VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FCNFTI Consulting, Inc.
$151.10$4.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFCNCash Flow

FTI Consulting, Inc. (FCN) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow remains highly erratic, evidenced by a $1.2 billion working capital outflow in 2025Q4 and a volatile OCF/NI ratio that swung to a negative 5.38 in 2026Q1.

FCN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations307.32M152.13M395.1M224.46M188.79M355.48M327.07M217.89M230.67M147.63M233.49M139.92M135.4M193.27M120.19M173.83M195.05M250.77M199.85M77.95M63.97M99.38M58.44M96.13M77.65M27.31M15.56M8.4M5.3M3.6M-500K
Operating CF Margin %-4.02%10.68%6.43%6.23%12.8%13.29%9.26%11.38%8.17%12.9%7.86%7.71%11.7%7.62%11.09%13.92%17.91%15.45%7.79%9.04%18.42%13.69%25.59%34.65%16.42%11.55%9.93%9.04%8.14%-1.63%
Operating CF Growth %-19.33%-61.49%76.02%18.89%-46.89%8.69%50.11%-5.54%56.26%-36.77%66.87%3.34%-29.94%60.81%-30.86%-10.88%-22.22%25.48%156.38%21.87%-35.63%70.04%-39.21%23.81%184.3%75.5%85.26%58.49%47.22%820%-133.33%
Net Income266.68M270.87M280.09M274.89M235.51M234.97M210.68M216.73M150.61M107.96M85.52M66.05M58.81M-10.59M-36.99M103.9M71.89M143.03M125.44M92.12M42.02M56.37M42.88M59.47M37.16M16.47M7.95M3M2.6M3.3M1.7M
Depreciation & Amortization50.98M49.24M48.09M47.24M45.54M45.09M43.05M38.3M39.7M41.74M49.01M43.12M50.65M55.59M56.51M50.95M79M53.47M44.86M29.97M24.37M17.89M15.95M10.68M5.98M8.92M7.49M4.9M3M1.7M900K
Stock-Based Compensation40.18M39.32M38.44M29.53M25.41M23.05M22.9M17.98M15.58M16.03M16.92M17.95M22.85M35.13M29.36M37.35M27.12M25.63M26.38M22.7M14.68M1.96M1.32M941K11.58M2.2M00000
Deferred Taxes17.79M23.75M-16.61M-25.45M-10.46M4.96M-9.13M-3.71M13.91M15.39M8.91M35.15M18.25M97.09M124.05M-92.91M-204K-5.19M-37.2M-22.35M-13.89M-1.96M12.59M11.6M2.96M-134K-254K-200K-600K-200K300K
Other Non-Cash Items1.16B1.41B102.24M68.68M24.08M27.53M36.54M33.89M6.7M4.89M2.94M561K493K-9.75M6.79M105.41M25.06M25.48M53.19M19.63M25.34M16.23M3.27M16.16M6.01M-1.54M2.85M-300K-100K500K-300K
Working Capital Changes-1.23B-1.64B-57.15M-170.43M-131.3M19.89M23.02M-85.3M4.17M-38.38M70.19M-22.92M-15.65M25.81M-59.53M-30.87M-7.81M8.36M-12.82M-64.12M-28.55M8.89M-17.57M-2.72M13.96M1.41M-2.48M1M-300K-1.7M-3.1M
Change in Receivables-244.36M-34.26M-81.55M-280M-182.67M-48.63M-18.77M-131.45M-72.03M-50.83M3.47M-35.65M-43.07M-56.29M-3.69M-94.18M-18.88M-13.31M-49.25M-85.56M-22.65M-34.66M-27.86M179K551K-2.09M00000
Change in Inventory000000006.73M15.56M305K-451K-7.52M-14.33M-27.63M0-1.83M32.94M9.8M000005.24M3.51M0000-300K
Change in Payables35.24M6.63M12.88M8.69M8.43M-2.1M13.9M-8.91M8.91M4.42M3.27M-4.72M980K8.51M-12.46M11.47M19.03M-14.18M52K26.73M16.32M7.91M13.82M4.79M2.85M463K00000
Cash from Investing-51.35M-58.53M-10.16M-73.83M-60.06M-79.09M-60.12M-60.61M18.74M-40.64M-30.13M-31.74M-57.59M-103.09M-90.41M-93.65M-71.09M-89.89M-376.51M-68.18M-297.38M-64.86M-13.69M-231.74M-156.39M-6.3M-56.66M-4.6M-30.1M-6.2M-2.3M
Capital Expenditures10.8M4.46M-35.41M-49.48M-53.32M-68.67M-34.85M-41.81M-32.27M-32M-28.93M-31.4M-39.26M-42.54M-27.76M-31.09M-22.6M-28.56M-35.67M-36.42M-30.36M-17.83M-11.94M-10.61M-8.78M-4.37M-6.64M-3.1M-29.8M-6.6M-1.7M
CapEx % of Revenue0.28%0.12%0.96%1.42%1.76%2.47%1.42%1.78%1.59%1.77%1.6%1.76%2.24%2.57%1.76%1.98%1.61%2.04%2.76%3.64%4.29%3.3%2.8%2.82%3.92%2.62%4.93%3.66%50.85%14.93%5.56%
Acquisitions0000-6.74M-10.43M-25.27M-18.79M50.28M-8.93M-1.25M-575K-23.47M-55.5M-62.89M-62.35M-63.09M-46.71M-345.54M-32.24M-267.33M-52.18M-1.25M-233.71M-145.41M-211K-49.4M0000
Investments-------------------------------
Other Investing-62.15M-62.99M000000731K295K54K237K5.13M45K246K-211K-400K520K4.7M482K306K5.15M-501K12.58M-2.2M-1.73M-614K-1.5M-300K400K-600K
Cash from Financing-219.68M-510.48M-15.38M-354.66M-106.01M-61.67M-360.05M-103.31M-117.52M-140.93M-125.31M-235.96M6.33M-43.13M-138.25M-198.73M143.85M-240.28M20.25M260.44M169.76M93.16M-24.81M131.47M75.79M-11.39M39.28M-2M25.6M-900K8.5M
Debt Issued (Net)350M00-315.76M-3.99M000-83.75M30M-130M-225.67M-6.01M-6.02M-88.1M-6.99M180.7M-13.76M-11.02M-7.95M189.92M244.77M-16.82M23.11M69.45M-32.33M20.68M-2.5M25.9M-800K-2.2M
Equity Issued (Net)-674.04M-858.68M-10.22M-20.98M-100.75M-46.13M-353.59M-105.8M-55.74M-168.09M-21.49M-26.53M-4.37M-37.37M-50.03M-209.4M-40.63M-234.3M20.56M250.4M-13.16M-138.5M-7.94M108.09M6.52M12.84M23.88M400K1.6M100K10.7M
Dividends Paid000000000000000000000000000000-100K
Share Repurchases-802.87M-858.68M-10.22M-20.98M-85.42M-46.13M-353.59M-105.8M-55.74M-168.09M-21.49M-26.53M-4.37M-66.76M-50.03M-209.4M-40.63M-250M0-18.12M-23.38M-148.05M-10.81M-4.03M00-1.27M000-400K
Other Financing104.36M348.2M-5.17M-17.92M-1.26M-15.54M-6.46M2.49M21.97M-2.84M26.18M16.24M16.71M263K-115K17.66M3.79M7.78M10.71M17.99M-7M-13.11M-50K268K-188K-14K-5.3M100K-1.9M-200K100K
Net Change in Cash47.16M-395.4M357.27M-188.47M-2.8M199.53M-74.42M57.3M122.11M-26.2M66.4M-133.92M77.85M49.05M-107.64M-120.15M265.7M-72.97M-168.62M268.54M-61.46M127.68M19.94M-4.14M-2.95M9.62M-1.81M1.8M-2.5M-5.9M-200K
Free Cash Flow318.12M156.59M397.72M174.98M135.47M286.82M292.22M176.07M198.4M115.62M204.55M108.52M96.14M150.73M92.43M142.74M172.45M222.21M164.18M41.53M33.61M81.55M46.5M85.52M68.87M22.95M8.92M5.3M-24.5M-3M-2.2M
FCF Margin %8.21%4.13%10.75%5.01%4.47%10.33%11.87%7.48%9.78%6.4%11.3%6.1%5.47%9.12%5.86%9.11%12.31%15.87%12.7%4.15%4.75%15.12%10.89%22.76%30.73%13.79%6.62%6.26%-41.81%-6.79%-7.19%
FCF Growth %77.94%-60.63%127.29%29.16%-52.77%-1.85%65.97%-11.26%71.6%-43.48%88.49%12.87%-36.21%63.07%-35.25%-17.23%-22.39%35.35%295.31%23.58%-58.79%75.37%-45.62%24.18%200.14%157.18%68.34%121.63%-716.67%-36.36%-2100%
FCF per Share9.994.7611.104.913.798.127.874.625.182.954.902.602.363.852.293.283.624.193.060.900.831.951.102.032.020.780.550.46-2.14-0.28-0.24
FCF Conversion (FCF/Net Income)1.19x0.56x1.41x0.82x0.80x1.51x1.55x1.01x1.53x1.37x2.73x2.12x2.30x-18.24x-3.25x1.67x2.71x1.75x1.59x0.85x1.52x1.76x1.36x1.62x2.09x1.66x6.08x2.80x2.04x1.09x-0.29x
Interest Paid1.42M05.92M14.39M7.84M9.1M7.75M7.61M21.69M23.29M23.15M46.97M48.17M48.16M57.08M50.66M35.44M38.74M39.01M40.2M00000000000
Taxes Paid65.53M0116.73M79.59M77.01M47.5M83.44M50.94M45.57M4.93M20.27M20.65M27.33M35.07M46.92M38.74M33.24M54.12M64.94M58.35M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

According to the provided cash flow statements, FCN exhibits extreme quarterly variance in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from a negative 7.52 in 2025Q1 to a positive 6.60 in 2025Q4, indicating significant underlying accrual-based distortions.

The wide divergence between reported net income and operating cash flow suggests that FCN's earnings are heavily influenced by non-cash adjustments and timing differences in revenue recognition. Investors should interpret these fluctuations as a signal that cash generation is not currently tracking with accounting profitability, likely due to the lumpy nature of success fees and project-based billing cycles.

Working Capital Swings Drive Liquidity

As reported in financial statements, FCN's operating cash flow is frequently disrupted by massive working capital swings, including a $1.2 billion outflow in 2025Q4 followed by a $574.3 million outflow in 2025Q1, highlighting the firm's vulnerability to delayed collections in complex litigation and restructuring mandates.

The extreme volatility in working capital suggests that FCN's cash position is highly sensitive to the timing of client payments, which are often tied to the conclusion of protracted legal or insolvency proceedings. This pattern implies that the firm's liquidity profile is less stable than its net income might suggest, warranting close monitoring of accounts receivable aging.

Aggressive Buybacks Amid Cash Fluctuations

Based on the company's reported figures, FCN has maintained a consistent share repurchase program, totaling $354 million in 2025Q2 alone, even during periods where operating cash flow turned negative, which suggests a management preference for capital returns over maintaining a cash-neutral operating position.

The decision to prioritize share repurchases despite significant cash flow volatility indicates a high degree of confidence in the firm's long-term cash generation capabilities. However, this strategy may limit the firm's financial flexibility if working capital requirements remain elevated or if the restructuring cycle experiences a prolonged downturn.

FCF Margin Instability Remains Prevalent

Data from the last ten quarters shows that FCN's free cash flow margins are highly erratic, ranging from a negative 51.2% in 2025Q1 to a positive 40.7% in 2023Q4, reflecting the inherent difficulty in predicting cash conversion for a project-based professional services firm.

The lack of a stable free cash flow trajectory suggests that FCN's business model is subject to significant timing risks that can mask the underlying profitability of its consulting engagements. Analysts should view these margins with caution, as they appear to be driven more by the timing of project milestones than by consistent operational efficiency.

FCN — Frequently Asked Questions

Quick answers to the most common questions about buying FCN stock.

How much cash does FTI Consulting, Inc. (FCN) generate from operations?

FTI Consulting, Inc. (FCN) generated $152.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FTI Consulting, Inc.'s free cash flow?

FTI Consulting, Inc. (FCN) generated $156.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is FTI Consulting, Inc.'s capital expenditure (CapEx)?

FTI Consulting, Inc. (FCN) spent $4.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FTI Consulting, Inc. distribute cash to shareholders?

In 2025, FTI Consulting, Inc. (FCN) spent $858.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.