Cash flow remains highly erratic, evidenced by a $1.2 billion working capital outflow in 2025Q4 and a volatile OCF/NI ratio that swung to a negative 5.38 in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 307.32M | 152.13M | 395.1M | 224.46M | 188.79M | 355.48M | 327.07M | 217.89M | 230.67M | 147.63M | 233.49M | 139.92M | 135.4M | 193.27M | 120.19M | 173.83M | 195.05M | 250.77M | 199.85M | 77.95M | 63.97M | 99.38M | 58.44M | 96.13M | 77.65M | 27.31M | 15.56M | 8.4M | 5.3M | 3.6M | -500K |
| Operating CF Margin % | - | 4.02% | 10.68% | 6.43% | 6.23% | 12.8% | 13.29% | 9.26% | 11.38% | 8.17% | 12.9% | 7.86% | 7.71% | 11.7% | 7.62% | 11.09% | 13.92% | 17.91% | 15.45% | 7.79% | 9.04% | 18.42% | 13.69% | 25.59% | 34.65% | 16.42% | 11.55% | 9.93% | 9.04% | 8.14% | -1.63% |
| Operating CF Growth % | -19.33% | -61.49% | 76.02% | 18.89% | -46.89% | 8.69% | 50.11% | -5.54% | 56.26% | -36.77% | 66.87% | 3.34% | -29.94% | 60.81% | -30.86% | -10.88% | -22.22% | 25.48% | 156.38% | 21.87% | -35.63% | 70.04% | -39.21% | 23.81% | 184.3% | 75.5% | 85.26% | 58.49% | 47.22% | 820% | -133.33% |
| Net Income | 266.68M | 270.87M | 280.09M | 274.89M | 235.51M | 234.97M | 210.68M | 216.73M | 150.61M | 107.96M | 85.52M | 66.05M | 58.81M | -10.59M | -36.99M | 103.9M | 71.89M | 143.03M | 125.44M | 92.12M | 42.02M | 56.37M | 42.88M | 59.47M | 37.16M | 16.47M | 7.95M | 3M | 2.6M | 3.3M | 1.7M |
| Depreciation & Amortization | 50.98M | 49.24M | 48.09M | 47.24M | 45.54M | 45.09M | 43.05M | 38.3M | 39.7M | 41.74M | 49.01M | 43.12M | 50.65M | 55.59M | 56.51M | 50.95M | 79M | 53.47M | 44.86M | 29.97M | 24.37M | 17.89M | 15.95M | 10.68M | 5.98M | 8.92M | 7.49M | 4.9M | 3M | 1.7M | 900K |
| Stock-Based Compensation | 40.18M | 39.32M | 38.44M | 29.53M | 25.41M | 23.05M | 22.9M | 17.98M | 15.58M | 16.03M | 16.92M | 17.95M | 22.85M | 35.13M | 29.36M | 37.35M | 27.12M | 25.63M | 26.38M | 22.7M | 14.68M | 1.96M | 1.32M | 941K | 11.58M | 2.2M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 17.79M | 23.75M | -16.61M | -25.45M | -10.46M | 4.96M | -9.13M | -3.71M | 13.91M | 15.39M | 8.91M | 35.15M | 18.25M | 97.09M | 124.05M | -92.91M | -204K | -5.19M | -37.2M | -22.35M | -13.89M | -1.96M | 12.59M | 11.6M | 2.96M | -134K | -254K | -200K | -600K | -200K | 300K |
| Other Non-Cash Items | 1.16B | 1.41B | 102.24M | 68.68M | 24.08M | 27.53M | 36.54M | 33.89M | 6.7M | 4.89M | 2.94M | 561K | 493K | -9.75M | 6.79M | 105.41M | 25.06M | 25.48M | 53.19M | 19.63M | 25.34M | 16.23M | 3.27M | 16.16M | 6.01M | -1.54M | 2.85M | -300K | -100K | 500K | -300K |
| Working Capital Changes | -1.23B | -1.64B | -57.15M | -170.43M | -131.3M | 19.89M | 23.02M | -85.3M | 4.17M | -38.38M | 70.19M | -22.92M | -15.65M | 25.81M | -59.53M | -30.87M | -7.81M | 8.36M | -12.82M | -64.12M | -28.55M | 8.89M | -17.57M | -2.72M | 13.96M | 1.41M | -2.48M | 1M | -300K | -1.7M | -3.1M |
| Change in Receivables | -244.36M | -34.26M | -81.55M | -280M | -182.67M | -48.63M | -18.77M | -131.45M | -72.03M | -50.83M | 3.47M | -35.65M | -43.07M | -56.29M | -3.69M | -94.18M | -18.88M | -13.31M | -49.25M | -85.56M | -22.65M | -34.66M | -27.86M | 179K | 551K | -2.09M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.73M | 15.56M | 305K | -451K | -7.52M | -14.33M | -27.63M | 0 | -1.83M | 32.94M | 9.8M | 0 | 0 | 0 | 0 | 0 | 5.24M | 3.51M | 0 | 0 | 0 | 0 | -300K |
| Change in Payables | 35.24M | 6.63M | 12.88M | 8.69M | 8.43M | -2.1M | 13.9M | -8.91M | 8.91M | 4.42M | 3.27M | -4.72M | 980K | 8.51M | -12.46M | 11.47M | 19.03M | -14.18M | 52K | 26.73M | 16.32M | 7.91M | 13.82M | 4.79M | 2.85M | 463K | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -51.35M | -58.53M | -10.16M | -73.83M | -60.06M | -79.09M | -60.12M | -60.61M | 18.74M | -40.64M | -30.13M | -31.74M | -57.59M | -103.09M | -90.41M | -93.65M | -71.09M | -89.89M | -376.51M | -68.18M | -297.38M | -64.86M | -13.69M | -231.74M | -156.39M | -6.3M | -56.66M | -4.6M | -30.1M | -6.2M | -2.3M |
| Capital Expenditures | 10.8M | 4.46M | -35.41M | -49.48M | -53.32M | -68.67M | -34.85M | -41.81M | -32.27M | -32M | -28.93M | -31.4M | -39.26M | -42.54M | -27.76M | -31.09M | -22.6M | -28.56M | -35.67M | -36.42M | -30.36M | -17.83M | -11.94M | -10.61M | -8.78M | -4.37M | -6.64M | -3.1M | -29.8M | -6.6M | -1.7M |
| CapEx % of Revenue | 0.28% | 0.12% | 0.96% | 1.42% | 1.76% | 2.47% | 1.42% | 1.78% | 1.59% | 1.77% | 1.6% | 1.76% | 2.24% | 2.57% | 1.76% | 1.98% | 1.61% | 2.04% | 2.76% | 3.64% | 4.29% | 3.3% | 2.8% | 2.82% | 3.92% | 2.62% | 4.93% | 3.66% | 50.85% | 14.93% | 5.56% |
| Acquisitions | 0 | 0 | 0 | 0 | -6.74M | -10.43M | -25.27M | -18.79M | 50.28M | -8.93M | -1.25M | -575K | -23.47M | -55.5M | -62.89M | -62.35M | -63.09M | -46.71M | -345.54M | -32.24M | -267.33M | -52.18M | -1.25M | -233.71M | -145.41M | -211K | -49.4M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -62.15M | -62.99M | 0 | 0 | 0 | 0 | 0 | 0 | 731K | 295K | 54K | 237K | 5.13M | 45K | 246K | -211K | -400K | 520K | 4.7M | 482K | 306K | 5.15M | -501K | 12.58M | -2.2M | -1.73M | -614K | -1.5M | -300K | 400K | -600K |
| Cash from Financing | -219.68M | -510.48M | -15.38M | -354.66M | -106.01M | -61.67M | -360.05M | -103.31M | -117.52M | -140.93M | -125.31M | -235.96M | 6.33M | -43.13M | -138.25M | -198.73M | 143.85M | -240.28M | 20.25M | 260.44M | 169.76M | 93.16M | -24.81M | 131.47M | 75.79M | -11.39M | 39.28M | -2M | 25.6M | -900K | 8.5M |
| Debt Issued (Net) | 350M | 0 | 0 | -315.76M | -3.99M | 0 | 0 | 0 | -83.75M | 30M | -130M | -225.67M | -6.01M | -6.02M | -88.1M | -6.99M | 180.7M | -13.76M | -11.02M | -7.95M | 189.92M | 244.77M | -16.82M | 23.11M | 69.45M | -32.33M | 20.68M | -2.5M | 25.9M | -800K | -2.2M |
| Equity Issued (Net) | -674.04M | -858.68M | -10.22M | -20.98M | -100.75M | -46.13M | -353.59M | -105.8M | -55.74M | -168.09M | -21.49M | -26.53M | -4.37M | -37.37M | -50.03M | -209.4M | -40.63M | -234.3M | 20.56M | 250.4M | -13.16M | -138.5M | -7.94M | 108.09M | 6.52M | 12.84M | 23.88M | 400K | 1.6M | 100K | 10.7M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K |
| Share Repurchases | -802.87M | -858.68M | -10.22M | -20.98M | -85.42M | -46.13M | -353.59M | -105.8M | -55.74M | -168.09M | -21.49M | -26.53M | -4.37M | -66.76M | -50.03M | -209.4M | -40.63M | -250M | 0 | -18.12M | -23.38M | -148.05M | -10.81M | -4.03M | 0 | 0 | -1.27M | 0 | 0 | 0 | -400K |
| Other Financing | 104.36M | 348.2M | -5.17M | -17.92M | -1.26M | -15.54M | -6.46M | 2.49M | 21.97M | -2.84M | 26.18M | 16.24M | 16.71M | 263K | -115K | 17.66M | 3.79M | 7.78M | 10.71M | 17.99M | -7M | -13.11M | -50K | 268K | -188K | -14K | -5.3M | 100K | -1.9M | -200K | 100K |
| Net Change in Cash | 47.16M | -395.4M | 357.27M | -188.47M | -2.8M | 199.53M | -74.42M | 57.3M | 122.11M | -26.2M | 66.4M | -133.92M | 77.85M | 49.05M | -107.64M | -120.15M | 265.7M | -72.97M | -168.62M | 268.54M | -61.46M | 127.68M | 19.94M | -4.14M | -2.95M | 9.62M | -1.81M | 1.8M | -2.5M | -5.9M | -200K |
| Free Cash Flow | 318.12M | 156.59M | 397.72M | 174.98M | 135.47M | 286.82M | 292.22M | 176.07M | 198.4M | 115.62M | 204.55M | 108.52M | 96.14M | 150.73M | 92.43M | 142.74M | 172.45M | 222.21M | 164.18M | 41.53M | 33.61M | 81.55M | 46.5M | 85.52M | 68.87M | 22.95M | 8.92M | 5.3M | -24.5M | -3M | -2.2M |
| FCF Margin % | 8.21% | 4.13% | 10.75% | 5.01% | 4.47% | 10.33% | 11.87% | 7.48% | 9.78% | 6.4% | 11.3% | 6.1% | 5.47% | 9.12% | 5.86% | 9.11% | 12.31% | 15.87% | 12.7% | 4.15% | 4.75% | 15.12% | 10.89% | 22.76% | 30.73% | 13.79% | 6.62% | 6.26% | -41.81% | -6.79% | -7.19% |
| FCF Growth % | 77.94% | -60.63% | 127.29% | 29.16% | -52.77% | -1.85% | 65.97% | -11.26% | 71.6% | -43.48% | 88.49% | 12.87% | -36.21% | 63.07% | -35.25% | -17.23% | -22.39% | 35.35% | 295.31% | 23.58% | -58.79% | 75.37% | -45.62% | 24.18% | 200.14% | 157.18% | 68.34% | 121.63% | -716.67% | -36.36% | -2100% |
| FCF per Share | 9.99 | 4.76 | 11.10 | 4.91 | 3.79 | 8.12 | 7.87 | 4.62 | 5.18 | 2.95 | 4.90 | 2.60 | 2.36 | 3.85 | 2.29 | 3.28 | 3.62 | 4.19 | 3.06 | 0.90 | 0.83 | 1.95 | 1.10 | 2.03 | 2.02 | 0.78 | 0.55 | 0.46 | -2.14 | -0.28 | -0.24 |
| FCF Conversion (FCF/Net Income) | 1.19x | 0.56x | 1.41x | 0.82x | 0.80x | 1.51x | 1.55x | 1.01x | 1.53x | 1.37x | 2.73x | 2.12x | 2.30x | -18.24x | -3.25x | 1.67x | 2.71x | 1.75x | 1.59x | 0.85x | 1.52x | 1.76x | 1.36x | 1.62x | 2.09x | 1.66x | 6.08x | 2.80x | 2.04x | 1.09x | -0.29x |
| Interest Paid | 1.42M | 0 | 5.92M | 14.39M | 7.84M | 9.1M | 7.75M | 7.61M | 21.69M | 23.29M | 23.15M | 46.97M | 48.17M | 48.16M | 57.08M | 50.66M | 35.44M | 38.74M | 39.01M | 40.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 65.53M | 0 | 116.73M | 79.59M | 77.01M | 47.5M | 83.44M | 50.94M | 45.57M | 4.93M | 20.27M | 20.65M | 27.33M | 35.07M | 46.92M | 38.74M | 33.24M | 54.12M | 64.94M | 58.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
According to the provided cash flow statements, FCN exhibits extreme quarterly variance in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from a negative 7.52 in 2025Q1 to a positive 6.60 in 2025Q4, indicating significant underlying accrual-based distortions.
The wide divergence between reported net income and operating cash flow suggests that FCN's earnings are heavily influenced by non-cash adjustments and timing differences in revenue recognition. Investors should interpret these fluctuations as a signal that cash generation is not currently tracking with accounting profitability, likely due to the lumpy nature of success fees and project-based billing cycles.
As reported in financial statements, FCN's operating cash flow is frequently disrupted by massive working capital swings, including a $1.2 billion outflow in 2025Q4 followed by a $574.3 million outflow in 2025Q1, highlighting the firm's vulnerability to delayed collections in complex litigation and restructuring mandates.
The extreme volatility in working capital suggests that FCN's cash position is highly sensitive to the timing of client payments, which are often tied to the conclusion of protracted legal or insolvency proceedings. This pattern implies that the firm's liquidity profile is less stable than its net income might suggest, warranting close monitoring of accounts receivable aging.
Based on the company's reported figures, FCN has maintained a consistent share repurchase program, totaling $354 million in 2025Q2 alone, even during periods where operating cash flow turned negative, which suggests a management preference for capital returns over maintaining a cash-neutral operating position.
The decision to prioritize share repurchases despite significant cash flow volatility indicates a high degree of confidence in the firm's long-term cash generation capabilities. However, this strategy may limit the firm's financial flexibility if working capital requirements remain elevated or if the restructuring cycle experiences a prolonged downturn.
Data from the last ten quarters shows that FCN's free cash flow margins are highly erratic, ranging from a negative 51.2% in 2025Q1 to a positive 40.7% in 2023Q4, reflecting the inherent difficulty in predicting cash conversion for a project-based professional services firm.
The lack of a stable free cash flow trajectory suggests that FCN's business model is subject to significant timing risks that can mask the underlying profitability of its consulting engagements. Analysts should view these margins with caution, as they appear to be driven more by the timing of project milestones than by consistent operational efficiency.
Quick answers to the most common questions about buying FCN stock.
FTI Consulting, Inc. (FCN) generated $152.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
FTI Consulting, Inc. (FCN) generated $156.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
FTI Consulting, Inc. (FCN) spent $4.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, FTI Consulting, Inc. (FCN) spent $858.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.