Total assets expanded roughly 3% from $81.8B to $84.3B while the equity-to-assets ratio held near 0.11, suggesting a stable capital base, though the loan-to-deposit ratio is unavailable to assess funding quality.
First Horizon Corporation (FHN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 10.4B | 4.62B | 8.94B | 10.73B | 11.28B | 24.76B | 17.6B | 5.56B | 6.69B | 6.99B | 5.38B | 4.83B | 5.53B | 4.48B | 3.89B | 3.9B | 862.12M | 1.01B | 760.22M | 1.21B | 994.66M | 956.23M | 643.52M | 773.79M | 1.07B | 886.92M | 841.78M | 959.4M | 937.3M | 1B | 1.1B |
| Cash & Due from Banks | 930M | 961M | 2.44B | 2.34B | 2.44B | 16.05B | 9.55B | 1.12B | 2.06B | 1.82B | 1.43B | 903.65M | 1.97B | 1.08B | 823.25M | 837.52M | 862.12M | 1.01B | 760.22M | 1.21B | 994.66M | 956.23M | 643.52M | 773.79M | 1.07B | 886.92M | 841.78M | 959.4M | 937.3M | 1B | 1.1B |
| Short Term Investments | 0 | 3.66B | 6.49B | 8.39B | 8.84B | 8.71B | 8.05B | 4.45B | 4.63B | 5.17B | 3.94B | 3.93B | 3.56B | 3.4B | 3.06B | 3.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 77.06B | 13.04B | 71.47B | 70.73B | 68.21B | 64.78B | 66.35B | 36.08B | 32.75B | 33.43B | 23.58B | 21.65B | 19.83B | 19.09B | 20.19B | 19.49B | 19.52B | 20.37B | 24.12B | 28.55B | 28.65B | 27.76B | 24.12B | 19.28B | 19.59B | 16.7B | 14.92B | 14.52B | 15.43B | 11.87B | 10.79B |
| Investments Growth % | 414.95% | -81.75% | 1.03% | 3.7% | 5.3% | -2.36% | 83.88% | 10.17% | -2.03% | 41.79% | 8.9% | 9.16% | 3.92% | -5.46% | 3.56% | -0.16% | -4.17% | -15.53% | -15.5% | -0.37% | 3.22% | 15.09% | 25.11% | -1.61% | 17.3% | 11.93% | 2.77% | -5.9% | 30.06% | 9.99% | 4.69% |
| Long-Term Investments | 173.15B | 9.38B | 64.97B | 62.34B | 59.38B | 56.07B | 58.3B | 31.64B | 28.13B | 28.26B | 19.63B | 17.72B | 16.28B | 15.69B | 17.13B | 16.43B | 19.52B | 20.37B | 24.12B | 28.55B | 28.65B | 27.76B | 24.12B | 19.28B | 19.59B | 16.7B | 14.92B | 14.52B | 15.43B | 11.87B | 10.79B |
| Accounts Receivables | 0 | 63.42B | 0 | 0 | 0 | 0 | 0 | 0 | 38.86M | 68.69M | 57.41M | 63.66M | 42.49M | 0 | 0 | 0 | 146.09M | 334.4M | 1.18B | 524.42M | 732.28M | 511.51M | 1.67B | 1.89B | 2B | 1.68B | 1.5B | 1.33B | 1.3B | 777.4M | 592.3M |
| Goodwill & Intangibles | 1.59B | 1.61B | 1.65B | 1.7B | 1.75B | 1.81B | 1.86B | 1.56B | 1.59B | 1.57B | 212.39M | 217.52M | 175.45M | 236.72M | 271.25M | 303.97M | 402.38M | 506.39M | 614.33M | 524.42M | 732.28M | 511.51M | 1.67B | 1.89B | 2B | 1.68B | 1.5B | 1.33B | 1.3B | 777.4M | 592.3M |
| Goodwill | 1.59B | 1.61B | 1.51B | 1.51B | 1.51B | 1.51B | 1.51B | 1.43B | 1.43B | 1.39B | 191.37M | 191.31M | 145.93M | 141.94M | 134.24M | 133.66M | 162.18M | 165.53M | 192.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 143M | 186M | 234M | 298M | 354M | 131M | 155.03M | 184.39M | 21.02M | 26.21M | 29.52M | 94.78M | 137.01M | 170.31M | 240.2M | 340.87M | 421.93M | 524.42M | 732.28M | 511.51M | 1.67B | 1.89B | 2B | 1.68B | 1.5B | 1.33B | 1.3B | 777.4M | 592.3M |
| PP&E (Net) | 561M | 544M | 574M | 590M | 612M | 665M | 759M | 455M | 494.04M | 532.25M | 289.38M | 275.62M | 303M | 305.24M | 303.27M | 321.25M | 322.32M | 313.82M | 333.93M | 399.31M | 451.71M | 408.54M | 379.36M | 350.2M | 254.13M | 251.5M | 286.11M | 305.5M | 254.3M | 206.9M | 185.6M |
| Other Assets | 4.17B | 0 | 6.01B | 6.3B | 5.94B | 5.78B | 5.68B | 4.05B | 3.9B | 4B | 2.98B | 3.08B | 3.34B | 3.04B | 3.63B | 3.67B | 3.44B | 3.54B | 4.01B | 4.93B | 5.21B | 5.27B | 1.7B | 1.21B | 712.54M | 916.43M | 882.25M | 1.12B | 680.8M | 421.2M | 273.9M |
| Total Current Assets | 930M | 68.45B | 8.94B | 10.73B | 11.28B | 24.76B | 17.6B | 5.6B | 6.72B | 7.06B | 5.43B | 4.9B | 5.57B | 4.52B | 4B | 4.07B | 1.01B | 1.34B | 1.94B | 1.73B | 1.73B | 1.47B | 2.32B | 2.66B | 3.07B | 2.56B | 2.34B | 2.29B | 2.23B | 1.78B | 1.69B |
| Total Non-Current Assets | 83.39B | 11.54B | 73.22B | 70.93B | 67.67B | 64.33B | 66.61B | 37.71B | 34.11B | 34.36B | 23.12B | 21.3B | 20.1B | 19.27B | 21.33B | 20.72B | 23.69B | 24.73B | 29.08B | 35.28B | 36.19B | 35.11B | 27.45B | 21.84B | 20.75B | 18.06B | 16.21B | 16.08B | 16.5B | 12.61B | 11.37B |
| Total Assets | 84.32B | 83.88B | 82.15B | 81.66B | 78.95B | 89.09B | 84.21B | 43.31B | 40.83B | 41.42B | 28.56B | 26.19B | 25.67B | 23.79B | 25.33B | 24.79B | 24.7B | 26.07B | 31.02B | 37.02B | 37.92B | 36.58B | 29.77B | 24.51B | 23.82B | 20.62B | 18.56B | 18.37B | 18.73B | 14.39B | 13.06B |
| Asset Growth % | 9.56% | 2.1% | 0.6% | 3.43% | -11.38% | 5.8% | 94.43% | 6.07% | -1.43% | 45.06% | 9.02% | 2.04% | 7.9% | -6.1% | 2.2% | 0.37% | -5.25% | -15.97% | -16.19% | -2.38% | 3.66% | 22.87% | 21.48% | 2.87% | 15.53% | 11.14% | 0.99% | -1.92% | 30.21% | 10.18% | 8.13% |
| Return on Assets (ROA) | 0.85% | 1.18% | 0.95% | 1.12% | 1.07% | 1.15% | 1.33% | 1.05% | 1.33% | 0.47% | 0.83% | 0.33% | 0.9% | 0.11% | -0.11% | 0.53% | 0.2% | -0.95% | -0.56% | -0.45% | 1.24% | 1.32% | 1.67% | 1.96% | 1.69% | 1.62% | 1.26% | 1.33% | 1.37% | 1.44% | 1.43% |
| Accounts Payable | 0 | 67.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 4.12B | 4.57B | 4.59B | 3.7B | 4.1B | 3.71B | 3.87B | 5.57B | 2.26B | 4.85B | 1.95B | 2.21B | 3.59B | 3.36B | 4.53B | 4.5B | 5.59B | 6.82B | 11.91B | 15.66B | 12.85B | 7.98B | 6.37B | 4.42B | 4.52B | 4.02B | 3.95B | 4.87B | 4.85B | 3.06B | 2.49B |
| Net Debt | 3.19B | 3.61B | 2.15B | 1.36B | 1.66B | -12.34B | -5.69B | 4.46B | 199.82M | 3.03B | 511.75M | 1.3B | 1.62B | 2.28B | 3.71B | 3.66B | 4.73B | 5.82B | 11.15B | 14.45B | 11.85B | 7.02B | 5.73B | 3.65B | 3.45B | 3.13B | 3.11B | 3.91B | 3.92B | 2.05B | 1.39B |
| Long-Term Debt | 1.32B | 1.32B | 1.2B | 1.15B | 1.6B | 1.59B | 1.67B | 791M | 728.92M | 775.89M | 994.62M | 1.27B | 1.83B | 1.69B | 2.18B | 2.44B | 3.23B | 2.89B | 4.77B | 6.83B | 5.84B | 3.44B | 2.62B | 1.12B | 1.03B | 650.36M | 509.68M | 458.7M | 514.5M | 268.9M | 209.6M |
| Short-Term Debt | 2.8B | 3.25B | 3.4B | 2.55B | 2.51B | 2.12B | 2.2B | 4.78B | 1.53B | 4.08B | 950.44M | 940.16M | 1.76B | 1.67B | 2.35B | 2.06B | 2.36B | 3.93B | 7.15B | 8.83B | 7.01B | 4.54B | 3.75B | 3.31B | 3.49B | 3.37B | 3.44B | 4.41B | 4.34B | 2.79B | 2.28B |
| Other Liabilities | 71.07B | 0 | 2.31B | 2.38B | 2.48B | 1.56B | 1.7B | -275.27M | 769.79M | 729.39M | 670.88M | 812.68M | 832.65M | 825.18M | 1.1B | 1.05B | 861.58M | 785.39M | 932.18M | 2.19B | 2.4B | 2.94B | 1.58B | 2.51B | 1.86B | 1.47B | 996.57M | 908M | 1.06B | 705.1M | 578.1M |
| Total Current Liabilities | 2.8B | 71.34B | 69.53B | 68.84B | 66.33B | 77.44B | 72.53B | 37.72B | 34.55B | 35.34B | 24.18B | 21.47B | 20.42B | 18.77B | 19.54B | 18.62B | 17.93B | 19.09B | 21.75B | 25.86B | 27.22B | 27.86B | 23.53B | 18.99B | 19.2B | 16.98B | 15.63B | 15.77B | 16.06B | 12.46B | 11.32B |
| Total Non-Current Liabilities | 72.39B | 1.32B | 3.51B | 3.53B | 4.08B | 3.15B | 3.37B | 515.73M | 1.5B | 1.51B | 1.67B | 2.08B | 2.67B | 2.52B | 3.28B | 3.48B | 4.09B | 3.68B | 5.7B | 9.02B | 8.23B | 6.38B | 4.2B | 3.63B | 2.89B | 2.12B | 1.51B | 1.37B | 1.57B | 974M | 787.7M |
| Total Liabilities | 75.19B | 74.73B | 73.04B | 72.37B | 70.41B | 80.6B | 75.9B | 38.23B | 36.05B | 36.84B | 25.85B | 23.55B | 23.09B | 21.29B | 22.82B | 22.1B | 22.02B | 22.77B | 27.45B | 34.88B | 35.46B | 34.23B | 27.73B | 22.62B | 22.09B | 19.1B | 17.13B | 17.13B | 17.63B | 13.43B | 12.1B |
| Total Equity | 9.13B | 9.14B | 9.11B | 9.29B | 8.55B | 8.49B | 8.31B | 5.08B | 4.79B | 4.58B | 2.71B | 2.64B | 2.58B | 2.5B | 2.51B | 2.68B | 2.68B | 3.3B | 3.57B | 2.14B | 2.46B | 2.64B | 2.04B | 1.89B | 1.74B | 1.52B | 1.42B | 1.24B | 1.1B | 954.1M | 954.5M |
| Equity Growth % | 5.93% | 0.34% | -1.94% | 8.7% | 0.62% | 2.25% | 63.65% | 6.07% | 4.47% | 69.33% | 2.48% | 2.25% | 3.23% | -0.34% | -6.53% | 0.25% | -18.91% | -7.61% | 67.38% | -13.27% | -6.83% | 29.46% | 7.97% | 8.94% | 14.04% | 6.98% | 14.59% | 12.91% | 15.24% | -0.04% | 9.31% |
| Equity / Assets (Capital Ratio) | 10.82% | 10.9% | 11.09% | 11.38% | 10.83% | 9.53% | 9.86% | 11.72% | 11.72% | 11.06% | 9.47% | 10.08% | 10.06% | 10.51% | 9.9% | 10.83% | 10.84% | 12.67% | 11.52% | 5.77% | 6.49% | 7.22% | 6.86% | 7.72% | 7.29% | 7.38% | 7.67% | 6.76% | 5.87% | 6.63% | 7.31% |
| Return on Equity (ROE) | 7.66% | 10.77% | 8.42% | 10.06% | 10.56% | 11.89% | 12.63% | 8.94% | 11.64% | 4.54% | 8.5% | 3.29% | 8.76% | 1.07% | -1.07% | 4.89% | 1.68% | -7.85% | -6.72% | -7.4% | 18.14% | 18.7% | 23.11% | 26.1% | 23.11% | 21.61% | 17.46% | 21.14% | 22.05% | 20.7% | 19.69% |
| Book Value per Share | 19.25 | 18.43 | 16.74 | 16.54 | 15.10 | 15.41 | 19.15 | 16.08 | 14.61 | 18.74 | 11.50 | 11.17 | 10.90 | 10.43 | 10.10 | 10.21 | 10.17 | 14.09 | 17.30 | 14.14 | 16.04 | 17.02 | 13.24 | 12.05 | 11.10 | 9.64 | 9.02 | 7.73 | 6.96 | 6.04 | 5.90 |
| Tangible BV per Share | 15.89 | 15.18 | 13.70 | 13.52 | 12.02 | 12.13 | 14.85 | 11.13 | 9.77 | 12.31 | 10.59 | 10.25 | 10.16 | 9.44 | 9.01 | 9.06 | 8.64 | 11.93 | 14.32 | 10.67 | 11.27 | 13.73 | 2.38 | 0.01 | -1.69 | -0.99 | -0.49 | -0.55 | -1.24 | 1.12 | 2.24 |
| Common Stock | 296M | 303M | 328M | 349M | 336M | 333M | 347M | 195M | 199.11M | 204.21M | 146.01M | 149.12M | 146.39M | 147.73M | 152.25M | 160.92M | 164.6M | 138.74M | 128.3M | 78.98M | 78.04M | 78.89M | 77.21M | 78.02M | 78.5M | 78.67M | 80.47M | 81.2M | 0 | 0 | 0 |
| Additional Paid-in Capital | 3.66B | 3.97B | 4.81B | 5.35B | 4.84B | 4.74B | 5.07B | 2.93B | 3.03B | 3.15B | 1.39B | 1.44B | 1.38B | 1.42B | 1.49B | 1.6B | 1.71B | 1.29B | 1.13B | 361.83M | 312.52M | 404.96M | 173.87M | 145.82M | 119.32M | 106.68M | 115.78M | 130.6M | 0 | 0 | 0 |
| Retained Earnings | 5.21B | 5.03B | 4.38B | 3.96B | 3.43B | 2.89B | 2.26B | 1.8B | 1.54B | 1.16B | 1.03B | 874.3M | 851.59M | 695.21M | 719.67M | 757.36M | 631.71M | 891.58M | 1.39B | 1.74B | 2.14B | 1.91B | 1.8B | 1.66B | 1.46B | 1.26B | 1.17B | 1.05B | 909M | 811.4M | 823.2M |
| Accumulated OCI | -1.02B | -809M | -1.13B | -1.19B | -1.37B | -288M | -140M | -239M | -376.62M | -322.82M | -247.65M | -214.19M | -188.25M | -150.01M | -146.34M | -130.16M | -127.55M | -114.21M | -151.83M | -48.1M | -72.45M | -42.24M | -5.95M | 3.78M | 31.42M | 28.77M | 15.37M | -24.1M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 682M | 349M | 426M | 520M | 1.01B | 520M | 470M | 96M | 95.62M | 95.62M | 95.62M | 95.62M | 95.62M | 95.62M | 0 | 0 | 0 | 798.68M | 782.68M | 0 | 0 | 0 | 0 | 0 | 44.39M | 44.19M | 38.43M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FHN stock.
As of 2025, First Horizon Corporation (FHN) had total assets of $83.88B including $68.45B in current assets.
First Horizon Corporation (FHN) carries total debt of $4.57B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
First Horizon Corporation (FHN) has total shareholders' equity (book value) of $8.85B ($18.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
First Horizon Corporation (FHN) reported a current ratio of 0.96x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Reserve releases masking credit costs
Metrics are mathematically derived from official filings.
Balance Sheet Scale Expanding Steadily
According to reported quarterly figures, First Horizon's total assets grew from $81.8B in 2024Q1 to $84.3B in 2026Q3, an expansion of roughly 3% that appears driven by organic balance sheet growth rather than acquisition activity.
The modest asset growth suggests the franchise is scaling incrementally, with net interest income rising from $625.0M to $683.0M over the same period. Because the equity-to-assets ratio has remained near 0.11, the balance sheet expansion appears to be running in step with capital rather than outpacing it. Investors should monitor whether this growth rests on loan originations or on growth in the securities book, which the supplied data does not fully separate.
Funding Base Shows Limited Visibility
Based on reported figures, First Horizon's loan-to-deposit ratio is unavailable in the supplied dataset, leaving the composition of its deposit base and cost of funding difficult to assess directly from the balance sheet.
Without a reported loan-to-deposit ratio or a breakdown of interest-bearing versus non-interest-bearing deposits, the quality of the funding franchise cannot be assessed with confidence. The stability of the NIM near 0.8% across the period is consistent with a funding base that has not experienced sharp repricing pressure, though this inference should be treated cautiously. Further investigation of deposit mix disclosures would be needed before drawing firm conclusions.
Equity Base Stable Against Asset Growth
As reported in financial statements, First Horizon's equity rose from $8.7B in 2025Q1 to $8.8B in 2026Q3 while total assets expanded, keeping the equity-to-assets ratio near 0.11 throughout the ten reported quarters.
A flat equity-to-assets ratio near 11% suggests capital has kept pace with balance sheet growth, though regulatory CET1 and Tier 1 ratios are not provided in the supplied data and cannot be verified. Return on equity has fallen from 2.1% in 2024Q1 to a negative 0.9% in 2026Q3, indicating that earnings generation has weakened relative to the capital base. This pattern warrants further investigation into whether capital is being retained at the expense of returns.
Provision Swings Obscure Credit Trend
According to recent SEC filings, First Horizon's loan loss provision moved from $55.0M in 2024Q2 to negative $337.0M in 2026Q1, a swing that implies large reserve releases flattering reported earnings in that period.
A negative provision of this magnitude suggests reserve releases rather than improving underlying credit, and the supplied data does not include NPL or charge-off figures to confirm the underlying trend. If credit reserves are rebuilt in subsequent periods, reported profitability may compress meaningfully. Investors should treat the 2026Q1 earnings as potentially non-repeatable until reserve adequacy is independently validated.
Reserve Releases Could Reverse Quickly
Based on reported figures, the 2026Q3 efficiency ratio of 130.0% alongside a negative provision suggests revenue weakness is not being offset by credit normalization, leaving the reported profitability profile vulnerable to reversal.
The jump in the efficiency ratio from roughly 60% to 130.0% in 2026Q3 appears to reflect revenue compression rather than cost escalation, which raises questions about the durability of net interest income. Combined with reserve releases in prior quarters, this suggests the current earnings base may overstate sustainable profitability. The risk is that a rebuild of loan loss reserves could coincide with weaker fee and interest income, compounding pressure on returns.