Net interest income rose from $625.0M to $683.0M over the period with NIM holding near 0.8%, but the efficiency ratio spiked to 130.0% and net income fell to -$83.0M in 2026Q3, driven by a negative fee income share of -67.8%.
First Horizon Corporation (FHN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 2.7B | 2.62B | 2.51B | 2.54B | 2.39B | 1.99B | 1.66B | 1.21B | 1.22B | 842.31M | 729.08M | 653.72M | 627.72M | 637.37M | 688.67M | 700.83M | 730.84M | 776.47M | 895.08M | 940.64M | 996.94M | 984.03M | 856.31M | 805.78M | 755.61M | 688.91M | 598.35M | 589.5M | 540.5M | 483.1M | 451.2M |
| NII Growth % | 19.8% | 4.42% | -1.14% | 6.19% | 19.96% | 19.98% | 37.36% | -0.82% | 44.84% | 15.53% | 11.53% | 4.14% | -1.52% | -7.45% | -1.74% | -4.11% | -5.88% | -13.25% | -4.84% | -5.65% | 1.31% | 14.91% | 6.27% | 6.64% | 9.68% | 15.14% | 1.5% | 9.07% | 11.88% | 7.07% | 15.51% |
| Net Interest Margin % | 3.2% | 3.13% | 3.06% | 3.11% | 3.03% | 2.24% | 1.97% | 2.79% | 2.99% | 2.03% | 2.55% | 2.5% | 2.45% | 2.68% | 2.72% | 2.83% | 2.96% | 2.98% | 2.89% | 2.54% | 2.63% | 2.69% | 2.88% | 3.29% | 3.17% | 3.34% | 3.22% | 3.21% | 2.89% | 3.36% | 3.46% |
| Interest Income | 4.14B | 4.19B | 4.35B | 4.1B | 2.68B | 2.16B | 1.9B | 1.62B | 1.55B | 989.93M | 817.91M | 736.4M | 709.25M | 732.05M | 798.95M | 832.44M | 880.29M | 992.94M | 1.61B | 2.31B | 2.33B | 1.84B | 1.17B | 1.05B | 1.04B | 1.2B | 1.36B | 1.21B | 1.13B | 941.3M | 896.5M |
| Interest Expense | 1.44B | 1.56B | 1.84B | 1.56B | 291M | 164M | 236M | 414M | 326M | 147.62M | 88.83M | 82.69M | 81.53M | 94.68M | 110.29M | 131.6M | 149.45M | 216.47M | 711.64M | 1.37B | 1.33B | 856.15M | 310.49M | 247.59M | 286.58M | 512.6M | 764.7M | 617.8M | 593.3M | 458.2M | 445.3M |
| Loan Loss Provision | -10M | 65M | 150M | 260M | 95M | -310M | 503M | 45M | 8M | 0 | 11M | 9M | 27M | 55M | 78M | 44M | 270M | 880M | 1.08B | 272.76M | 83.13M | 67.68M | 48.35M | 86.7M | 92.18M | 93.22M | 67.49M | 57.9M | 51.4M | 51.1M | 35.7M |
| Non-Interest Income | 341M | 799M | 585M | 615M | 728M | 996M | 903M | 608M | 667M | 460.73M | 510.59M | 472.27M | 518.96M | 549.25M | 635.7M | 729.9M | 853.91M | 1.26B | 1.45B | 859.95M | 1.17B | 1.4B | 1.36B | 1.64B | 1.31B | 1.1B | 912.67M | 1.12B | 985.5M | 668.1M | 571.1M |
| Non-Interest Income % | 11.21% | 23.36% | 18.9% | 19.49% | 23.33% | 33.31% | 35.2% | 33.44% | 35.35% | 35.36% | 41.19% | 41.94% | 45.26% | 46.29% | 48% | 51.02% | 53.88% | 61.95% | 61.84% | 47.76% | 53.93% | 58.72% | 61.42% | 67.05% | 63.45% | 61.38% | 60.4% | 65.58% | 64.58% | 58.04% | 55.86% |
| Total Net Revenue | 3.04B | 3.42B | 3.1B | 3.15B | 3.12B | 2.99B | 2.56B | 1.82B | 1.89B | 1.3B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.43B | 1.58B | 2.04B | 2.35B | 1.8B | 2.16B | 2.38B | 2.22B | 2.45B | 2.07B | 1.78B | 1.51B | 1.71B | 1.53B | 1.15B | 1.02B |
| Revenue Growth % | -3.82% | 10.5% | -1.87% | 1.12% | 4.35% | 16.57% | 41.09% | -3.66% | 44.82% | 5.11% | 10.1% | -1.8% | -3.37% | -10.4% | -7.43% | -9.72% | -22.34% | -13% | 30.26% | -16.79% | -9.23% | 7.4% | -9.25% | 18.29% | 15.9% | 18.06% | -11.77% | 12.23% | 32.56% | 12.61% | 15.23% |
| Non-Interest Expense | 2.11B | 2.08B | 1.94B | 1.77B | 1.87B | 2.02B | 1.13B | 1.19B | 1.17B | 994.17M | 883.35M | 1.01B | 801.45M | 1.11B | 1.35B | 1.24B | 1.26B | 1.58B | 1.59B | 1.84B | 1.74B | 1.67B | 1.5B | 1.64B | 1.42B | 1.2B | 1.11B | 1.28B | 1.12B | 785M | 704.4M |
| Efficiency Ratio | 69.31% | 60.65% | 62.69% | 56.01% | 59.81% | 67.42% | 44.02% | 65.29% | 61.74% | 76.3% | 71.26% | 89.59% | 69.89% | 93.81% | 101.79% | 86.45% | 79.7% | 77.48% | 67.97% | 102.38% | 80.53% | 70.1% | 67.78% | 67.06% | 68.55% | 67.39% | 73.23% | 74.47% | 73.51% | 68.19% | 68.9% |
| Operating Income | 944M | 1.28B | 1B | 1.13B | 1.16B | 1.28B | 933M | 586M | 714M | 308.87M | 345.32M | 108.25M | 318.23M | 18.43M | -101.7M | 149.85M | 51.75M | -420.53M | -328.84M | -315.61M | 338.08M | 645.17M | 666.81M | 719M | 558.06M | 488.56M | 337M | 379.4M | 352.9M | 315.1M | 282.2M |
| Operating Margin % | 31.02% | 37.45% | 32.46% | 35.75% | 37.15% | 42.94% | 36.37% | 32.23% | 37.84% | 23.7% | 27.86% | 9.61% | 27.75% | 1.55% | -7.68% | 10.47% | 3.27% | -20.61% | -14.02% | -17.53% | 15.62% | 27.07% | 30.04% | 29.4% | 26.99% | 27.39% | 22.3% | 22.15% | 23.13% | 27.37% | 27.6% |
| Operating Income Growth % | - | 27.46% | -10.9% | -2.67% | -9.74% | 37.62% | 59.21% | -17.93% | 131.16% | -10.56% | 218.99% | -65.98% | 1626.51% | 118.12% | -167.87% | 189.54% | 112.31% | -27.88% | -4.19% | -193.35% | -47.6% | -3.24% | -7.26% | 28.84% | 14.22% | 44.97% | -11.18% | 7.51% | 12% | 11.66% | 11.54% |
| Pretax Income | 929M | 1.28B | 1B | 1.13B | 1.16B | 1.28B | 933M | 586M | 714M | 308.87M | 345.32M | 108.25M | 318.23M | 18.43M | -101.7M | 149.85M | 51.75M | -420.53M | -328.84M | -315.61M | 338.08M | 645.17M | 666.81M | 719M | 558.06M | 488.56M | 337M | 379.4M | 352.9M | 315.1M | 282.2M |
| Pretax Margin % | 30.53% | 37.45% | 32.46% | 35.75% | 37.15% | 42.94% | 36.37% | 32.23% | 37.84% | 23.7% | 27.86% | 9.61% | 27.75% | 1.55% | -7.68% | 10.47% | 3.27% | -20.61% | -14.02% | -17.53% | 15.62% | 27.07% | 30.04% | 29.4% | 26.99% | 27.39% | 22.3% | 22.15% | 23.13% | 27.37% | 27.6% |
| Income Tax | 202M | 282M | 211M | 212M | 247M | 274M | 76M | 134M | 157M | 131.89M | 106.81M | 10.94M | 84.19M | -19.39M | -85.26M | 15.84M | -21.18M | -174.94M | -154.41M | -140.73M | 87.28M | 204.07M | 212.4M | 245.69M | 181.61M | 162.19M | 104.42M | 131.9M | 126.5M | 117.6M | 102.3M |
| Effective Tax Rate % | 21.74% | 22.01% | 21% | 18.79% | 21.31% | 21.34% | 8.15% | 22.87% | 21.99% | 42.7% | 30.93% | 10.11% | 26.45% | -105.19% | 83.83% | 10.57% | -40.93% | 41.6% | 46.95% | 44.59% | 25.82% | 31.63% | 31.85% | 34.17% | 32.54% | 33.2% | 30.99% | 34.77% | 35.85% | 37.32% | 36.25% |
| Net Income | 712M | 983M | 775M | 897M | 900M | 999M | 845M | 441M | 545M | 165.51M | 227.05M | 85.88M | 222.52M | 26.9M | -27.76M | 131.2M | 50.2M | -269.84M | -191.99M | -170.11M | 462.91M | 438M | 454.41M | 473.31M | 376.45M | 318.21M | 232.58M | 247.5M | 226.4M | 197.5M | 179.9M |
| Net Margin % | 23.4% | 28.73% | 25.03% | 28.43% | 28.85% | 33.41% | 32.94% | 24.26% | 28.88% | 12.7% | 18.31% | 7.63% | 19.41% | 2.27% | -2.1% | 9.17% | 3.17% | -13.22% | -8.19% | -9.45% | 21.39% | 18.37% | 20.47% | 19.35% | 18.21% | 17.84% | 15.39% | 14.45% | 14.84% | 17.16% | 17.6% |
| Net Income Growth % | -19.73% | 26.84% | -13.6% | -0.33% | -9.91% | 18.22% | 91.61% | -19.08% | 229.28% | -27.1% | 164.38% | -61.41% | 727.09% | 196.92% | -121.16% | 161.34% | 118.6% | -40.55% | -12.86% | -136.75% | 5.69% | -3.61% | -3.99% | 25.73% | 18.3% | 36.82% | -6.03% | 9.32% | 14.63% | 9.78% | 9.1% |
| Net Income (Continuing) | 727M | 999M | 794M | 916M | 912M | 1.01B | 857M | 452M | 557M | 176.98M | 238.51M | 97.31M | 234.05M | 37.82M | -16.44M | 134.01M | 72.94M | -245.59M | -174.44M | -174.88M | 250.8M | 441.1M | 454.41M | 473.31M | 376.45M | 326.38M | 232.58M | 247.5M | 226.4M | 197.5M | 179.9M |
| EPS (Diluted) | 1.50 | 1.88 | 1.36 | 1.54 | 1.53 | 1.74 | 1.89 | 1.38 | 1.65 | 0.65 | 0.94 | 0.34 | 0.90 | 0.10 | -0.11 | 0.50 | -0.20 | -1.43 | -0.97 | -1.12 | 3.02 | 2.73 | 2.89 | 3.02 | 2.32 | 2.02 | 1.47 | 1.54 | 1.43 | 1.25 | 1.12 |
| EPS Growth % | -15.76% | 38.24% | -11.69% | 0.65% | -12.07% | -7.94% | 36.96% | -16.36% | 153.85% | -30.85% | 176.47% | -62.22% | 800% | 190.91% | -122% | 350% | 86.01% | -47.42% | 13.39% | -137.09% | 10.62% | -5.54% | -4.3% | 30.17% | 14.85% | 37.41% | -4.55% | 7.69% | 14.4% | 11.61% | 10.89% |
| EPS (Basic) | - | 1.89 | 1.37 | 1.58 | 1.62 | 1.76 | 1.90 | 1.39 | 1.66 | 0.66 | 0.95 | 0.34 | 0.91 | 0.10 | -0.11 | 0.50 | -0.18 | -1.43 | -0.97 | -1.12 | 3.10 | 2.82 | 2.97 | 3.11 | 2.38 | 2.07 | 1.49 | 1.58 | 1.47 | 1.28 | 1.12 |
| Diluted Shares Outstanding | 474M | 496M | 544.28M | 561.73M | 566M | 551.24M | 433.72M | 315.66M | 327.44M | 244.45M | 235.29M | 236.27M | 236.74M | 239.79M | 248.35M | 262.86M | 263.37M | 234.43M | 206.68M | 151.06M | 153.55M | 155.29M | 154.17M | 156.95M | 156.31M | 157.89M | 157.73M | 160.59M | 158M | 158.05M | 161.67M |
Quick answers to the most common questions about buying FHN stock.
For fiscal year 2025, First Horizon Corporation (FHN) reported total revenue of $3.42B. This represents a 234.6% increase compared to $1.02B in 1996.
First Horizon Corporation (FHN) is profitable, generating $983.0M in net income for the fiscal year ending 2025 with a net profit margin of 28.7%.
First Horizon Corporation (FHN) reported an operating income of $1.28B, resulting in an operating profit margin of 37.4%. This margin reflects the operational efficiency of the business before interest and taxes.
First Horizon Corporation (FHN) generated $3.36B in gross profit for the year, representing a gross profit margin of 98.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Volatile non-interest income and provision swings
Metrics are mathematically derived from official filings.
Net Interest Income Plateauing Near $670M
According to reported quarterly figures, First Horizon's net interest income moved from $625.0M in 2024Q1 to $683.0M in 2026Q3, a gradual expansion that suggests growth is coming mainly from balance sheet scale rather than a sharp rate-driven tailwind.
Quarter-over-quarter NII growth has slowed to low single digits after a 7.5% year-over-year peak in 2025Q3, which may indicate that deposit repricing has largely offset asset yield gains. The recent slowdown in NII growth to 1.3% in 2026Q3 warrants further investigation into whether funding costs are now absorbing loan repricing benefits.
Net Interest Margin Holding Flat Near 0.8%
Based on reported figures, First Horizon's net interest margin has remained near 0.8% across all ten reported quarters, indicating limited compression despite the rate environment shifts evident in the period.
A stable margin alongside rising NII suggests the bank has been growing earning assets at a pace that offsets any yield-versus-funding spread pressure. Because the reported NIM is rounded to one decimal place, the data does not reveal whether spread movements are offsetting within the quarter, so investors should monitor the next disclosure for finer granularity.
Efficiency Ratio Deteriorating Sharply in 2026
As reported in financial statements, First Horizon's efficiency ratio climbed from roughly 58% to 60% through 2025 before spiking to 130.0% in 2026Q3, a level that reflects revenue collapse rather than cost escalation.
The 2026Q3 spike is driven by negative non-interest income of -$276.0M, which compresses total revenue to $778.0M and pushes operating income negative. Excluding the distortion, the pre-2026 efficiency profile of around 58 to 62% appears more representative of normal operating leverage, though the 2026Q1 ratio of 96.2% also suggests fee pressure is not an isolated event.
Provision Swings Dominated by Reserve Releases
According to recent SEC filings, First Horizon's provision expense moved from $55.0M in 2024Q2 to a negative $337.0M in 2026Q1, implying reserve releases that flatter reported earnings in that period.
A negative provision of this magnitude indicates the bank released credit reserves, which may have boosted 2026Q1 operating income to $357.0M and net income to $263.0M. Investors should treat this period's earnings as potentially non-recurring and assess whether underlying credit trends support the release.
Fee Income Mix Shifting Unfavorably
Based on reported figures for First Horizon, non-interest income fell from about 24% of total revenue in 2025Q4 to a negative share in 2026, with fee income quality now questionable.
The fee share of revenue dropped from 23.9% in 2025Q4 to -27.0% in 2026Q1 and -67.8% in 2026Q3, which may reflect large one-time losses or reclassifications rather than operating fee erosion. Without the underlying composition of fee lines, the cause cannot be confirmed, and the dependency on fee income should be re-examined once clearer disclosure is available.
Earnings Quality Challenged by Reserve Releases
Based on reported figures, First Horizon's 2026Q1 net income of $263.0M rests heavily on a negative provision of $337.0M, so the reported profitability may not be repeatable if credit reserves are rebuilt.
The 2026Q1 earnings peak coincides with a reserve release, which suggests underlying pre-provision earnings may be materially lower than reported. The subsequent swing to a -$276.0M non-interest income figure in 2026Q3 further indicates that the revenue base is less stable than the net interest income trend alone implies, warranting caution on the bank's earnings durability.