VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FHNFirst Horizon Corporation
$25.55$12.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFHNCash Flow

First Horizon Corporation (FHN) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital return sustainability appears strained, with $313 million returned to shareholders in 2026Q1 occurring alongside a $337 million loan loss provision that significantly impacts cash flow.

FHN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations899M988M1.27B1.3B2.29B725M172M830M234.31M-28.8M179.99M367.16M704.71M431.37M371.55M43.97M768.07M784.27M4.28B113.2M1.63B498.73M-318.08M2.38B-778.42M-1.12B488.23M2B-3.15B-460M98.8M
Operating CF Growth %269.96%-22.08%-2.39%-43.3%216%321.51%-79.28%254.24%913.62%-116%-50.98%-47.9%63.36%16.1%744.95%-94.27%-2.07%-81.65%3676.53%-93.04%226.05%256.79%-113.35%406.06%30.76%-330.27%-75.56%163.5%-583.8%-565.59%209.66%
Net Income1.03B983M794M916M900M1.01B857M452M557M176.98M238.51M97.31M234.05M38.37M-16.3M142.63M61.6M-258.44M-177.97M-170.11M462.91M438M454.41M473.31M376.45M318.21M232.58M247.5M226.4M197.5M179.9M
Depreciation & Amortization94M94M101M102M85M45M62M66M59M70.92M64.67M60.74M56.89M71.61M117.97M89.32M82.5M81.73M97.45M131.63M144.81M386.19M249.63M425.23M353.67M306.97M222.69M219.2M162.3M85.8M75.5M
Deferred Taxes72M49M-17M44M00-18M14M104M121M79.6M24.2M3.73M-8.58M-70.27M36.03M233.51M-173.9M-411.43M-215.29M102.74M35.59M41.47M113.72M42.25M-157.87M40.08M81.6M83.5M45.5M39.3M
Other Non-Cash Items374M-734M-678M-648M-1.41B-2.61B-2.45B-1.01B-551M-202.84M-156.8M33.6M394.25M342.08M425.49M269.87M495.43M1.21B1.34B661.24M-212.27M213.97M265.11M138.97M-66.45M130.24M-124.2M2.13B-3.01B60.3M45.1M
Working Capital Changes-724M535M1.01B849M2.64B2.24B1.69B1.29B42M-215.5M-63.53M137.74M7.44M-30.95M-101.55M-508.06M-116.96M-85.84M3.42B-294.27M1.13B-575.03M-1.33B1.23B-1.48B-1.72B117.09M-678.4M-606.5M-849.1M-241M
Cash from Investing-2.35B-1.45B-1.06B-2.6B8.33B-4.6B-4.97B-2.39B480M-1.32B-2.47B-518.4M-1.49B762.95M-415.17M166.99M622.23M2.44B160.02M141M-2.4B-5.08B-4.45B-3B-1.42B-58.79M-519.54M-1.29B-640.5M-615.1M-599.2M
Purchase of Investments-873M-874M-1.54B-261M-3.48B-4.46B-4.74B-630M-473M-1.56B-1.24B-1.07B-751.37M-1.35B-1.16B-1.28B-1.95B-223.47M-777.32M-573.43M-4.59B-830.54M-1.92B-2.75B-1.77B-945.82M-1.24B-882.4M-675.4M-809M-1.02B
Sale/Maturity of Investments1.54B1.54B2.04B909M1.41B2.86B4.73B992M697M1.52B1.18B733.99M635.32M963.38M1.13B1.31B1.59B759.39M751M1.5B3.64B548.82M1.71B2.68B1.6B1.11B1.53B970.8M1.16B884.3M878.7M
Net Investment Activity672M670M505M648M-2.07B-1.6B-12M362M224M-34.28M-58.73M-332.21M-116.05M-385.15M-24.85M29.8M-361.19M535.92M-26.32M927.4M-945.6M-281.72M-205.33M-63.38M-170.91M165.58M292.02M88.4M483.9M75.3M-139.3M
Acquisitions03M011M002.07B0-46M-336.63M0-5.09M413.35M54.93M5.28M24.47M0803K-40.61M23.32M293.36M-841.95M0-1.93M000-7M-9.2M00
Other Investing-3.02B-2.09B-1.52B-3.23B10.43B-2.95B-6.97B-2.7B350M-900.64M-2.34B-141.16M-1.75B1.12B-373.74M148.13M1.03B1.93B250.62M-776.19M-1.65B-3.86B-4.17B-2.78B-1.19B-196.67M-766.68M-1.26B-1.03B-634.3M-422.4M
Cash from Financing1.45B524M-404M1.49B-10.87B4.02B5.18B1.42B-761M1.77B2.29B110.67M1.02B-1.47B321.62M-151.48M-1.54B-3.63B-5.37B-140.57M521.02M5.7B4.94B443.16M2.41B1.34B-243.9M-409.9M3.72B978.7M822.5M
Dividends Paid-330M-340M-361M-367M-356M-366M-239M-177M-145M-86.1M-69.7M-60.15M-53.57M-42.52M-10.07M-7.94M-47.78M-56.19M-135.03M-225.01M-223.39M-214.02M-198.5M-150.86M-125.74M-112.09M-113.96M-98.7M-84.5M-78.3M-71.3M
Share Repurchases-868M-918M-626M-10M-12M-416M-11M-134M-105M-5.55M-97.4M-32.65M-43.58M-91.53M-133.76M-124.81M-867.88M-392K-415K0-165.57M0-184.22M00000000
Stock Issued519M6M05M028M0000000000263.29M0659.66M34.55M00000000000
Net Stock Activity-349M-912M-626M-5M-12M-388M-11M-134M-105M-5.55M-97.4M-32.65M-43.58M-91.53M-133.76M-124.81M-604.6M-392K659.24M34.55M-165.57M0-184.22M00000000
Debt Issuance (Net)0-1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K
Other Financing1.72B1.8B-311M2.27B-11.38B4.81B7.14B-255M2.09B-202.46M2.72B1.55B656.26M-270.57M401.3M987.63M324.13M619.73M-1.46B-2.95B-3.22B3.6B3.91B267.07M2.11B1.57B820.1M-316.8M2.06B738.6M444.1M
Net Change in Cash058M-194M188M-245M140M381M-138M-47M414.25M6.73M-40.34M243.5M-278.35M278.01M59.48M-149.82M-406.19M-934.93M113.62M-252.46M1.11B165.71M-173.92M214.09M154.22M-275.21M299.5M-65.5M-1.1B-775.8M
Exchange Rate Effect000000000000000000000000000100K000
Cash at Beginning1.59B1.54B1.73B1.54B1.79B1.65B1.27B1.41B1.45B1.04B1.03B1.07B827.91M1.11B828.25M768.77M918.6M1.32B2.26B2.15B2.43B1.32B1.15B1.33B1.11B960.4M1.24B936.1M1B1.1B775.8M
Cash at End1.64B1.59B1.54B1.73B1.54B1.79B1.65B1.27B1.41B1.45B1.04B1.03B1.07B827.91M1.11B828.25M768.77M918.6M1.32B2.26B2.18B2.43B1.32B1.15B1.33B1.11B960.4M1.24B936.1M1B1.1B
Interest Paid1.53B1.58B1.87B1.43B280M170M261M411M308M140.37M92.46M90.72M81.15M97.39M111.03M138.93M155.94M246.83M761.13M000000000000
Income Taxes Paid64M62M106M123M20M258M105M71M43M54.42M11.61M14.99M77.78M5.44M33.11M16.4M2.1M109.24M336.68M000000000000
Free Cash Flow893M955M1.22B1.26B2.26B672M114M781M186.32M-81.84M117.44M327.22M673.33M404.02M349.69M8.56M725.44M763.09M4.25B79.66M1.53B403.07M-396.85M2.23B-835.21M-1.15B443.21M1.88B-3.23B-516.1M61.3M
FCF Growth %21.33%-21.98%-3.01%-44.23%236.76%489.47%-85.4%319.17%327.65%-169.69%-64.11%-51.4%66.66%15.54%3982.78%-98.82%-4.93%-82.05%5236.78%-94.78%278.57%201.57%-117.77%367.33%27.5%-359.91%-76.48%158.27%-526.55%-941.92%147.67%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Credit Provisioning and Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention and Capital Buffer

Based on reported financial statements, First Horizon's net income of $263 million in 2026Q1 demonstrates a modest recovery, yet the bank's ability to retain capital is increasingly constrained by the necessity of absorbing significant credit provisions and maintaining dividend payouts amidst a volatile operating environment.

The bank's capital generation capacity appears hampered by the recent $337 million provision expense, which directly offsets the organic earnings power of the core franchise. Investors should monitor whether the current earnings trajectory remains sufficient to support both regulatory capital requirements and the bank's historical dividend commitments without further eroding the common equity tier 1 ratio.

Securities Portfolio Liquidity Management

As indicated by recent cash flow data, First Horizon maintains an active securities portfolio, with 2026Q1 showing $262 million in purchases against $274 million in sales, suggesting a tactical approach to managing duration and liquidity in response to shifting interest rate expectations across the national bond market.

The frequent turnover in the investment portfolio reflects the bank's dual role as both a retail lender and a national fixed-income distributor. This activity suggests that management is utilizing the securities book as a primary lever for liquidity management, though the realized gains or losses from these transactions may introduce additional volatility into the bank's reported cash flows.

Capital Return Sustainability Under Pressure

According to the provided cash flow tables, First Horizon returned $313 million to shareholders in 2026Q1 through dividends and buybacks, a figure that warrants investigation given the recent spike in credit provisions and the resulting pressure on the bank's overall net income and cash flow generation.

The aggressive pace of buybacks, particularly the $335 million deployed in 2025Q4, appears to be a significant use of capital that may limit the bank's flexibility during periods of credit stress. Analysts should evaluate whether this capital return strategy is sustainable if the current provisioning cycle persists or if the bank's core earnings fail to show consistent expansion.

Provisioning Volatility Impacts Cash Flow

Based on the 2026Q1 data, the $337 million provision expense represents a sharp departure from the zero-provision environment observed in late 2025, signaling that the bank is proactively adjusting its balance sheet for potential credit deterioration within its Sunbelt-concentrated commercial and industrial loan portfolio.

The shift from zero provisioning to a substantial expense suggests that the bank's internal models are reacting to deteriorating economic indicators in its core markets. This volatility in non-cash charges complicates the interpretation of operating cash flow, as the provision expense acts as a significant drag on the bank's reported earnings and overall capital position.

FHN — Frequently Asked Questions

Quick answers to the most common questions about buying FHN stock.

How much cash does First Horizon Corporation (FHN) generate from operations?

First Horizon Corporation (FHN) generated $988.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is First Horizon Corporation's free cash flow?

First Horizon Corporation (FHN) generated $955.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is First Horizon Corporation's capital expenditure (CapEx)?

First Horizon Corporation (FHN) spent $33.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does First Horizon Corporation distribute cash to shareholders?

In 2025, First Horizon Corporation (FHN) returned $340.0M to shareholders via cash dividends and spent $918.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.