Free cash flow swung from -$460.4M in 2025Q1 to $182.0M in 2026Q3 (18.0% margin), but working capital swings of -$1.2B in 2025Q4 and heavy buybacks such as $393.2M in 2026Q2 suggest conversion is timing-dependent.
FTI Consulting, Inc. (FCN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 392.44M | 152.13M | 395.1M | 224.46M | 188.79M | 355.48M | 327.07M | 217.89M | 230.67M | 147.63M | 233.49M | 139.92M | 135.4M | 193.27M | 120.19M | 173.83M | 195.05M | 250.77M | 199.85M | 77.95M | 63.97M | 99.38M | 58.44M | 96.13M | 77.65M | 27.31M | 15.56M | 8.4M | 5.3M | 3.6M | -500K |
| Operating CF Margin % | - | 4.02% | 10.68% | 6.43% | 6.23% | 12.8% | 13.29% | 9.26% | 11.38% | 8.17% | 12.9% | 7.86% | 7.71% | 11.7% | 7.62% | 11.09% | 13.92% | 17.91% | 15.45% | 7.79% | 9.04% | 18.42% | 13.69% | 25.59% | 34.65% | 16.42% | 11.55% | 9.93% | 9.04% | 8.14% | -1.63% |
| Operating CF Growth % | 215.22% | -61.49% | 76.02% | 18.89% | -46.89% | 8.69% | 50.11% | -5.54% | 56.26% | -36.77% | 66.87% | 3.34% | -29.94% | 60.81% | -30.86% | -10.88% | -22.22% | 25.48% | 156.38% | 21.87% | -35.63% | 70.04% | -39.21% | 23.81% | 184.3% | 75.5% | 85.26% | 58.49% | 47.22% | 820% | -133.33% |
| Net Income | 233.42M | 270.87M | 280.09M | 274.89M | 235.51M | 234.97M | 210.68M | 216.73M | 150.61M | 107.96M | 85.52M | 66.05M | 58.81M | -10.59M | -36.99M | 103.9M | 71.89M | 143.03M | 125.44M | 92.12M | 42.02M | 56.37M | 42.88M | 59.47M | 37.16M | 16.47M | 7.95M | 3M | 2.6M | 3.3M | 1.7M |
| Depreciation & Amortization | 51.85M | 49.24M | 48.09M | 47.24M | 45.54M | 45.09M | 43.05M | 38.3M | 39.7M | 41.74M | 49.01M | 43.12M | 50.65M | 55.59M | 56.51M | 50.95M | 79M | 53.47M | 44.86M | 29.97M | 24.37M | 17.89M | 15.95M | 10.68M | 5.98M | 8.92M | 7.49M | 4.9M | 3M | 1.7M | 900K |
| Stock-Based Compensation | 42.2M | 39.32M | 38.44M | 29.53M | 25.41M | 23.05M | 22.9M | 17.98M | 15.58M | 16.03M | 16.92M | 17.95M | 22.85M | 35.13M | 29.36M | 37.35M | 27.12M | 25.63M | 26.38M | 22.7M | 14.68M | 1.96M | 1.32M | 941K | 11.58M | 2.2M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 8.94M | 23.75M | -16.61M | -25.45M | -10.46M | 4.96M | -9.13M | -3.71M | 13.91M | 15.39M | 8.91M | 35.15M | 18.25M | 97.09M | 124.05M | -92.91M | -204K | -5.19M | -37.2M | -22.35M | -13.89M | -1.96M | 12.59M | 11.6M | 2.96M | -134K | -254K | -200K | -600K | -200K | 300K |
| Other Non-Cash Items | 1.62B | 1.41B | 102.24M | 68.68M | 24.08M | 27.53M | 36.54M | 33.89M | 6.7M | 4.89M | 2.94M | 561K | 493K | -9.75M | 6.79M | 105.41M | 25.06M | 25.48M | 53.19M | 19.63M | 25.34M | 16.23M | 3.27M | 16.16M | 6.01M | -1.54M | 2.85M | -300K | -100K | 500K | -300K |
| Working Capital Changes | -1.56B | -1.64B | -57.15M | -170.43M | -131.3M | 19.89M | 23.02M | -85.3M | 4.17M | -38.38M | 70.19M | -22.92M | -15.65M | 25.81M | -59.53M | -30.87M | -7.81M | 8.36M | -12.82M | -64.12M | -28.55M | 8.89M | -17.57M | -2.72M | 13.96M | 1.41M | -2.48M | 1M | -300K | -1.7M | -3.1M |
| Change in Receivables | -218.79M | -34.26M | -81.55M | -280M | -182.67M | -48.63M | -18.77M | -131.45M | -72.03M | -50.83M | 3.47M | -35.65M | -43.07M | -56.29M | -3.69M | -94.18M | -18.88M | -13.31M | -49.25M | -85.56M | -22.65M | -34.66M | -27.86M | 179K | 551K | -2.09M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.73M | 15.56M | 305K | -451K | -7.52M | -14.33M | -27.63M | 0 | -1.83M | 32.94M | 9.8M | 0 | 0 | 0 | 0 | 0 | 5.24M | 3.51M | 0 | 0 | 0 | 0 | -300K |
| Change in Payables | 27.84M | 6.63M | 12.88M | 8.69M | 8.43M | -2.1M | 13.9M | -8.91M | 8.91M | 4.42M | 3.27M | -4.72M | 980K | 8.51M | -12.46M | 11.47M | 19.03M | -14.18M | 52K | 26.73M | 16.32M | 7.91M | 13.82M | 4.79M | 2.85M | 463K | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -80.83M | -58.53M | -10.16M | -73.83M | -60.06M | -79.09M | -60.12M | -60.61M | 18.74M | -40.64M | -30.13M | -31.74M | -57.59M | -103.09M | -90.41M | -93.65M | -71.09M | -89.89M | -376.51M | -68.18M | -297.38M | -64.86M | -13.69M | -231.74M | -156.39M | -6.3M | -56.66M | -4.6M | -30.1M | -6.2M | -2.3M |
| Capital Expenditures | 4.18M | 4.46M | -35.41M | -49.48M | -53.32M | -68.67M | -34.85M | -41.81M | -32.27M | -32M | -28.93M | -31.4M | -39.26M | -42.54M | -27.76M | -31.09M | -22.6M | -28.56M | -35.67M | -36.42M | -30.36M | -17.83M | -11.94M | -10.61M | -8.78M | -4.37M | -6.64M | -3.1M | -29.8M | -6.6M | -1.7M |
| CapEx % of Revenue | 0.1% | 0.12% | 0.96% | 1.42% | 1.76% | 2.47% | 1.42% | 1.78% | 1.59% | 1.77% | 1.6% | 1.76% | 2.24% | 2.57% | 1.76% | 1.98% | 1.61% | 2.04% | 2.76% | 3.64% | 4.29% | 3.3% | 2.8% | 2.82% | 3.92% | 2.62% | 4.93% | 3.66% | 50.85% | 14.93% | 5.56% |
| Acquisitions | 0 | 0 | 0 | 0 | -6.74M | -10.43M | -25.27M | -18.79M | 50.28M | -8.93M | -1.25M | -575K | -23.47M | -55.5M | -62.89M | -62.35M | -63.09M | -46.71M | -345.54M | -32.24M | -267.33M | -52.18M | -1.25M | -233.71M | -145.41M | -211K | -49.4M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -85.01M | -62.99M | 0 | 0 | 0 | 0 | 0 | 0 | 731K | 295K | 54K | 237K | 5.13M | 45K | 246K | -211K | -400K | 520K | 4.7M | 482K | 306K | 5.15M | -501K | 12.58M | -2.2M | -1.73M | -614K | -1.5M | -300K | 400K | -600K |
| Cash from Financing | -365.4M | -510.48M | -15.38M | -354.66M | -106.01M | -61.67M | -360.05M | -103.31M | -117.52M | -140.93M | -125.31M | -235.96M | 6.33M | -43.13M | -138.25M | -198.73M | 143.85M | -240.28M | 20.25M | 260.44M | 169.76M | 93.16M | -24.81M | 131.47M | 75.79M | -11.39M | 39.28M | -2M | 25.6M | -900K | 8.5M |
| Debt Issued (Net) | 336.6M | 365M | 0 | -315.76M | -3.99M | 0 | 0 | 0 | -83.75M | 30M | -130M | -225.67M | -6.01M | -6.02M | -88.1M | -6.99M | 180.7M | -13.76M | -11.02M | -7.95M | 189.92M | 244.77M | -16.82M | 23.11M | 69.45M | -32.33M | 20.68M | -2.5M | 25.9M | -800K | -2.2M |
| Equity Issued (Net) | -693.06M | -857.29M | 670K | -20.98M | -100.75M | -46.13M | -353.59M | -105.8M | -55.74M | -168.09M | -21.49M | -26.53M | -4.37M | -37.37M | -50.03M | -209.4M | -40.63M | -234.3M | 20.56M | 250.4M | -13.16M | -138.5M | -7.94M | 108.09M | 6.52M | 12.84M | 23.88M | 400K | 1.6M | 100K | 10.7M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K |
| Share Repurchases | -693.06M | -858.68M | -10.22M | -20.98M | -85.42M | -46.13M | -353.59M | -105.8M | -55.74M | -168.09M | -21.49M | -26.53M | -4.37M | -66.76M | -50.03M | -209.4M | -40.63M | -250M | 0 | -18.12M | -23.38M | -148.05M | -10.81M | -4.03M | 0 | 0 | -1.27M | 0 | 0 | 0 | -400K |
| Other Financing | -8.94M | -18.19M | -16.05M | -17.92M | -1.26M | -15.54M | -6.46M | 2.49M | 21.97M | -2.84M | 26.18M | 16.24M | 16.71M | 263K | -115K | 17.66M | 3.79M | 7.78M | 10.71M | 17.99M | -7M | -13.11M | -50K | 268K | -188K | -14K | -5.3M | 100K | -1.9M | -200K | 100K |
| Net Change in Cash | -57.87M | -395.4M | 357.27M | -188.47M | -2.8M | 199.53M | -74.42M | 57.3M | 122.11M | -26.2M | 66.4M | -133.92M | 77.85M | 49.05M | -107.64M | -120.15M | 265.7M | -72.97M | -168.62M | 268.54M | -61.46M | 127.68M | 19.94M | -4.14M | -2.95M | 9.62M | -1.81M | 1.8M | -2.5M | -5.9M | -200K |
| Free Cash Flow | 396.61M | 156.59M | 397.72M | 174.98M | 135.47M | 286.82M | 292.22M | 176.07M | 198.4M | 115.62M | 204.55M | 108.52M | 96.14M | 150.73M | 92.43M | 142.74M | 172.45M | 222.21M | 164.18M | 41.53M | 33.61M | 81.55M | 46.5M | 85.52M | 68.87M | 22.95M | 8.92M | 5.3M | -24.5M | -3M | -2.2M |
| FCF Margin % | 9.96% | 4.13% | 10.75% | 5.01% | 4.47% | 10.33% | 11.87% | 7.48% | 9.78% | 6.4% | 11.3% | 6.1% | 5.47% | 9.12% | 5.86% | 9.11% | 12.31% | 15.87% | 12.7% | 4.15% | 4.75% | 15.12% | 10.89% | 22.76% | 30.73% | 13.79% | 6.62% | 6.26% | -41.81% | -6.79% | -7.19% |
| FCF Growth % | 312.58% | -60.63% | 127.29% | 29.16% | -52.77% | -1.85% | 65.97% | -11.26% | 71.6% | -43.48% | 88.49% | 12.87% | -36.21% | 63.07% | -35.25% | -17.23% | -22.39% | 35.35% | 295.31% | 23.58% | -58.79% | 75.37% | -45.62% | 24.18% | 200.14% | 157.18% | 68.34% | 121.63% | -716.67% | -36.36% | -2100% |
| FCF per Share | 14.70 | 4.76 | 11.10 | 4.91 | 3.79 | 8.12 | 7.87 | 4.62 | 5.18 | 2.95 | 4.90 | 2.60 | 2.36 | 3.85 | 2.29 | 3.28 | 3.62 | 4.19 | 3.06 | 0.90 | 0.83 | 1.95 | 1.10 | 2.03 | 2.02 | 0.78 | 0.55 | 0.46 | -2.14 | -0.28 | -0.24 |
| FCF Conversion (FCF/Net Income) | 1.70x | 0.56x | 1.41x | 0.82x | 0.80x | 1.51x | 1.55x | 1.01x | 1.53x | 1.37x | 2.73x | 2.12x | 2.30x | -18.24x | -3.25x | 1.67x | 2.71x | 1.75x | 1.59x | 0.85x | 1.52x | 1.76x | 1.36x | 1.62x | 2.09x | 1.66x | 6.08x | 2.80x | 2.04x | 1.09x | -0.29x |
| Interest Paid | 27.25M | 19.67M | 5.92M | 14.39M | 7.84M | 9.1M | 7.75M | 7.61M | 21.69M | 23.29M | 23.15M | 46.97M | 48.17M | 48.16M | 57.08M | 50.66M | 35.44M | 38.74M | 39.01M | 40.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 44.45M | 144.36M | 116.73M | 79.59M | 77.01M | 47.5M | 83.44M | 50.94M | 45.57M | 4.93M | 20.27M | 20.65M | 27.33M | 35.07M | 46.92M | 38.74M | 33.24M | 54.12M | 64.94M | 58.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FCN stock.
FTI Consulting, Inc. (FCN) generated $152.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
FTI Consulting, Inc. (FCN) generated $156.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
FTI Consulting, Inc. (FCN) spent $4.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, FTI Consulting, Inc. (FCN) spent $858.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility and collection timing
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges Sharply From Earnings
According to the reported cash flow statements, FCN's operating cash flow swung from negative $465.2M in 2025Q1 to $359.8M in 2025Q4, indicating that cash conversion has been highly uneven across recent quarters despite steadier net income.
Net income stayed in a fairly narrow band of roughly $50M to $83M per quarter, yet operating cash flow ranged from negative values to over $350M, so the OCF-to-net-income ratio swung between about -7.5x and 6.6x. This gap suggests that reported earnings are a poor short-term proxy for cash generation and that timing of working capital, particularly receivables tied to protracted restructuring and litigation mandates, is driving most of the variance. Investors should monitor whether the multi-quarter average conversion converges toward a more consistent level over a full cycle.
Working Capital Swings Dominate Quarterly Cash
Based on FCN's reported figures, working capital changes of negative $1.2B in 2025Q4 and negative $574.3M in 2025Q1 represent the largest drivers of cash volatility, outweighing net income movements by a wide margin.
The magnitude of these working capital outflows, followed by large inflows such as the $181.0M in 2024Q4 and $64.9M in 2026Q3, implies that receivable collection and billing timing are the main cash levers rather than operating profitability. This pattern is consistent with professional services firms that bill against milestones and success fees, where cash can lag revenue recognition substantially. The trend warrants monitoring of days sales outstanding to determine whether the swings reflect timing or a more persistent collection challenge.
Free Cash Flow Margins Recover From Deep Troughs
As reported in financial statements, FCN's free cash flow margin moved from negative 51.2% in 2025Q1 to 18.0% in 2026Q3, with the latest two quarters showing a meaningful rebound from the prior trough.
Free cash flow of $182.0M in 2026Q3 and $151.4M in 2026Q2 suggests the business can produce substantial cash in favorable working capital conditions, though the preceding negative quarters limit confidence in the sustainability of these margins. Capex remains very light at roughly 0.1% to 1.5% of revenue, so FCF is driven almost entirely by operating dynamics rather than investment intensity. The key question for analysts is whether recent positive FCF reflects structural improvement or a reversal of earlier timing effects.
Asset-Light Model Keeps Capital Needs Minimal
Based on reported capital expenditure figures, FCN's capex has remained between roughly $0.9M and $13.7M per quarter, representing less than 1.5% of revenue, consistent with a people-based consulting model.
Depreciation and amortization of roughly $11M to $13M per quarter exceeds most reported capex figures, suggesting the company is not currently reinvesting heavily in physical assets to sustain operations. This implies that cash generation is largely unencumbered by maintenance capital needs, which supports conversion quality when working capital is stable. Investors may still want to assess whether underinvestment in technology infrastructure, given the Technology segment's reliance on data processing, could create future capex requirements.
Buybacks Absorb Cash During Positive Quarters
According to the reported cash flow statements, FCN deployed $393.2M in share repurchases during 2026Q2 and $354.0M in 2025Q2, with no dividends paid across the ten reported quarters.
Share repurchases have tended to be largest in quarters following strong cash generation, which suggests management allocates surplus cash to buybacks rather than holding it, and the absence of dividends is consistent with a growth-oriented capital return approach. The scale of buybacks relative to the volatile cash base means that repurchases may be funded partly from timing-driven inflows that could reverse. Analysts should watch whether buybacks continue at this pace if working capital unwinds.
Cash Strength May Reflect Timing Rather Than Durability
Based on reported figures, the strongest quarters of cash generation coincide with large working capital releases, suggesting the recent FCF rebound could partly reverse if collection timing normalizes, a risk that warrants monitoring.
Trailing cash generation appears sensitive to receivable timing, so the 18.0% FCF margin in 2026Q3 may overstate underlying cash earning power relative to the more muted net income trend of roughly $57M to $63M in the latest quarters. The cash flow statement alone does not reveal how stock-based compensation, capitalized costs, or contingent acquisition payments affect the true cash cost of talent, and these items are not quantified in the supplied data. Investors should therefore treat the buyback pace and recent FCF strength as contingent on working capital conditions rather than as evidence of a fully structural shift in cash generation.