48%21.21%5.23%15.27%25.42%-
Operating Expenses11.25B11.11B10.93B10.23B8.93B6.89B5.05B9.1B8.47B7.64B6.6B4.95B4B3.22B2.58B2.21B1.92B1.74B1.74B1.57B1.38B1.25B1.19B885.22M
OpEx % of Revenue-75.44%79.83%79.7%76.5%80.13%97.06%75.4%75.51%75.91%75.2%74.17%69.39%67.55%64.09%64.02%57.28%58.96%59.08%59.05%61.84%59.06%64.56%37.83%
Selling, General & Admin9.28B8.95B8.43B7.63B6.85B4.93B3.12B6.87B6.58B5.97B5.05B3.95B3.23B2.57B2.07B1.81B1.52B1.32B1.46B1.31B1.08B909.02M845.06M643.81M
SG&A % of Revenue-60.75%61.59%59.46%58.7%57.29%59.93%56.91%58.59%59.38%57.51%59.27%56.11%53.93%51.27%52.34%45.35%44.58%49.6%49.29%48.08%42.89%45.85%27.52%
Research & Development1.28B1.28B1.31B1.36B1.18B1.07B1.01B1.26B1.62B1.39B1.24B830.24M686.15M577.82M484.9M381M362.45M319.71M208.95M182.48M140.37M112.28M00
R&D % of Revenue-8.67%9.6%10.58%10.12%12.49%19.43%10.47%14.41%13.79%14.08%12.44%11.91%12.11%12.03%11.05%10.83%10.82%7.11%6.85%6.27%5.3%--
Other Operating Expenses4M887M1.18B1.24B896M890M920M968M-110M-60.8M-31.68M113.09M17.68M-2.79M-20.27M21.93M37.12M105.34M69.44M77.57M167.4M342.67M1.19B885.22M
Operating Income2.95B2.16B1.32B1.03B1.08B186M-1.53B903M714M625.14M461.7M413.57M517.76M366.06M431.72M479.61M731.91M571.41M-2.43B529.07M351.33M397.05M240.47M243.52M
Operating Margin %18.79%14.68%9.63%8.05%9.3%2.16%-29.37%7.48%6.36%6.21%5.26%6.2%8.98%7.67%10.71%13.91%21.86%19.33%-82.7%19.85%15.7%18.73%13.05%10.41%
Operating Income Growth %-63.99%27.69%-4.79%483.33%112.18%-269.1%26.47%14.21%35.4%11.64%-20.12%41.44%-15.21%-9.98%-34.47%28.09%123.53%-559.1%50.59%-11.52%65.11%-1.25%-
EBITDA3.85B3.05B2.16B1.84B1.88B1B-634M1.81B1.67B1.51B1.26B913.91M863.2M649.53M627.68M634.54M887.44M773.54M-2.22B729.01M600.8M677.89M585.25M484.93M
EBITDA Margin %24.53%20.7%15.75%14.33%16.09%11.63%-12.19%15.02%14.91%15.06%14.31%13.7%14.98%13.61%15.57%18.4%26.51%26.17%-75.64%27.35%26.85%31.98%31.76%20.73%
EBITDA Growth %65.28%41.4%17.23%-1.97%87.7%257.73%-134.97%8.37%10.45%20.6%37.42%5.88%32.89%3.48%-1.08%-28.5%14.72%134.82%-404.72%21.34%-11.37%15.83%20.69%-
D&A (Non-Cash Add-back)901M887M838M807M792M814M893M910M959M889.54M794.2M500.35M345.43M283.48M195.95M154.93M155.53M202.12M207.53M199.94M249.47M280.83M344.78M241.41M
EBIT3.02B1.89B1.79B1.26B815M313M-2.79B948M675M598.48M449.75M1.05B562.73M388.05M437.85M492.79M492.27M542.26M-2.44B549.88M351.33M397.05M240.47M255.18M
Net Interest Income-95M-44M-11M-38M-217M-342M-342M-114M-119M-148M-153M-109.5M-70.8M-62.58M-61.39M-70.5M-59.38M-78.03M-41.57M-13.48M0000
Interest Income260M255M235M207M60M9M18M59M71M34.14M19.73M16.7M27.29M24.78M26.4M20.22M7.16M6.21M30.41M39.42M0000
Interest Expense355M299M246M245M277M351M360M173M190M181.71M173.15M126.19M98.09M87.36M87.79M90.72M101.29M84.23M71.98M52.9M0000
Other Income/Expense-282M-572M223M-15M-547M-224M-1.62B-128M-229M-209.24M-303.4M512.4M-53.12M-65.37M-81.67M-77.54M-111.35M-113.39M-85.75M-32.09M33.57M16.82M29.07M11.98M
Pretax Income2.67B1.59B1.54B1.02B538M-38M-3.15B775M485M416.76M276.6M925.96M464.64M300.69M350.06M402.07M620.57M458.02M-2.51B496.98M384.9M413.87M269.54M255.5M
Pretax Margin %16.99%10.8%11.26%7.93%4.61%-0.44%-60.61%6.42%4.32%4.14%3.15%13.88%8.06%6.3%8.69%11.66%18.53%15.5%-85.62%18.65%17.2%19.53%14.63%10.92%
Income Tax629M290M318M330M195M-53M-423M203M87M45.41M15.31M203.21M91.69M84.33M47.08M75.73M195.01M154.4M5.97M203.11M139.45M185.98M106.37M97.2M
Effective Tax Rate %23.58%18.23%20.62%32.42%36.25%139.47%13.42%26.19%17.94%10.89%5.54%21.95%19.73%28.05%13.45%18.84%31.42%33.71%-0.24%40.87%36.23%44.94%39.46%38.04%
Net Income2.04B1.29B1.23B797M352M12M-2.61B565M406M377.96M281.85M764.47M398.1M232.85M280.17M472.29M421.5M299.53M-2.52B295.86M244.93M228.73M163.47M111.41M
Net Margin %12.97%8.78%9.01%6.21%3.02%0.14%-50.24%4.68%3.62%3.76%3.21%11.46%6.91%4.88%6.95%13.69%12.59%10.13%-85.73%11.1%10.95%10.79%8.87%4.76%
Net Income Growth %82.93%4.86%54.83%126.42%2833.33%100.46%-562.3%39.16%7.42%34.1%-63.13%92.03%70.97%-16.89%-40.68%12.05%40.72%111.9%-950.99%20.79%7.08%39.92%46.73%-
Net Income (Continuing)2.04B1.3B1.22B688M343M15M-2.73B572M398M372M261M722.75M372.95M216.36M302.98M326.34M305.5M303.62M-2.52B293.87M244.93M228.73M163.17M158.3M
Discontinued Operations000000000000000148.15M119.89M0000000
Minority Interest1.26B1.26B1.24B1.25B1.45B1.5B1.49B1.57B1.58B1.63B1.56B723.85M669.53M478.39M109.13M105.3M64.16M67.05M52.94M61.94M61.76M71.77M18.43M0
EPS (Diluted)16.459.818.955.312.18-1.80-19.003.772.662.421.825.702.991.672.003.412.932.06-17.601.881.401.300.960.66
EPS Growth %96.58%9.61%68.55%143.58%221.11%90.53%-603.98%41.73%9.92%32.97%-68.07%90.64%79.04%-16.5%-41.35%16.38%42.23%111.7%-1036.17%34.29%7.69%35.42%45.45%-
EPS (Basic)-10.329.395.502.25-1.80-19.003.842.712.491.875.873.091.732.093.482.982.08-17.602.001.441.360.970.66
Diluted Shares Outstanding123.76M131.94M137.92M150.23M161.75M149.73M141.41M149.88M152.89M156.38M154.52M134.02M133.17M139.59M139.93M138.7M144.01M146.07M143.08M157.12M176.09M174.76M170.27M170.27M
Basic Shares Outstanding121.03M125.36M131.43M144.97M156.67M149.73M141.41M147.19M149.96M151.62M150.37M130.16M128.91M134.91M134.2M135.89M141.23M144.11M143.08M148.32M169.02M168.41M167.77M167.77M
Dividend Payout Ratio-15.46%---558.33%-34.51%45.81%46.51%53.28%14.2%21.28%32.54%46.55%16.21%18.76%-------

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

EPS volatility from one-off costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Top-Line Momentum Accelerates

Revenue growth accelerated to 14.0% in Q2 2026, up from 6.4% a year earlier, according to the latest quarterly report, suggesting strengthening travel demand and successful B2B expansion.

The 14.0% year-over-year revenue growth in Q2 2026 marks the fastest pace in the observed period, building on a sequential acceleration from 8.7% in Q3 2025. This uptick appears driven by both volume growth and improved take rates, as gross bookings likely benefited from resilient consumer travel spending. The raised full-year revenue guidance to $4.65B–$4.75B reinforces the view that top-line momentum is durable, though investors should monitor whether this pace is sustainable given potential macro headwinds.

Gross Margin Expansion Reflects Mix Shift

Gross margin reached 90.7% in Q2 2026, up from 90.0% in the prior-year quarter, as reported in the income statement, indicating a favorable shift toward higher-margin B2B and loyalty-driven bookings.

The 70 basis point year-over-year gross margin improvement suggests that the company is successfully shifting its revenue mix toward higher-margin segments, particularly the B2B 'Travel-as-a-Service' platform. This structural enhancement may be partly offset by increased competition in marketing channels, but the current trajectory implies pricing power. However, the sustainability of this margin expansion depends on the company's ability to maintain its take rate without resorting to discounting, especially as regulatory pressures on Vrbo could alter the mix.

Operating Leverage Emerges in Q2

Operating income surged to $1.0B in Q2 2026, a 23.9% operating margin versus 14.0% a year ago, based on reported figures, demonstrating significant operating leverage as revenue scales.

The operating margin expansion of nearly 10 percentage points year-over-year indicates that SG&A and R&D costs are growing slower than revenue, a sign of improved cost discipline. This leverage likely stems from the ongoing tech consolidation and more efficient marketing spend, as direct traffic increases. However, the Q1 2026 operating loss of -$44M highlights the seasonality and volatility in this metric, suggesting that the Q2 performance may not be linear. Investors should watch whether this leverage persists through the typically weaker Q1 period.

EPS Volatility Masks Underlying Strength

Q2 2026 EPS of $7.16 exceeded the reported $5.76 headline, but the quarter included a $217M stock-based compensation charge, according to the income statement, suggesting reported earnings may understate cash profitability.

The significant discrepancy between the reported EPS of $5.76 and the diluted EPS of $7.16 in Q2 2026 indicates that one-off items or below-the-line adjustments are distorting the headline figure. The $217M SBC expense, while non-cash, reduces reported net income and may obscure the company's true earnings power. Additionally, the Q1 2026 net loss of -$6M, despite positive operating income, suggests tax or other non-operating items are creating volatility. This warrants a closer look at the quality of earnings, as the market may be overreacting to the headline miss.

Marketing Efficiency Drives Cost Control

SG&A as a percentage of revenue fell to 58.1% in Q2 2026 from 60.5% in the prior-year quarter, based on the income statement, indicating improved marketing efficiency and cost discipline.

The reduction in SG&A intensity suggests that the company is gaining more direct traffic, reducing its reliance on expensive performance marketing. This is a critical driver of margin expansion, as marketing is the largest variable cost. The stable R&D spend, around $325M per quarter, indicates continued investment in the unified tech platform, which may yield further efficiencies. However, the front-loaded marketing spend in Q1 remains a seasonal drag, and any intensification of competition for keywords could reverse this trend.

Q2 2026 Marks a Profitability Inflection

Q2 2026 operating margin of 23.9% is the highest in the observed period, up from 14.0% a year ago, as reported in the income statement, signaling a potential structural shift in profitability.

The jump in operating margin from 14.0% in Q2 2025 to 23.9% in Q2 2026 represents a significant inflection point, likely driven by the culmination of tech consolidation and improved marketing efficiency. This suggests that the company may be entering a phase of sustained margin expansion, as the benefits of the unified platform begin to materialize. However, the sustainability of this margin level is uncertain, given the seasonal weakness in Q1 and potential competitive pressures. If the company can maintain margins above 20% on a full-year basis, it would represent a re-rating opportunity.

What Could Invalidate the Base Case

Despite the strong Q2 2026 operating margin of 23.9%, the reported EPS miss of $5.76 versus $8.44 consensus, as per the latest earnings release, raises concerns about earnings quality and sustainability.

The significant gap between the reported EPS and the consensus estimate suggests that one-off costs or below-the-line items may be masking underlying profitability issues. The Q1 2026 net loss of -$6M, despite positive operating income, indicates that non-operating items can swing results dramatically. Additionally, the reliance on stock-based compensation, which totaled $217M in Q2 2026, dilutes shareholders and may not be fully reflected in the headline EPS. If these volatility drivers persist, the market may continue to discount the stock, limiting the potential for a re-rating despite the top-line momentum.

EXPE — Frequently Asked Questions

Quick answers to the most common questions about buying EXPE stock.

What was Expedia Group, Inc.'s (EXPE) revenue in 2025?

For fiscal year 2025, Expedia Group, Inc. (EXPE) reported total revenue of $14.73B. This represents a 529.7% increase compared to $2.34B in 2003.

Is Expedia Group, Inc. (EXPE) profitable?

Expedia Group, Inc. (EXPE) is profitable, generating $1.29B in net income for the fiscal year ending 2025 with a net profit margin of 8.8%.

What is Expedia Group, Inc.'s operating profit margin?

Expedia Group, Inc. (EXPE) reported an operating income of $2.16B, resulting in an operating profit margin of 14.7%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Expedia Group, Inc.'s gross profit and gross margin?

Expedia Group, Inc. (EXPE) generated $13.28B in gross profit for the year, representing a gross profit margin of 90.1%. This demonstrates the company's core pricing power and production efficiency.