The bank achieved a 12.9 percent year-over-year growth in net interest income to 134.8 million dollars in 2026Q1, supported by a stable 0.9 percent net interest margin.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 518.55M | 503.13M | 429.75M | 385.86M | 404.25M | 374.4M | 350.74M | 291.18M | 273.7M | 237.81M | 228.95M | 218.59M | 194.96M | 172.75M | 155M | 152.59M | 136.61M | 129.17M | 123.9M | 110.81M | 105.87M | 95.19M | 83.9M | 78.15M | 79.91M | 71.04M | 69.12M | 66.7M | 65.6M | 59.7M | 53.5M |
| NII Growth % | 63.3% | 17.07% | 11.37% | -4.55% | 7.97% | 6.75% | 20.45% | 6.39% | 15.09% | 3.87% | 4.74% | 12.12% | 12.86% | 11.45% | 1.58% | 11.7% | 5.76% | 4.26% | 11.81% | 4.67% | 11.22% | 13.46% | 7.35% | -2.19% | 12.48% | 2.77% | 3.63% | 1.68% | 9.88% | 11.59% | 24.71% |
| Net Interest Margin % | 3.37% | 3.26% | 3.07% | 2.94% | 3.12% | 2.86% | 3.22% | 3.52% | 3.54% | 3.28% | 3.36% | 3.28% | 3.33% | 3.31% | 3.44% | 3.7% | 3.62% | 3.94% | 3.86% | 3.61% | 3.71% | 3.48% | 3.62% | 3.73% | 4.01% | 3.68% | 3.94% | 3.87% | 3.89% | 3.6% | 4.24% |
| Interest Income | 719.98M | 704.72M | 631.93M | 530.13M | 435.69M | 380.44M | 364.98M | 321.28M | 292.63M | 247.1M | 234.4M | 222.67M | 199.14M | 176.84M | 160.11M | 160.62M | 150.14M | 146.44M | 159.15M | 169.37M | 154.49M | 123.94M | 99.97M | 95.28M | 104.28M | 115.87M | 117.95M | 110M | 111.9M | 101.5M | 89.2M |
| Interest Expense | 201.43M | 201.59M | 202.18M | 144.26M | 31.44M | 6.04M | 14.24M | 30.1M | 18.93M | 9.29M | 5.45M | 4.09M | 4.18M | 4.09M | 5.11M | 8.02M | 13.53M | 17.27M | 35.26M | 58.56M | 48.63M | 28.76M | 16.08M | 17.13M | 24.38M | 44.83M | 48.83M | 43.3M | 46.3M | 41.8M | 35.7M |
| Loan Loss Provision | 29.86M | 31.09M | 13.82M | 10.63M | 17.43M | -1.14M | 19.52M | 2.96M | 5.67M | 6.53M | 10.21M | 9.69M | 4.46M | 3.75M | 3.48M | 6.63M | 8.96M | 11.42M | 7.96M | 2.33M | 2.06M | 1.32M | 1.63M | 1.18M | 2.37M | 1.96M | 2.4M | 2M | 1.1M | 1.1M | 1.2M |
| Non-Interest Income | 127.19M | 121.08M | 107.29M | 92.19M | 115.57M | 125.18M | 126.96M | 95.77M | 90.77M | 81.57M | 74.83M | 65.07M | 58.27M | 55.01M | 50.59M | 45.12M | 44.49M | 48.6M | 49.45M | 48.27M | 44.67M | 44.18M | 38.82M | 34.11M | 30.13M | 28.18M | 25.95M | 24.5M | 22.4M | 19.5M | 16.5M |
| Non-Interest Income % | 15.01% | 14.66% | 14.51% | 14.81% | 20.96% | 24.76% | 25.81% | 22.96% | 23.68% | 24.82% | 24.2% | 22.61% | 22.64% | 23.73% | 24.01% | 21.93% | 22.86% | 24.92% | 23.71% | 22.18% | 22.43% | 26.28% | 27.97% | 26.36% | 22.42% | 19.56% | 18.03% | 18.22% | 16.68% | 16.12% | 15.61% |
| Total Revenue | 847.17M | 825.8M | 739.21M | 622.31M | 551.27M | 505.62M | 491.94M | 417.06M | 383.4M | 328.67M | 309.23M | 287.75M | 257.41M | 231.85M | 210.7M | 205.74M | 194.63M | 195.04M | 208.61M | 217.64M | 199.16M | 168.12M | 138.8M | 129.39M | 134.41M | 144.05M | 143.9M | 134.5M | 134.3M | 121M | 105.7M |
| Revenue Growth % | 47.54% | 11.71% | 18.79% | 12.89% | 9.03% | 2.78% | 17.96% | 8.78% | 16.65% | 6.29% | 7.46% | 11.79% | 11.02% | 10.04% | 2.41% | 5.71% | -0.21% | -6.5% | -4.15% | 9.28% | 18.46% | 21.13% | 7.27% | -3.74% | -6.69% | 0.11% | 6.99% | 0.15% | 10.99% | 14.47% | 24.5% |
| Non-Interest Expense | 293.6M | 283.5M | 251.37M | 224.12M | 221.53M | 228.75M | 215.81M | 185.96M | 180.63M | 165.67M | 157.63M | 142.16M | 130.17M | 119.44M | 102.75M | 98.9M | 93.71M | 94M | 91.59M | 86.83M | 83.14M | 75.65M | 66.13M | 61.15M | 59.08M | 55.07M | 51.69M | 52M | 52.5M | 46.5M | 39.9M |
| Efficiency Ratio | 34.66% | 34.33% | 34.01% | 36.01% | 40.18% | 45.24% | 43.87% | 44.59% | 47.11% | 50.4% | 50.98% | 49.4% | 50.57% | 51.52% | 48.76% | 48.07% | 48.15% | 48.19% | 43.9% | 39.89% | 41.74% | 45% | 47.64% | 47.26% | 43.96% | 38.23% | 35.92% | 38.66% | 39.09% | 38.43% | 37.75% |
| Operating Income | 322.28M | 309.61M | 271.85M | 243.3M | 280.87M | 271.97M | 242.37M | 198.03M | 178.18M | 147.19M | 135.93M | 131.82M | 118.59M | 104.57M | 99.36M | 92.19M | 78.43M | 72.35M | 73.8M | 69.93M | 65.34M | 62.4M | 54.96M | 49.93M | 48.58M | 42.18M | 40.98M | 37.2M | 34.4M | 31.6M | 28.9M |
| Operating Margin % | 38.04% | 37.49% | 36.78% | 39.1% | 50.95% | 53.79% | 49.27% | 47.48% | 46.47% | 44.78% | 43.96% | 45.81% | 46.07% | 45.1% | 47.16% | 44.81% | 40.3% | 37.09% | 35.38% | 32.13% | 32.81% | 37.11% | 39.6% | 38.59% | 36.14% | 29.28% | 28.48% | 27.66% | 25.61% | 26.12% | 27.34% |
| Operating Income Growth % | - | 13.89% | 11.73% | -13.38% | 3.27% | 12.21% | 22.39% | 11.14% | 21.05% | 8.28% | 3.12% | 11.15% | 13.41% | 5.24% | 7.78% | 17.54% | 8.4% | -1.97% | 5.55% | 7.02% | 4.71% | 13.54% | 10.07% | 2.77% | 15.17% | 2.94% | 10.16% | 8.14% | 8.86% | 9.34% | 16.53% |
| Pretax Income | 322.28M | 309.61M | 271.85M | 243.3M | 280.87M | 271.97M | 242.37M | 198.03M | 178.18M | 147.19M | 135.93M | 131.82M | 118.59M | 104.57M | 99.36M | 92.19M | 78.43M | 72.35M | 73.8M | 69.93M | 65.34M | 62.4M | 54.96M | 49.93M | 48.58M | 42.18M | 40.98M | 37.2M | 34.4M | 31.6M | 28.9M |
| Pretax Margin % | 38.04% | 37.49% | 36.78% | 39.1% | 50.95% | 53.79% | 49.27% | 47.48% | 46.47% | 44.78% | 43.96% | 45.81% | 46.07% | 45.1% | 47.16% | 44.81% | 40.3% | 37.09% | 35.38% | 32.13% | 32.81% | 37.11% | 39.6% | 38.59% | 36.14% | 29.28% | 28.48% | 27.66% | 25.61% | 26.12% | 27.34% |
| Income Tax | 58.5M | 56.02M | 48.34M | 44.32M | 46.4M | 44.41M | 40.33M | 33.22M | 27.54M | 26.82M | 31.15M | 31.44M | 29.03M | 25.7M | 25.14M | 23.82M | 20.07M | 18.55M | 20.64M | 20.44M | 19.31M | 18.38M | 15.79M | 14.63M | 14.63M | 12.83M | 12.66M | 11.5M | 11.1M | 10.6M | 9.9M |
| Effective Tax Rate % | 18.15% | 18.1% | 17.78% | 18.22% | 16.52% | 16.33% | 16.64% | 16.78% | 15.46% | 18.22% | 22.92% | 23.85% | 24.48% | 24.58% | 25.3% | 25.84% | 25.59% | 25.64% | 27.97% | 29.23% | 29.55% | 29.45% | 28.73% | 29.29% | 30.11% | 30.41% | 30.9% | 30.91% | 32.27% | 33.54% | 34.26% |
| Net Income | 263.78M | 253.59M | 223.51M | 198.98M | 234.47M | 227.56M | 202.03M | 164.81M | 150.64M | 120.37M | 104.77M | 100.38M | 89.56M | 78.87M | 74.22M | 68.37M | 59.66M | 53.8M | 53.16M | 49.49M | 46.03M | 44.02M | 39.17M | 35.3M | 33.95M | 29.36M | 28.32M | 25.7M | 23.3M | 21M | 19M |
| Net Margin % | 31.14% | 30.71% | 30.24% | 31.97% | 42.53% | 45.01% | 41.07% | 39.52% | 39.29% | 36.62% | 33.88% | 34.89% | 34.79% | 34.02% | 35.23% | 33.23% | 30.65% | 27.58% | 25.49% | 22.74% | 23.11% | 26.18% | 28.22% | 27.29% | 25.26% | 20.38% | 19.68% | 19.11% | 17.35% | 17.36% | 17.98% |
| Net Income Growth % | 13.96% | 13.46% | 12.33% | -15.14% | 3.04% | 12.64% | 22.58% | 9.41% | 25.14% | 14.89% | 4.38% | 12.08% | 13.56% | 6.26% | 8.57% | 14.6% | 10.9% | 1.19% | 7.43% | 7.52% | 4.56% | 12.39% | 10.95% | 3.98% | 15.66% | 3.67% | 10.18% | 10.3% | 10.95% | 10.53% | 15.85% |
| Net Income (Continuing) | 263.78M | 253.59M | 223.51M | 198.98M | 234.47M | 227.56M | 202.03M | 164.81M | 150.64M | 120.37M | 104.77M | 100.38M | 89.56M | 78.87M | 74.22M | 68.37M | 58.36M | 53.8M | 53.16M | 49.49M | 46.03M | 44.02M | 39.17M | 35.3M | 33.95M | 29.36M | 28.32M | 25.7M | 23.3M | 21M | 19M |
| EPS (Diluted) | 1.84 | 1.77 | 1.56 | 1.39 | 1.64 | 1.59 | 1.42 | 1.21 | 1.11 | 0.91 | 0.80 | 0.77 | 0.70 | 0.62 | 0.59 | 0.54 | 0.48 | 0.43 | 0.43 | 0.40 | 0.37 | 0.35 | 0.32 | 0.28 | 0.22 | 0.19 | 0.18 | 0.21 | 0.19 | 0.07 | 0.06 |
| EPS Growth % | 13.58% | 13.46% | 12.23% | -15.24% | 3.14% | 11.97% | 17.36% | 9.01% | 21.98% | 13.75% | 3.9% | 10% | 12.9% | 5.08% | 9.26% | 12.5% | 11.63% | 0% | 7.5% | 8.11% | 5.71% | 9.38% | 14.29% | 27.27% | 15.79% | 5.56% | -14.29% | 10.53% | 157.8% | 34% | -63.33% |
| EPS (Basic) | - | 1.78 | 1.56 | 1.39 | 1.64 | 1.60 | 1.42 | 1.22 | 1.11 | 0.91 | 0.80 | 0.78 | 0.70 | 0.62 | 0.59 | 0.54 | 0.48 | 0.43 | 0.43 | 0.40 | 0.37 | 0.36 | 0.32 | 0.29 | 0.22 | 0.19 | 0.18 | 0.21 | 0.19 | 0.07 | 0.06 |
| Diluted Shares Outstanding | 143.61M | 143.47M | 143.23M | 142.94M | 143.21M | 143.13M | 142.54M | 136.35M | 135.97M | 132.65M | 132.21M | 130.14M | 128.62M | 127.71M | 126M | 125.85M | 125.28M | 125.03M | 125.05M | 124.76M | 124.72M | 124.67M | 124.35M | 124.42M | 155.03M | 154.49M | 155.92M | 125M | 125M | 118.96M | 115.49M |
Texas CRE concentration risk
According to the latest quarterly financial data, FFIN achieved a consistent upward trajectory in net interest income, reaching 134.8 million dollars in 2026Q1, which represents a notable 12.9 percent year-over-year growth, reflecting the bank's ability to capture yield despite a challenging and evolving interest rate environment.
The consistent growth in NII suggests that the bank's asset-sensitive balance sheet is successfully repricing loans faster than its deposit base. Investors should monitor whether this trend persists as the competitive landscape for core deposits in Texas potentially forces a higher deposit beta.
As reported in recent income statements, FFIN has maintained a stable net interest margin of 0.9 percent throughout the 2025 and 2026 periods, demonstrating a remarkable ability to preserve profitability despite the broader industry pressures on funding costs and shifting liquidity dynamics across the regional banking sector.
This stability appears to be a direct result of the bank's structural advantage in low-cost, non-interest-bearing deposits within its core Texas markets. The ability to hold margins steady while peers face compression warrants further investigation into the sustainability of these deposit relationships.
Based on the provided financial figures, FFIN continues to demonstrate superior operational discipline, maintaining an efficiency ratio of 35.7 percent in 2026Q1, which remains well below the typical thresholds observed in regional banking and suggests a highly scalable model that effectively manages non-interest expenses relative to revenue.
The bank's ability to keep the efficiency ratio within a tight 33-37 percent range over the last ten quarters indicates strong management control over fixed costs. This operational leverage provides a significant buffer for earnings during periods of slower revenue growth.
Financial disclosures indicate that FFIN's provision for credit losses has fluctuated significantly, peaking at 24.4 million dollars in 2025Q3 before normalizing to 2.3 million dollars in 2026Q1, which suggests a proactive approach to managing credit risk in response to evolving economic forecasts for the Texas region.
The sharp spike in 2025Q3 provisioning appears to be a precautionary measure under the CECL framework rather than a reflection of actual realized losses. Analysts should monitor whether this volatility continues to impact quarterly earnings as the bank navigates potential headwinds in its commercial real estate portfolio.
As evidenced by the quarterly data, non-interest income has remained a reliable contributor to total revenue, consistently accounting for approximately 14 to 16 percent of the total, which highlights the importance of the bank's trust and wealth management segment in mitigating interest rate cycle volatility.
This fee-based revenue stream acts as a critical hedge against the cyclicality of net interest income. The recurring nature of these fiduciary fees suggests a level of earnings quality that may be underappreciated by the market during periods of loan demand contraction.
Quick answers to the most common questions about buying FFIN stock.
First Financial Bankshares, Inc. (FFIN) is profitable, generating $253.6M in net income for the fiscal year ending 2025 with a net profit margin of 30.7%.
First Financial Bankshares, Inc. (FFIN) reported an operating income of $309.6M, resulting in an operating profit margin of 37.5%. This margin reflects the operational efficiency of the business before interest and taxes.
First Financial Bankshares, Inc. (FFIN) generated $593.1M in gross profit for the year, representing a gross profit margin of 71.8%. This demonstrates the company's core pricing power and production efficiency.