EZCORP, Inc. (EZPW) quarterly income statement — complete revenue, gross profit & net income history
EZCORP, Inc. (EZPW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Net Interest Income | -5.57M | -5.77M | -3.35M | -2.83M | -3.02M | -1.41M | -1.05M | -1.08M | -608K | -520K | -801K | -1.14M | -830K | -1.49M | -5.53M | -2.25M | -2.5M | -2.27M | -2.13M | -5.08M |
| NII Growth % | -84.46% | -310.17% | -218.03% | -161.79% | -396.38% | -170.38% | -31.59% | 5.01% | 26.75% | 65.15% | 85.5% | 49.49% | 66.84% | 34.33% | -159.8% | 55.61% | 50.5% | 53.94% | 54.1% | 0.9% |
| Net Interest Margin % | -0.26% | -0.27% | -0.17% | -0.15% | -0.16% | -0.08% | -0.07% | -0.07% | -0.04% | -0.03% | -0.05% | -0.08% | -0.06% | -0.11% | -0.39% | -0.17% | -0.19% | -0.17% | -0.17% | -0.4% |
| Interest Income | 2.79M | 2.59M | 4.81M | 5.31M | 5.44M | 1.88M | 2.09M | 2.12M | 2.93M | 2.88M | 2.64M | 2.32M | 2.58M | 1.9M | 664K | 68K | 190K | 255K | 304K | 559K |
| Interest Expense | 8.35M | 8.35M | 8.17M | 8.14M | 8.46M | 3.28M | 3.15M | 3.2M | 3.54M | 3.4M | 3.44M | 3.46M | 3.41M | 3.39M | 6.19M | 2.32M | 2.69M | 2.53M | 2.43M | 5.63M |
| Loan Loss Provision | 164.21M | 188.08M | 150.89M | 130.1M | 118.88M | 124.58M | 131.62M | 115.97M | 111.16M | 114.64M | 123.98M | 107.64M | 103.61M | 105.85M | 105.64M | 93.49M | 83.64M | 84.53M | 86.45M | 67.48M |
| Non-Interest Income | 415.96M | 444.29M | 377.2M | 331.5M | 305.54M | 304.44M | 318.08M | 292.43M | 278.49M | 282.76M | 297.35M | 268.15M | 253.23M | 256.52M | 263.66M | 233.34M | 215.65M | 215.73M | 220.69M | 191.88M |
| Non-Interest Income % | 101.36% | 101.32% | 100.9% | 100.86% | 101% | 100.46% | 100.33% | 100.37% | 100.22% | 100.18% | 100.27% | 100.43% | 100.33% | 100.59% | 102.14% | 100.97% | 101.17% | 101.06% | 100.97% | 102.72% |
| Total Net Revenue | 410.39M | 438.53M | 373.85M | 328.67M | 302.52M | 303.04M | 317.02M | 291.35M | 277.88M | 282.24M | 296.55M | 267.02M | 252.4M | 255.03M | 258.14M | 231.09M | 213.15M | 213.46M | 218.56M | 186.81M |
| Revenue Growth % | 35.66% | 44.71% | 17.93% | 12.81% | 8.87% | 7.37% | 6.9% | 9.11% | 10.1% | 10.67% | 14.88% | 15.55% | 18.41% | 19.48% | 18.11% | 23.7% | 26.52% | 18.97% | 26.57% | 16.05% |
| Non-Interest Expense | 191.37M | 182.61M | 162.36M | 161.59M | 147.64M | 144.2M | 143.46M | 149.37M | 144.57M | 140.31M | 135.49M | 142.81M | 128.17M | 122.45M | 124.25M | 122.7M | 115.89M | 104.72M | 109.89M | 111.52M |
| Efficiency Ratio | 46.63% | 41.64% | 43.43% | 49.16% | 48.8% | 47.59% | 45.25% | 51.27% | 52.03% | 49.71% | 45.69% | 53.49% | 50.78% | 48.01% | 48.13% | 53.1% | 54.37% | 49.06% | 50.28% | 59.7% |
| Operating Income | 54.82M | 67.84M | 60.61M | 36.98M | 35.99M | 34.25M | 41.94M | 26.01M | 22.15M | 27.29M | 37.08M | 16.56M | 20.61M | 26.73M | 28.25M | 14.88M | 13.62M | 24.2M | 22.22M | 7.81M |
| Operating Margin % | 13.36% | 15.47% | 16.21% | 11.25% | 11.9% | 11.3% | 13.23% | 8.93% | 7.97% | 9.67% | 12.5% | 6.2% | 8.17% | 10.48% | 10.94% | 6.44% | 6.39% | 11.34% | 10.16% | 4.18% |
| Operating Income Growth % | 52.3% | 98.09% | 44.51% | 42.21% | 62.48% | 25.51% | 13.1% | 57.06% | 7.48% | 2.07% | 31.28% | 11.25% | 51.37% | 10.44% | 27.14% | 90.63% | 266.74% | 127.77% | 146.27% | 129.05% |
| Pretax Income | 52.01M | 65.49M | 59.17M | 36.26M | 34.71M | 34.41M | 41.38M | 26.25M | 23M | 28.65M | 37.7M | 13.13M | 21.31M | -7.34M | 24.54M | 13.16M | 13.08M | 20.12M | 21.35M | 4.53M |
| Pretax Margin % | 12.67% | 14.93% | 15.83% | 11.03% | 11.47% | 11.36% | 13.05% | 9.01% | 8.28% | 10.15% | 12.71% | 4.92% | 8.44% | -2.88% | 9.51% | 5.7% | 6.14% | 9.43% | 9.77% | 2.42% |
| Income Tax | 13.81M | 15.9M | 14.87M | 9.56M | 8.21M | 9.02M | 10.37M | 11.06M | 5.05M | 7.17M | 9.23M | 2.87M | 3.09M | -550K | 7.76M | 5.82M | 867K | 5.24M | 5.63M | 2.97M |
| Effective Tax Rate % | 26.55% | 24.28% | 25.13% | 26.36% | 23.65% | 26.22% | 25.05% | 42.11% | 21.96% | 25.03% | 24.49% | 21.88% | 14.49% | 7.49% | 31.62% | 44.25% | 6.63% | 26.02% | 26.35% | 65.69% |
| Net Income | 38.2M | 49.1M | 44.3M | 26.7M | 26.5M | 25.39M | 31.02M | 15.2M | 17.95M | 21.48M | 28.47M | 10.25M | 18.22M | -6.79M | 16.78M | 7.34M | 12.21M | 14.89M | 15.72M | 1.55M |
| Net Margin % | 9.31% | 11.2% | 11.85% | 8.12% | 8.76% | 8.38% | 9.78% | 5.22% | 6.46% | 7.61% | 9.6% | 3.84% | 7.22% | -2.66% | 6.5% | 3.18% | 5.73% | 6.97% | 7.19% | 0.83% |
| Net Income Growth % | 44.13% | 93.39% | 42.84% | 75.73% | 47.65% | 18.21% | 8.94% | 48.21% | -1.49% | 416.33% | 69.69% | 39.74% | 49.18% | -145.61% | 6.72% | 372.44% | 575.29% | 179.31% | 265.69% | 106.65% |
| Net Income (Continuing) | 38.2M | 49.58M | 44.3M | 26.7M | 26.5M | 25.39M | 31.02M | 15.2M | 17.95M | 21.48M | 28.47M | 10.25M | 18.22M | -6.79M | 16.78M | 7.34M | 12.21M | 14.89M | 15.72M | 1.55M |
| EPS (Diluted) | 0.48 | 0.59 | 0.55 | 0.34 | 0.34 | 0.33 | 0.40 | -0.90 | 0.25 | 0.29 | 0.36 | 0.15 | 0.21 | -0.08 | 0.25 | 0.09 | 0.15 | 0.18 | 0.21 | 0.03 |
| EPS Growth % | 41.18% | 78.79% | 37.5% | 137.78% | 36% | 13.79% | 11.11% | -700% | 19.05% | 464.32% | 44% | 68.73% | 40% | -144.22% | 19.05% | 196.33% | 426.09% | 80% | 162.5% | 107.14% |
| EPS (Basic) | 0.62 | 0.80 | 0.72 | 0.44 | 0.45 | 0.46 | 0.57 | -1.37 | 0.37 | 0.39 | 0.52 | 0.19 | 0.33 | -0.12 | 0.32 | 0.13 | 0.22 | 0.18 | 0.28 | 0.03 |
| Diluted Shares Outstanding | 83.36M | 83.41M | 83.28M | 83.22M | 82.92M | 83.14M | 83.35M | 83.55M | 83.01M | 83.05M | 86.81M | 87.15M | 86.83M | 85.3M | 83.78M | 82.54M | 82.5M | 82.41M | 81.95M | 56.84M |