VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
FHN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
FHNFirst Horizon Corporation
$23.04$10.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksFHNCash Flow

First Horizon Corporation (FHN) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow proved highly volatile, ranging from -$200.0M to $838.0M, with OCF/net income ratios swinging between -7.51 and 4.36, indicating erratic cash conversion that warrants further investigation.

Income StatementBalance SheetCash FlowRatios

FHN Cash Flow Statement

Annual statement

FHN Cash Flow Statement

First Horizon Corporation (FHN) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations2.22B988M1.27B1.3B2.29B725M172M830M234.31M-28.8M179.99M367.16M704.71M431.37M371.55M43.97M768.07M784.27M4.28B113.2M1.63B498.73M-318.08M2.38B-778.42M-1.12B488.23M2B-3.15B-460M98.8M
Operating CF Growth %1282.36%-22.08%-2.39%-43.3%216%321.51%-79.28%254.24%913.62%-116%-50.98%-47.9%63.36%16.1%744.95%-94.27%-2.07%-81.65%3676.53%-93.04%226.05%256.79%-113.35%406.06%30.76%-330.27%-75.56%163.5%-583.8%-565.59%209.66%
Net Income712M983M794M916M900M1.01B857M452M557M176.98M238.51M97.31M234.05M38.37M-16.3M142.63M61.6M-258.44M-177.97M-170.11M462.91M438M454.41M473.31M376.45M318.21M232.58M247.5M226.4M197.5M179.9M
Depreciation & Amortization82M64M101M102M85M45M62M66M59M70.92M64.67M60.74M56.89M71.61M117.97M89.32M82.5M81.73M97.45M131.63M144.81M386.19M249.63M425.23M353.67M306.97M222.69M219.2M162.3M85.8M75.5M
Deferred Taxes-31M49M-17M44M00-18M14M104M121M79.6M24.2M3.73M-8.58M-70.27M36.03M233.51M-173.9M-411.43M-215.29M102.74M35.59M41.47M113.72M42.25M-157.87M40.08M81.6M83.5M45.5M39.3M
Other Non-Cash Items430M-704M-678M-648M-1.41B-2.61B-2.45B-1.01B-551M-202.84M-156.8M33.6M394.25M342.08M425.49M269.87M495.43M1.21B1.34B661.24M-212.27M213.97M265.11M138.97M-66.45M130.24M-124.2M2.13B-3.01B60.3M45.1M
Working Capital Changes977M535M1.01B849M2.64B2.24B1.69B1.29B42M-215.5M-63.53M137.74M7.44M-30.95M-101.55M-508.06M-116.96M-85.84M3.42B-294.27M1.13B-575.03M-1.33B1.23B-1.48B-1.72B117.09M-678.4M-606.5M-849.1M-241M
Cash from Investing-1.86B-1.45B-1.06B-2.6B8.33B-4.6B-4.97B-2.39B480M-1.32B-2.47B-518.4M-1.49B762.95M-415.17M166.99M622.23M2.44B160.02M141M-2.4B-5.08B-4.45B-3B-1.42B-58.79M-519.54M-1.29B-640.5M-615.1M-599.2M
Purchase of Investments-791M-874M-1.54B-261M-3.48B-4.46B-4.74B-630M-473M-1.56B-1.24B-1.07B-751.37M-1.35B-1.16B-1.28B-1.95B-223.47M-777.32M-573.43M-4.59B-830.54M-1.92B-2.75B-1.77B-945.82M-1.24B-882.4M-675.4M-809M-1.02B
Sale/Maturity of Investments1.73B1.54B2.04B909M1.41B2.86B4.73B992M697M1.52B1.18B733.99M635.32M963.38M1.13B1.31B1.59B759.39M751M1.5B3.64B548.82M1.71B2.68B1.6B1.11B1.53B970.8M1.16B884.3M878.7M
Net Investment Activity940M670M505M648M-2.07B-1.6B-12M362M224M-34.28M-58.73M-332.21M-116.05M-385.15M-24.85M29.8M-361.19M535.92M-26.32M927.4M-945.6M-281.72M-205.33M-63.38M-170.91M165.58M292.02M88.4M483.9M75.3M-139.3M
Acquisitions03M011M002.07B0-46M-336.63M0-5.09M413.35M54.93M5.28M24.47M0803K-40.61M23.32M293.36M-841.95M0-1.93M000-7M-9.2M00
Other Investing-2.74B-2.09B-1.52B-3.23B10.43B-2.95B-6.97B-2.7B350M-900.64M-2.34B-141.16M-1.75B1.12B-373.74M148.13M1.03B1.93B250.62M-776.19M-1.65B-3.86B-4.17B-2.78B-1.19B-196.67M-766.68M-1.26B-1.03B-634.3M-422.4M
Cash from Financing-12M524M-404M1.49B-10.87B4.02B5.18B1.42B-761M1.77B2.29B110.67M1.02B-1.47B321.62M-151.48M-1.54B-3.63B-5.37B-140.57M521.02M5.7B4.94B443.16M2.41B1.34B-243.9M-409.9M3.72B978.7M822.5M
Dividends Paid-347M-340M-361M-367M-356M-366M-239M-177M-145M-86.1M-69.7M-60.15M-53.57M-42.52M-10.07M-7.94M-47.78M-56.19M-135.03M-225.01M-223.39M-214.02M-198.5M-150.86M-125.74M-112.09M-113.96M-98.7M-84.5M-78.3M-71.3M
Share Repurchases-695M-918M-626M-10M-12M-416M-11M-134M-105M-5.55M-97.4M-32.65M-43.58M-91.53M-133.76M-124.81M-867.88M-392K-415K0-165.57M0-184.22M00000000
Stock Issued518M6M05M028M0000000000263.29M0659.66M34.55M00000000000
Net Stock Activity-177M-912M-626M-5M-12M-388M-11M-134M-105M-5.55M-97.4M-32.65M-43.58M-91.53M-133.76M-124.81M-604.6M-392K659.24M34.55M-165.57M0-184.22M00000000
Debt Issuance (Net)-2M-1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K
Other Financing2.54B1.8B-311M2.27B-11.38B4.81B7.14B-255M2.09B-202.46M2.72B1.55B656.26M-270.57M401.3M987.63M324.13M619.73M-1.46B-2.95B-3.22B3.6B3.91B267.07M2.11B1.57B820.1M-316.8M2.06B738.6M444.1M
Net Change in Cash351M58M-194M188M-245M140M381M-138M-47M414.25M6.73M-40.34M243.5M-278.35M278.01M59.48M-149.82M-406.19M-934.93M113.62M-252.46M1.11B165.71M-173.92M214.09M154.22M-275.21M299.5M-65.5M-1.1B-775.8M
Exchange Rate Effect000000000000000000000000000100K000
Cash at Beginning1.63B1.54B1.73B1.54B1.79B1.65B1.27B1.41B1.45B1.04B1.03B1.07B827.91M1.11B828.25M768.77M918.6M1.32B2.26B2.15B2.43B1.32B1.15B1.33B1.11B960.4M1.24B936.1M1B1.1B775.8M
Cash at End2.04B1.59B1.54B1.73B1.54B1.79B1.65B1.27B1.41B1.45B1.04B1.03B1.07B827.91M1.11B828.25M768.77M918.6M1.32B2.26B2.18B2.43B1.32B1.15B1.33B1.11B960.4M1.24B936.1M1B1.1B
Interest Paid373M1.58B1.87B1.43B280M170M261M411M308M140.37M92.46M90.72M81.15M97.39M111.03M138.93M155.94M246.83M761.13M000000000000
Income Taxes Paid33M62M106M123M20M258M105M71M43M54.42M11.61M14.99M77.78M5.44M33.11M16.4M2.1M109.24M336.68M000000000000
Free Cash Flow2.16B955M1.22B1.26B2.26B672M114M781M186.32M-81.84M117.44M327.22M673.33M404.02M349.69M8.56M725.44M763.09M4.25B79.66M1.53B403.07M-396.85M2.23B-835.21M-1.15B443.21M1.88B-3.23B-516.1M61.3M
FCF Growth %432.27%-21.98%-3.01%-44.23%236.76%489.47%-85.4%319.17%327.65%-169.69%-64.11%-51.4%66.66%15.54%3982.78%-98.82%-4.93%-82.05%5236.78%-94.78%278.57%201.57%-117.77%367.33%27.5%-359.91%-76.48%158.27%-526.55%-941.92%147.67%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash flow and reserve releases

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Retention Masked by Volatility

Based on FHN's reported figures, net income ran between $166.0M and $263.0M per quarter across the ten reported periods, yet operating cash flow swung from negative $200.0M to positive $838.0M, so cash conversion has been erratic rather than steadily supporting capital build.

The reported net income stream appears relatively steady, which suggests underlying earnings power is intact even as the quarterly trajectory shows some softness after 2025. Operating cash flow, however, is dominated by trading and loan-related timing rather than earnings, so the quarterly OCF/NI ratios ranging from negative to above 4x make it hard to infer organic capital generation from the cash statement alone. Investors should rely on the balance sheet and regulatory capital disclosures rather than this cash flow series to judge retained capital capacity.

Dividends Steady, Buybacks Lumpy

According to reported quarterly figures, FHN's dividend payments held near $78.0M to $94.0M per quarter, while buybacks ranged from $4.0M to $365.0M, indicating the repurchase program is the more variable element of capital return.

The dividend outflow appears consistent and modest relative to reported net income, which may indicate a conservative payout posture. The highly irregular buyback pattern, including a $365.0M quarter in 2025Q1 and only $4.0M in 2026Q3, suggests repurchases are being timed against capital conditions rather than run on a fixed schedule. Whether the recent slowdown reflects deliberate capital conservation or other constraints warrants further investigation, since the filings provided do not explain it.

Securities Portfolio Churn Dominates Investing Flows

Based on FHN's reported figures, investment purchases and sales were large and offsetting in several quarters, with 2024Q4 showing $1.3B of purchases against $1.4B of sales, indicating active portfolio repositioning rather than a simple build or runoff.

Investment securities activity appears to be the largest driver of reported investing cash flows, and the near-offsetting purchase and sale volumes in most quarters suggest a portfolio managed for liquidity or duration rather than net expansion. The 2024Q4 turnover points to a material repositioning event that may have been tied to rate or balance sheet management. Without disclosure of the underlying rationale, the reported figures alone cannot confirm whether the activity reflects strategic duration management or reactive liquidity needs.

Reserve Releases Flatter Recent Earnings

According to recent SEC filings, FHN's loan loss provision moved from positive $55.0M in 2024Q2 to negative $337.0M in 2026Q1, a swing that implies large reserve releases supporting reported net income in that quarter.

The shift from sustained provisioning to a substantial negative figure suggests that a meaningful share of 2026Q1 net income may reflect reserve releases rather than operating performance. Such releases can be reversed if credit conditions deteriorate, which makes the reported earnings base less dependable as a cash generation proxy. Investors should monitor whether provisioning normalizes in coming periods and whether the cash flow profile reflects that normalization.

Operating Cash Flow Lacks Deposit Clarity

Based on reported figures, FHN's operating cash flow reached $838.0M in 2024Q1 but turned negative at $-200.0M in 2025Q3, and the cash statement does not separately disclose deposit flow composition to explain this volatility.

The cash flow statement provided does not break out deposit inflows or outflows, so the drivers of the sharp OCF swings cannot be attributed to deposit behavior with confidence. The pattern nonetheless suggests that short-term funding and trading asset movements, rather than core earnings, dominate reported operating cash flow. Analysts should treat the OCF series as a noisy indicator and look to deposit and funding disclosures for a clearer view of liability-side cash dynamics.

What Could Invalidate the Cash Flow Read

Based on reported figures, the 2026Q1 negative provision of $337.0M alongside $278.0M of operating cash flow may overstate underlying cash generation if reserves are rebuilt, and the cash statement's limited disclosure leaves this risk difficult to size.

If the reserve releases in 2026Q1 reverse, the reported net income and the cash conversion profile built on it could compress sharply, which would weaken the case that the earnings base supports dividends and buybacks. The cash flow statement also omits detail on undrawn credit commitments and purchase accounting effects that could affect future cash needs. Investors should treat the favorable cash read as conditional and warrant further investigation into provisioning trends and off-statement exposures.

FHN — Frequently Asked Questions

Quick answers to the most common questions about buying FHN stock.

How much cash does First Horizon Corporation (FHN) generate from operations?

First Horizon Corporation (FHN) generated $988.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is First Horizon Corporation's free cash flow?

First Horizon Corporation (FHN) generated $955.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is First Horizon Corporation's capital expenditure (CapEx)?

First Horizon Corporation (FHN) spent $33.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does First Horizon Corporation distribute cash to shareholders?

In 2025, First Horizon Corporation (FHN) returned $340.0M to shareholders via cash dividends and spent $918.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.