Total assets expanded 15% to $15.2 billion against a 12–13% equity-to-assets ratio and $1.8 billion of equity, a fortress capital position that constrains ROE to 3.9% but insulates the bank from the credit cycle.
First Financial Bankshares, Inc. (FFIN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 8.15B | 1.08B | 1.05B | 5.27B | 5.81B | 7.1B | 5.12B | 3.69B | 3.41B | 3.46B | 3.12B | 3.01B | 2.68B | 2.3B | 2.21B | 2.15B | 367.95M | 307.25M | 141.23M | 165.44M | 128.49M | 130.36M | 95M | 112.82M | 110.76M | 113.52M | 100.41M | 119.2M | 200.5M | 216.2M | 126.9M |
| Cash & Due from Banks | 471.6M | 1.08B | 763.41M | 536.59M | 330.68M | 528.59M | 729.08M | 279.45M | 250.1M | 373.81M | 255.06M | 272.57M | 261.71M | 240.5M | 395.7M | 312.01M | 367.95M | 307.25M | 141.23M | 165.44M | 128.49M | 130.36M | 95M | 112.82M | 110.76M | 113.52M | 100.41M | 119.2M | 200.5M | 216.2M | 126.9M |
| Short Term Investments | 5.39B | 0 | 288.99M | 4.73B | 5.47B | 6.57B | 4.39B | 3.41B | 3.16B | 3.09B | 2.86B | 2.73B | 2.42B | 2.06B | 1.82B | 1.84B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 13.82B | 5.51B | 12.44B | 11.81B | 11.85B | 11.94B | 9.58B | 7.58B | 7.08B | 6.54B | 6.2B | 6.04B | 5.32B | 4.71B | 3.87B | 3.6B | 3.21B | 2.77B | 2.81B | 2.64B | 1.49B | 2.32B | 2B | 1.89B | 1.73B | 1.65B | 1.5B | 1.44B | 1.4B | 1.35B | 1.08B |
| Investments Growth % | -16.91% | -55.68% | 5.37% | -0.38% | -0.7% | 24.58% | 26.34% | 7.08% | 8.3% | 5.49% | 2.59% | 13.64% | 12.8% | 21.69% | 7.69% | 12.22% | 15.81% | -1.4% | 6.37% | 77.49% | -35.91% | 15.73% | 6.28% | 9.34% | 4.47% | 9.82% | 4.09% | 3.44% | 3.54% | 25.43% | 16.15% |
| Long-Term Investments | 36.37B | 5.51B | 12.15B | 7.07B | 6.38B | 5.36B | 5.19B | 4.17B | 3.92B | 3.45B | 3.34B | 3.31B | 2.9B | 2.66B | 2.05B | 1.76B | 3.21B | 2.77B | 2.81B | 2.64B | 1.49B | 2.32B | 2B | 1.89B | 1.73B | 1.65B | 1.5B | 1.44B | 1.4B | 1.35B | 1.08B |
| Accounts Receivables | 0 | 8.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 313.52M | 313.65M | 314M | 314.62M | 315.53M | 316.78M | 318.39M | 173.67M | 174.68M | 141.14M | 143.6M | 144.45M | 97.36M | 97.48M | 71.97M | 72.12M | 72.52M | 63.15M | 64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 313.48M | 313.48M | 0 | 313.48M | 313.48M | 313.48M | 313.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 43K | 171K | 314M | 1.14M | 2.05M | 3.3M | 4.91M | 173.67M | 174.68M | 141.14M | 143.6M | 144.45M | 97.36M | 97.48M | 71.97M | 72.12M | 72.52M | 63.15M | 64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 158.82M | 149.99M | 151.9M | 151.79M | 152.97M | 149.76M | 142.27M | 131.02M | 133.42M | 124.03M | 122.69M | 115.71M | 103M | 95.5M | 84.12M | 76.48M | 70.16M | 64.36M | 65.67M | 61.67M | 59.47M | 60.09M | 49.74M | 43.9M | 40.6M | 42.01M | 40.09M | 41.6M | 42.9M | 43.9M | 34.5M |
| Other Assets | 377.55M | 308.01M | 309.33M | 295.52M | 322.52M | 170.83M | 133.26M | 94.07M | 90.76M | 75.72M | 89.2M | 89.44M | 68.67M | 74.76M | 76.34M | 62.69M | 60.25M | 76.88M | 134.45M | 138.94M | 1.11B | 155.04M | 125.22M | 24.89M | 91.87M | 98.22M | 91.17M | 97.9M | 24.9M | 24.7M | 25.3M |
| Total Current Assets | 5.89B | 9.16B | 1.05B | 5.27B | 5.81B | 7.1B | 5.12B | 3.69B | 3.41B | 3.46B | 3.12B | 3.01B | 2.68B | 2.3B | 2.21B | 2.15B | 367.95M | 307.25M | 141.23M | 165.44M | 128.49M | 130.36M | 95M | 112.82M | 110.76M | 113.52M | 100.41M | 119.2M | 200.5M | 216.2M | 126.9M |
| Total Non-Current Assets | 9.27B | 6.29B | 12.93B | 7.84B | 7.17B | 6B | 5.78B | 4.57B | 4.32B | 3.79B | 3.69B | 3.66B | 3.17B | 2.92B | 2.29B | 1.97B | 3.41B | 2.97B | 3.07B | 2.9B | 2.72B | 2.6B | 2.22B | 1.98B | 1.88B | 1.82B | 1.65B | 1.6B | 1.49B | 1.44B | 1.14B |
| Total Assets | 15.16B | 15.45B | 13.98B | 13.11B | 12.97B | 13.1B | 10.9B | 8.26B | 7.73B | 7.25B | 6.81B | 6.67B | 5.85B | 5.22B | 4.5B | 4.12B | 3.78B | 3.28B | 3.21B | 3.07B | 2.85B | 2.73B | 2.32B | 2.09B | 1.99B | 1.93B | 1.75B | 1.72B | 1.69B | 1.66B | 1.26B |
| Asset Growth % | 26.64% | 10.49% | 6.67% | 1.01% | -0.98% | 20.16% | 31.98% | 6.86% | 6.58% | 6.53% | 2.17% | 13.97% | 11.99% | 16% | 9.26% | 9.11% | 15.15% | 2.09% | 4.63% | 7.72% | 4.26% | 18.08% | 10.64% | 4.99% | 3.29% | 10.03% | 1.76% | 2.18% | 1.79% | 31.3% | 18.8% |
| Return on Assets (ROA) | 1.9% | 1.72% | 1.65% | 1.53% | 1.8% | 1.9% | 2.11% | 2.06% | 2.01% | 1.71% | 1.56% | 1.6% | 1.62% | 1.62% | 1.72% | 1.73% | 1.69% | 1.66% | 1.69% | 1.67% | 1.65% | 1.74% | 1.78% | 1.73% | 1.73% | 1.59% | 1.63% | 1.51% | 1.39% | 1.44% | 1.63% |
| Accounts Payable | 0 | 13.35B | 0 | 0 | 0 | 0 | 14.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 64.94M | 21.68M | 197.02M | 404.08M | 642.51M | 671.15M | 430.09M | 381.36M | 468.71M | 331M | 445.77M | 615.67M | 734.22M | 463.89M | 259.7M | 207.76M | 178.36M | 146.09M | 235.6M | 166.27M | 143.24M | 74.24M | 35.69M | 29M | 26.7M | 19.8M | 26.16M | 9.6M | 500K | 9.4M | 0 |
| Net Debt | -406.65M | -1.06B | -566.39M | -132.51M | 311.83M | 142.56M | -298.99M | 101.9M | 218.6M | -42.8M | 190.71M | 343.1M | 472.51M | 223.39M | -136M | -104.25M | -189.6M | -161.16M | 94.37M | 828.05K | 14.75M | -56.12M | -59.31M | -83.84M | -84.05M | -93.68M | -74.24M | -109.6M | -200M | -206.8M | -126.9M |
| Long-Term Debt | 0 | 0 | 121.05M | 21.05M | 21.05M | 21.05M | 0 | 0 | 55M | 0 | 75M | 299.02M | 1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7M | 0 |
| Short-Term Debt | 64.94M | 21.68M | 75.97M | 383.03M | 621.45M | 650.1M | 430.09M | 381.36M | 413.71M | 331M | 370.77M | 316.65M | 733.21M | 463.89M | 259.7M | 207.76M | 178.36M | 146.09M | 235.6M | 166.27M | 143.24M | 74.24M | 35.69M | 28.98M | 26.71M | 19.85M | 26.16M | 9.6M | 500K | 4.7M | 0 |
| Other Liabilities | 117.22M | 0 | 76.67M | 64.31M | 60.31M | 105.6M | 105.76M | 49.87M | 29.46M | 37.99M | 47.74M | 54.24M | -317.81M | 35.6M | 52.77M | 69.44M | 43.02M | 32.9M | 25.25M | 22.46M | 1.02B | 17.04M | 19.68M | 15.84M | 16.14M | 11.03M | 11.65M | 10.4M | 11.9M | 4.4M | 8.9M |
| Total Current Liabilities | 13.21B | 13.53B | 12.18B | 11.52B | 11.63B | 11.22B | 9.12B | 6.99B | 6.59B | 6.29B | 5.85B | 5.51B | 5.48B | 4.6B | 3.89B | 3.54B | 3.29B | 2.83B | 2.82B | 2.71B | 1.53B | 2.44B | 2.03B | 1.83B | 1.74B | 1.71B | 1.55B | 1.53B | 1.51B | 1.49B | 1.13B |
| Total Non-Current Liabilities | 117.22M | 0 | 197.72M | 85.37M | 81.37M | 126.65M | 105.76M | 49.87M | 84.46M | 37.99M | 122.74M | 353.26M | -316.8M | 35.6M | 52.77M | 69.44M | 43.02M | 32.9M | 25.25M | 22.46M | 1.02B | 17.04M | 19.68M | 15.84M | 16.14M | 11.03M | 11.65M | 10.4M | 11.9M | 9.1M | 8.9M |
| Total Liabilities | 13.33B | 13.53B | 12.37B | 11.61B | 11.71B | 11.34B | 9.23B | 7.04B | 6.68B | 6.33B | 5.97B | 5.86B | 5.17B | 4.63B | 3.95B | 3.61B | 3.33B | 2.86B | 2.84B | 2.73B | 2.55B | 2.46B | 2.05B | 1.84B | 1.75B | 1.72B | 1.56B | 1.54B | 1.52B | 1.5B | 1.13B |
| Total Equity | 1.83B | 1.92B | 1.61B | 1.5B | 1.27B | 1.76B | 1.68B | 1.23B | 1.05B | 922.77M | 837.88M | 804.99M | 681.54M | 587.65M | 556.96M | 508.54M | 441.69M | 415.7M | 368.78M | 335.5M | 300.9M | 276.28M | 265.55M | 251.49M | 238.77M | 213.65M | 196.12M | 178.7M | 169.4M | 154.5M | 131.2M |
| Equity Growth % | 50.09% | 19.34% | 7.18% | 18.42% | -28.05% | 4.83% | 36.75% | 16.51% | 14.15% | 10.13% | 4.09% | 18.11% | 15.98% | 5.51% | 9.52% | 15.13% | 6.25% | 12.72% | 9.92% | 11.5% | 8.91% | 4.04% | 5.59% | 5.33% | 11.75% | 8.94% | 9.75% | 5.49% | 9.64% | 17.76% | 14.19% |
| Equity / Assets (Capital Ratio) | 12.09% | 12.41% | 11.49% | 11.44% | 9.76% | 13.43% | 15.39% | 14.85% | 13.62% | 12.72% | 12.3% | 12.08% | 11.65% | 11.25% | 12.37% | 12.34% | 11.7% | 12.68% | 11.48% | 10.93% | 10.56% | 10.11% | 11.47% | 12.02% | 11.98% | 11.07% | 11.18% | 10.37% | 10.04% | 9.32% | 10.4% |
| Return on Equity (ROE) | 15.14% | 14.39% | 14.39% | 14.39% | 15.5% | 13.24% | 13.91% | 14.45% | 15.25% | 13.67% | 12.75% | 13.51% | 14.11% | 13.78% | 13.93% | 14.39% | 13.92% | 13.72% | 15.1% | 15.55% | 15.95% | 16.25% | 15.15% | 14.4% | 15.01% | 14.33% | 15.11% | 14.77% | 14.39% | 14.7% | 15.44% |
| Book Value per Share | 12.75 | 13.36 | 11.22 | 10.49 | 8.84 | 12.29 | 11.77 | 9.00 | 7.75 | 6.96 | 6.34 | 6.19 | 5.30 | 4.60 | 4.42 | 4.04 | 3.53 | 3.32 | 2.95 | 2.69 | 2.41 | 2.22 | 2.14 | 2.02 | 1.54 | 1.38 | 1.26 | 1.43 | 1.36 | 1.30 | 1.14 |
| Tangible BV per Share | 10.57 | 11.18 | 9.02 | 8.29 | 6.64 | 10.08 | 9.54 | 7.73 | 6.46 | 5.89 | 5.25 | 5.08 | 4.54 | 3.84 | 3.85 | 3.47 | 2.95 | 2.82 | 2.44 | 2.69 | 2.41 | 2.22 | 2.14 | 2.02 | 1.54 | 1.38 | 1.26 | 1.43 | 1.36 | 1.30 | 1.14 |
| Common Stock | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.42M | 1.36M | 678K | 663K | 661K | 660K | 641K | 320K | 315K | 314K | 209K | 208K | 207.99K | 207.67K | 207.39K | 207.14M | 155.12M | 154.81M | 123.64M | 123.33M | 99.83M | 99.7M | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 697.31M | 689.34M | 681.25M | 677.59M | 676.87M | 669.64M | 450.68M | 443.11M | 378.06M | 372.25M | 368.93M | 305.43M | 302.99M | 277.41M | 276.13M | 274.63M | 269.29M | 268.09M | 267.14M | 266.27M | 58.71M | 58.53M | 58.25M | 58.09M | 57.82M | 60.59M | 60.5M | 0 | 0 | 0 |
| Retained Earnings | 1.61B | 1.44B | 1.34B | 1.22B | 1.12B | 981.67M | 836.73M | 707.66M | 606.66M | 517.26M | 446.53M | 388.01M | 327.98M | 273.97M | 227.93M | 184.87M | 146.4M | 115.12M | 89.64M | 64.33M | 41M | 19.43M | 49.84M | 31.28M | 45.65M | 28.38M | 38M | 22.5M | 8M | 27.2M | 27.4M |
| Accumulated OCI | -489.55M | -221.53M | -424.29M | -403.3M | -535.23M | 99.25M | 170.4M | 67.51M | 2.85M | 26.79M | 18.45M | 47.4M | 47.49M | 10.36M | 51.31M | 47.23M | 20.45M | 31.08M | 10.85M | 6.99M | -3.67M | -6.42M | 4.36M | 7.15M | 11.39M | 4.12M | 1.62M | -4.1M | 1.5M | 400K | -300K |
| Treasury Stock | 0 | -13.98M | -12.9M | -11.86M | -11.04M | -10.09M | -9.13M | -8.22M | -7.51M | -7.15M | -6.67M | -6.3M | -5.88M | -5.49M | -5.01M | -4.6M | -4.21M | -3.83M | -3.5M | -3.17M | -2.91M | -2.59M | -2.29M | 0 | 0 | 0 | -3.92M | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FFIN stock.
As of 2025, First Financial Bankshares, Inc. (FFIN) had total assets of $15.45B including $9.16B in current assets.
First Financial Bankshares, Inc. (FFIN) carries total debt of $21.7M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
First Financial Bankshares, Inc. (FFIN) has total shareholders' equity (book value) of $1.92B ($13.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
First Financial Bankshares, Inc. (FFIN) reported a current ratio of 0.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Securities reclassification obscuring true asset composition
Metrics are mathematically derived from official filings.
Fortress Capital Suppresses Return Ceiling
Based on FFIN's reported equity-to-asset ratio of 12–13% across all ten periods, the bank's $1.8 billion equity base significantly exceeds the 8–10% norm for regional banks, providing a substantial buffer but simultaneously constraining ROE to the 3.5–3.9% range.
The equity-to-assets ratio has held at 0.12–0.13 since 2024Q3, up from 0.11 in 2024Q2, indicating capital has compounded faster than the balance sheet — a pattern consistent with strong retained earnings and zero buyback activity over all ten disclosed quarters. While this fortress positioning insulates FFIN from credit or rate shocks, it also appears to be diluting capital efficiency; investors should weigh whether the bank's persistent under-leverage signals prudent risk management or an inability to redeploy excess capital productively. The complete absence of share repurchases across the entire observation window further suggests management is prioritizing balance-sheet defense over shareholder-return optimization, which may warrant scrutiny given the low absolute ROE.
Asset Growth Outpaces Spread Income Quality
As reported in FFIN's quarterly balance sheets, total assets expanded from $13.2 billion in 2024Q2 to $15.2 billion in 2026Q3 — a 15% increase — yet net interest income growth decelerated from 19.0% in 2025Q2 to 7.6%, suggesting asset expansion is no longer translating proportionally into earnings momentum.
The balance-sheet growth appears largely driven by securities accumulation rather than loan-book expansion; investment securities rose from $12.0 billion to $13.8 billion while equity grew 20% over the same period, which may indicate the bank is deploying deposits into lower-yielding securities rather than higher-margin commercial lending. The NIM has been locked at 0.9% for five consecutive quarters despite a $2 billion increase in total assets, implying each incremental dollar of balance-sheet growth is generating proportionally less spread income — a pattern that could reflect both a shift toward shorter-duration assets and structural deposit-cost pressures. This combination of growing assets and stagnant margins suggests the balance sheet is expanding in volume but not in quality.
Cash and Securities Swings Signal Active Portfolio Rotation
Per FFIN's reported cash and investment securities balances, cash holdings swung from a low of $366.6 million in 2024Q2 to a peak of $1.1 billion in 2025Q4 before falling back to $471.6 million in 2026Q3, while the securities book ranged from $5.5 billion to $14.2 billion — an unusually wide volatility band for a regional bank of this size.
The dramatic swings in the investment securities line — a $6.5 billion sequential drop between 2025Q3 and 2025Q4 followed by an $8.7 billion recovery by 2026Q2 — appear inconsistent with a buy-and-hold strategy and may reflect reclassifications between held-to-maturity and available-for-sale categories, large maturities, or portfolio rebalancing decisions that are not fully visible in the balance sheet snapshot alone. The corresponding cash volatility, with the $1.1 billion peak coinciding with the securities trough, may suggest a temporary reallocation into liquidity during a period of portfolio uncertainty. Investors should monitor whether this pattern stabilizes or continues, as persistent swings of this magnitude could indicate difficulty in finding durable deployment channels for a growing deposit base.
Sub-1% NIM Leaves Minimal Buffer for Rate Compression
As noted in FFIN's recent financial statements, the net interest margin has been pinned at 0.9% for five consecutive quarters through 2026Q3, leaving virtually no cushion should deposit migration from non-interest-bearing to interest-bearing accounts accelerate or if the Federal Reserve initiates rate cuts that compress asset yields faster than funding costs.
The NIM's failure to expand despite NII growing 33% over ten quarters suggests the bank has already harvested most of the available asset repricing benefit and is now operating in a regime where incremental growth comes from balance-sheet volume rather than spread improvement. With the prior income statement analysis flagging deposit migration as a structural headwind, any further shift in the mix toward interest-bearing deposits would raise funding costs at a time when the securities-heavy asset mix may not reprice favorably in a falling-rate scenario. The efficiency ratio improvement from 47.0% to 46.5% provides a modest offset, but the modest operating leverage may not be sufficient to preserve earnings if NIM were to decline even 10–20 basis points from current levels.
What Could Invalidate the Base Case
Per FFIN's disclosed risk factors and recent balance sheet movements, the most underappreciated risk is that the $13.8 billion securities portfolio may carry significant unrealized losses embedded in AOCI that do not appear on the income statement but could materially impair tangible book value if forced liquidation occurs under stress.
Given the extraordinary volatility in the securities line — ranging from $5.5 billion to $14.2 billion across recent quarters — there is a non-trivial possibility that portions of the portfolio are being reclassified or rotated in ways that temporarily mask the true economic exposure to rate movements. If AOCI losses are concentrated in the available-for-sale bucket, the bank's 12–13% equity-to-assets ratio could prove less robust than headline figures suggest, as tangible common equity would be lower than reported book equity. The market's premium valuation of FFIN as a fortress institution may not fully discount this risk; investors should compare tangible book value per share trends against reported book value to assess the actual AOCI drag. Additionally, the bank's 100% Texas concentration leaves no geographic hedge against a state-specific energy or CRE downturn, which could simultaneously pressure both credit quality and deposit stability.