Freeport-McMoRan Inc. (FCX) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 6.23B | 5.63B | 6.97B | 7.58B | 5.55B | 5.88B | 6.68B | 6.37B | 6.21B | 5.8B | 5.87B | 5.93B |
| Revenue Growth % | 12.24% | -4.2% | 4.37% | 19.03% | -10.56% | 1.4% | 13.84% | 7.38% | 21.57% | 6.5% | 9.5% | -4.03% |
| Cost of Goods Sold | 4.58B | 4.62B | 4.88B | 5B | 4.3B | 4.38B | 4.7B | 4.41B | 4.47B | 3.98B | 4.12B | 4.14B |
| COGS % of Revenue | 73.45% | 81.95% | 70.07% | 65.89% | 77.4% | 74.52% | 70.3% | 69.18% | 71.93% | 68.63% | 70.13% | 69.77% |
| Gross Profit | 1.66B | 1.02B | 2.09B | 2.59B | 1.25B | 1.5B | 1.98B | 1.96B | 1.74B | 1.82B | 1.75B | 1.79B |
| Gross Margin % | 26.55% | 18.05% | 29.93% | 34.11% | 22.6% | 25.48% | 29.7% | 30.82% | 28.07% | 31.37% | 29.87% | 30.23% |
| Gross Profit Growth % | 31.87% | -32.11% | 5.19% | 31.74% | -28% | -17.65% | 13.18% | 9.48% | 15.05% | 31.05% | 23.71% | -31.2% |
| Operating Expenses | -482M | 206M | 131M | 154M | 164M | 141M | 137M | 151M | 211M | 200M | 216M | 189M |
| OpEx % of Revenue | -7.73% | 3.66% | 1.88% | 2.03% | 2.95% | 2.4% | 2.05% | 2.37% | 3.4% | 3.45% | 3.68% | 3.19% |
| Selling, General & Admin | 162M | 133M | 131M | 127M | 154M | 129M | 117M | 123M | 144M | 120M | 118M | 115M |
| SG&A % of Revenue | 2.6% | 2.36% | 1.88% | 1.68% | 2.77% | 2.19% | 1.75% | 1.93% | 2.32% | 2.07% | 2.01% | 1.94% |
| Research & Development | 38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 0.61% | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 2.14B | 811M | 1.96B | 2.43B | 1.09B | 1.36B | 1.85B | 1.81B | 1.53B | 1.62B | 1.54B | 1.6B |
| Operating Margin % | 34.28% | 14.4% | 28.06% | 32.08% | 19.64% | 23.08% | 27.65% | 28.45% | 24.67% | 27.92% | 26.19% | 27.04% |
| Operating Income Growth % | 95.88% | -40.24% | 5.9% | 34.22% | -28.79% | -16.18% | 20.17% | 12.97% | 15.88% | 33.69% | 17.06% | -35.24% |
| EBITDA | 2.65B | 1.3B | 2.58B | 3.1B | 1.56B | 1.89B | 2.45B | 2.32B | 2.13B | 2.21B | 2.07B | 2.15B |
| EBITDA Margin % | 42.52% | 23.01% | 37.02% | 40.89% | 28.03% | 32.21% | 36.63% | 36.44% | 34.25% | 38.08% | 35.28% | 36.26% |
| EBITDA Growth % | 70.26% | -31.57% | 5.48% | 33.56% | -26.8% | -14.22% | 18.21% | 7.9% | 23.59% | 27.93% | 13.67% | -27.92% |
| D&A (Non-Cash Add-back) | 514M | 485M | 625M | 668M | 466M | 537M | 600M | 509M | 595M | 589M | 533M | 547M |
| EBIT | 2.15B | 656M | 2.02B | 2.47B | 1.36B | 1.31B | 2.04B | 2.12B | 1.76B | 1.82B | 1.57B | 1.44B |
| Net Interest Income | -114M | -110M | -107M | -82M | -70M | -70M | -72M | -88M | -89M | -97M | -96M | -171M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 114M | 110M | 107M | 82M | 70M | 70M | 72M | 88M | 89M | 97M | 96M | 171M |
| Other Income/Expense | -103M | -45M | -40M | -35M | 202M | -116M | 126M | 222M | 142M | 112M | -65M | -334M |
| Pretax Income | 2.03B | 766M | 1.92B | 2.4B | 1.29B | 1.24B | 1.97B | 2.03B | 1.67B | 1.73B | 1.47B | 1.27B |
| Pretax Margin % | 32.63% | 13.6% | 27.48% | 31.61% | 23.28% | 21.11% | 29.54% | 31.93% | 26.96% | 29.85% | 25.09% | 21.41% |
| Income Tax | 653M | 202M | 669M | 850M | 500M | 520M | 737M | 754M | 512M | 724M | 508M | 539M |
| Effective Tax Rate % | 32.1% | 26.37% | 34.92% | 35.46% | 38.67% | 41.9% | 37.35% | 37.07% | 30.59% | 41.83% | 34.51% | 42.44% |
| Net Income | 881M | 406M | 674M | 772M | 346M | 274M | 520M | 610M | 468M | 387M | 449M | 338M |
| Net Margin % | 14.13% | 7.21% | 9.67% | 10.18% | 6.23% | 4.66% | 7.78% | 9.58% | 7.54% | 6.67% | 7.65% | 5.7% |
| Net Income Growth % | 154.62% | 48.18% | 29.62% | 26.56% | -26.07% | -29.2% | 15.81% | 80.47% | -28.88% | -44.4% | 12.53% | -59.57% |
| Net Income (Continuing) | 1.38B | 565M | 1.25B | 1.55B | 793M | 721M | 1.24B | 1.28B | 1.16B | 1.01B | 964M | 731M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 12.01B | 11.87B | 11.71B | 11.79B | 11.53B | 11.2B | 11.32B | 11.28B | 11.13B | 10.62B | 10.22B | 9.82B |
| EPS (Diluted) | 0.61 | 0.28 | 0.47 | 0.53 | 0.24 | 0.19 | 0.36 | 0.42 | 0.32 | 0.27 | 0.31 | 0.23 |
| EPS Growth % | 154.17% | 47.37% | 30.56% | 26.19% | -25% | -29.1% | 15.68% | 79.18% | -29.82% | -44.55% | 12.22% | -59.34% |
| EPS (Basic) | 0.61 | 0.28 | 0.46 | 0.53 | 0.24 | 0.19 | 0.36 | 0.42 | 0.33 | 0.27 | 0.31 | 0.24 |
| Diluted Shares Outstanding | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.45B | 1.44B | 1.45B | 1.44B | 1.44B | 1.44B | 1.44B |
| Basic Shares Outstanding | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.43B | 1.44B | 1.43B |
| Dividend Payout Ratio | 24.74% | 159.85% | 32.05% | 27.85% | 63.01% | 78.83% | 41.54% | 35.25% | 46.58% | 55.81% | 47.88% | 63.61% |