Net interest income has expanded from $39.9 million in 2023Q4 to $52.0 million in 2026Q1, though net interest margins remain stagnant at 0.8% due to rising funding costs.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Net Interest Income | 205.12M | 199.99M | 163.59M | 165.72M | 167.37M | 154.73M | 138.99M | 129.91M | 122.86M | 112.61M | 102.69M | 95.31M | 93.77M | 91.59M | 88.52M | 81.86M | 78.79M | 72.27M | 65.33M | 58.07M | 59.47M | 67.49M | 75.41M | 75.5M | 75.85M | 64.77M | 52.86M | 47.02M | 41.9M |
| NII Growth % | 82.91% | 22.25% | -1.28% | -0.99% | 8.17% | 11.33% | 6.98% | 5.74% | 9.1% | 9.66% | 7.74% | 1.64% | 2.38% | 3.48% | 8.13% | 3.9% | 9.03% | 10.61% | 12.5% | -2.34% | -11.89% | -10.5% | -0.13% | -0.46% | 17.11% | 22.53% | 12.43% | 12.21% | - |
| Net Interest Margin % | 3.26% | 3.19% | 2.67% | 2.69% | 2.89% | 2.8% | 2.83% | 2.96% | 2.85% | 2.74% | 2.77% | 2.82% | 3.04% | 3.13% | 3.2% | 3.5% | 3.56% | 3.5% | 3.41% | 3.13% | 3.12% | 3.34% | 3.5% | 3.47% | 3.6% | 3.61% | 4.1% | 4.14% | 4.29% |
| Interest Income | 333.5M | 332.99M | 313.23M | 286.13M | 196.11M | 167.21M | 161.3M | 168.8M | 152.73M | 130.11M | 115.23M | 105.45M | 101.06M | 98.93M | 97.57M | 95.12M | 96.51M | 94.48M | 98.95M | 105.21M | 103.07M | 103.89M | 106.17M | 111.45M | 118.44M | 114.47M | 96.47M | 78.9M | 72.8M |
| Interest Expense | 128.39M | 133M | 149.64M | 120.42M | 28.73M | 12.47M | 22.31M | 38.89M | 29.87M | 17.5M | 12.54M | 10.14M | 7.28M | 7.34M | 9.05M | 13.26M | 17.72M | 22.22M | 33.62M | 47.14M | 43.6M | 36.4M | 30.77M | 35.95M | 42.59M | 49.69M | 43.6M | 31.88M | 30.9M |
| Loan Loss Provision | 9.07M | 11.63M | 26.49M | 14.88M | 14.1M | -8.34M | 27.18M | 8.04M | 8.93M | 13.36M | 9.64M | 7.38M | 7.79M | 9.08M | 7.13M | 7.78M | 6.69M | 7.7M | 6.55M | 116K | -1.84M | 28.53M | 19.68M | 22.53M | 6.12M | 4.96M | 4.21M | 3.06M | 2.8M |
| Non-Interest Income | 44.73M | 44.95M | -49.06M | 46.46M | 44.98M | 44.83M | 43.07M | 40.03M | 35.27M | 34.62M | 35.46M | 29.83M | 26.57M | 23.98M | 23.98M | 23.93M | 19.45M | 23.46M | 19.44M | 20.68M | 21.91M | 29.38M | 22.15M | 22.57M | 22.19M | 15.78M | 9.41M | 7.85M | 6.5M |
| Non-Interest Income % | 11.82% | 11.89% | -18.57% | 13.97% | 18.66% | 21.14% | 21.08% | 19.17% | 18.76% | 21.02% | 23.53% | 22.05% | 20.82% | 19.51% | 19.73% | 20.1% | 16.78% | 19.89% | 16.42% | 16.43% | 17.53% | 22.05% | 17.26% | 16.84% | 15.78% | 12.12% | 8.89% | 9.05% | 8.2% |
| Total Revenue | 378.23M | 377.94M | 264.17M | 332.59M | 241.09M | 212.03M | 204.37M | 208.83M | 188.01M | 164.73M | 150.69M | 135.28M | 127.63M | 122.91M | 121.55M | 119.04M | 115.96M | 117.94M | 118.39M | 125.89M | 124.98M | 133.27M | 128.32M | 134.02M | 140.63M | 130.25M | 105.88M | 86.75M | 79.3M |
| Revenue Growth % | 805.44% | 43.07% | -20.57% | 37.96% | 13.7% | 3.75% | -2.13% | 11.08% | 14.13% | 9.32% | 11.39% | 6% | 3.84% | 1.12% | 2.1% | 2.66% | -1.68% | -0.37% | -5.96% | 0.73% | -6.22% | 3.86% | -4.25% | -4.7% | 7.97% | 23.02% | 22.05% | 9.39% | - |
| Non-Interest Expense | 145.2M | 141.96M | 156.18M | 134.24M | 127.28M | 110.67M | 109.15M | 102.48M | 99.67M | 90.4M | 84.37M | 78.89M | 73.58M | 68.58M | 70.6M | 63.79M | 60.92M | 67.44M | 125.68M | 57.43M | 59.61M | 65.49M | 61.77M | 57.28M | 53.05M | 43.35M | 30.16M | 27.03M | 24.6M |
| Efficiency Ratio | 38.39% | 37.56% | 59.12% | 40.36% | 52.79% | 52.19% | 53.41% | 49.07% | 53.02% | 54.88% | 55.99% | 58.31% | 57.65% | 55.8% | 58.08% | 53.59% | 52.53% | 57.18% | 106.16% | 45.62% | 47.7% | 49.14% | 48.13% | 42.74% | 37.72% | 33.28% | 28.48% | 31.16% | 31.02% |
| Operating Income | 95.56M | 91.35M | -68.15M | 63.05M | 70.97M | 97.22M | 45.72M | 59.42M | 49.53M | 43.47M | 44.14M | 38.88M | 38.98M | 37.91M | 34.77M | 34.21M | 30.64M | 20.58M | -47.46M | 21.21M | 23.61M | 2.85M | 16.11M | 18.26M | 38.88M | 32.25M | 27.9M | 24.77M | 21M |
| Operating Margin % | 25.27% | 24.17% | -25.8% | 18.96% | 29.44% | 45.85% | 22.37% | 28.45% | 26.35% | 26.39% | 29.29% | 28.74% | 30.54% | 30.84% | 28.6% | 28.74% | 26.42% | 17.45% | -40.09% | 16.85% | 18.89% | 2.14% | 12.56% | 13.63% | 27.64% | 24.76% | 26.36% | 28.55% | 26.48% |
| Operating Income Growth % | - | 234.05% | -208.08% | -11.16% | -27% | 112.63% | -23.05% | 19.96% | 13.94% | -1.52% | 13.54% | -0.27% | 2.83% | 9.03% | 1.62% | 11.67% | 48.87% | 143.37% | -323.77% | -10.16% | 727.73% | -82.3% | -11.78% | -53.02% | 20.56% | 15.56% | 12.65% | 17.95% | - |
| Pretax Income | 95.56M | 91.35M | -68.15M | 63.05M | 70.97M | 97.22M | 45.72M | 59.42M | 49.53M | 43.47M | 44.14M | 38.88M | 38.98M | 37.91M | 34.77M | 34.21M | 30.64M | 20.58M | -47.46M | 21.21M | 23.61M | 2.85M | 16.11M | 18.26M | 38.88M | 32.25M | 27.9M | 24.77M | 21M |
| Pretax Margin % | 25.27% | 24.17% | -25.8% | 18.96% | 29.44% | 45.85% | 22.37% | 28.45% | 26.35% | 26.39% | 29.29% | 28.74% | 30.54% | 30.84% | 28.6% | 28.74% | 26.42% | 17.45% | -40.09% | 16.85% | 18.89% | 2.14% | 12.56% | 13.63% | 27.64% | 24.76% | 26.36% | 28.55% | 26.48% |
| Income Tax | 16.59M | 16.49M | -26.5M | 12.79M | 14.4M | 19.52M | 7.39M | 10.56M | 10.01M | 9.95M | 12.21M | 10.54M | 9.63M | 12.38M | 11.32M | 11.41M | 9.35M | 6.14M | -21.3M | 4.8M | 6.25M | -1.77M | 3.17M | 3.92M | 12.42M | 11.03M | 9.8M | 8.81M | 7.4M |
| Effective Tax Rate % | 17.36% | 18.05% | 38.89% | 20.28% | 20.29% | 20.08% | 16.16% | 17.77% | 20.2% | 22.88% | 27.66% | 27.11% | 24.69% | 32.65% | 32.56% | 33.36% | 30.52% | 29.83% | 44.88% | 22.63% | 26.45% | -61.92% | 19.67% | 21.48% | 31.95% | 34.22% | 35.13% | 35.58% | 35.24% |
| Net Income | 78.97M | 74.87M | -41.65M | 50.26M | 56.57M | 77.7M | 38.33M | 48.86M | 39.53M | 33.53M | 31.93M | 28.34M | 29.36M | 25.53M | 23.45M | 22.8M | 21.29M | 14.44M | -26.16M | 16.41M | 17.36M | 2.17M | 12.49M | 14.25M | 26.46M | 21.21M | 18.1M | 15.96M | 13.6M |
| Net Margin % | 20.88% | 19.81% | -15.76% | 15.11% | 23.47% | 36.64% | 18.76% | 23.4% | 21.02% | 20.35% | 21.19% | 20.95% | 23% | 20.77% | 19.29% | 19.15% | 18.36% | 12.24% | -22.1% | 13.03% | 13.89% | 1.63% | 9.74% | 10.63% | 18.81% | 16.29% | 17.1% | 18.39% | 17.15% |
| Net Income Growth % | 394.26% | 279.77% | -182.85% | -11.15% | -27.19% | 102.69% | -21.55% | 23.62% | 17.9% | 5% | 12.68% | -3.47% | 14.98% | 8.87% | 2.85% | 7.1% | 47.41% | 155.21% | -259.41% | -5.49% | 701.57% | -82.66% | -12.31% | -46.15% | 24.72% | 17.2% | 13.43% | 17.33% | - |
| Net Income (Continuing) | 78.97M | 74.87M | -41.65M | 50.26M | 56.57M | 77.7M | 38.33M | 48.86M | 39.53M | 33.53M | 31.93M | 28.34M | 29.36M | 25.53M | 23.45M | 22.8M | 21.29M | 14.44M | -26.16M | 16.41M | 17.36M | 4.62M | 12.94M | 14.34M | 26.46M | 21.21M | 18.1M | 15.96M | 13.6M |
| EPS (Diluted) | 3.96 | 3.61 | -2.75 | 3.15 | 3.56 | 4.78 | 2.30 | 2.96 | 2.39 | 2.13 | 2.10 | 1.90 | 2.00 | 1.75 | 1.60 | 1.49 | 1.61 | 0.99 | -2.54 | 1.33 | 1.40 | 0.06 | 0.98 | 1.13 | 2.23 | 1.77 | 1.51 | 1.38 | 1.22 |
| EPS Growth % | 313.33% | 231.27% | -187.3% | -11.52% | -25.52% | 107.83% | -22.3% | 23.85% | 12.21% | 1.43% | 10.53% | -5% | 14.29% | 9.38% | 7.38% | -7.45% | 62.63% | 138.98% | -290.98% | -5% | 2233.33% | -93.88% | -13.27% | -49.33% | 25.99% | 17.22% | 9.42% | 13.11% | - |
| EPS (Basic) | - | 3.65 | -2.75 | 3.17 | 3.58 | 4.81 | 2.30 | 2.97 | 2.39 | 2.13 | 2.11 | 1.91 | 2.01 | 1.75 | 1.60 | 1.50 | 1.62 | 0.99 | -2.54 | 1.34 | 1.40 | 0.06 | 0.98 | 1.14 | 2.26 | 1.79 | 1.51 | 1.38 | 1.22 |
| Diluted Shares Outstanding | 19.92M | 20.32M | 15.68M | 15.47M | 15.47M | 15.94M | 16.06M | 16.03M | 15.96M | 15.09M | 14.49M | 14.13M | 13.95M | 13.78M | 13.75M | 13.16M | 10.85M | 10.77M | 10.82M | 11.18M | 11.36M | 11.18M | 11.24M | 11.29M | 11.19M | 11.14M | 11M | 10.47M | 9.92M |
Regional economic concentration risk
According to quarterly financial data, FISI has demonstrated a consistent upward trajectory in net interest income, rising from $39.9 million in 2023Q4 to $52.0 million by 2026Q1, reflecting successful loan volume growth and effective management of interest-earning assets despite a challenging regional rate environment.
The steady climb in NII suggests that the bank is successfully navigating the interest rate cycle by expanding its loan book within its core New York footprint. Investors should monitor whether this growth is sustainable or if it relies on aggressive pricing that could eventually pressure the net interest margin.
As reported in recent filings, the bank's net interest margin has remained stagnant at 0.8% throughout the most recent four quarters, indicating that rising funding costs are effectively neutralizing the yield benefits gained from the bank's specialized agricultural and commercial loan portfolio.
The lack of margin expansion despite rising NII suggests that the cost of deposits is rising in lockstep with asset yields. This trend warrants further investigation into whether the bank's rural deposit base is becoming more rate-sensitive than historical models previously indicated.
Based on the provided income statement, FISI has maintained an efficiency ratio generally oscillating between 36% and 41%, which suggests that management is successfully controlling non-interest expenses relative to total revenue despite the inherent overhead costs of maintaining a 48-branch physical network.
The bank's ability to keep its efficiency ratio within this range indicates disciplined cost management, though the volatility in 2024Q4 highlights the potential for non-recurring items to distort these metrics. Maintaining this ratio is critical for preserving profitability in a low-growth regional market.
Financial statements reveal significant fluctuations in provision for credit losses, ranging from a high of $13.7 million in 2024Q1 to zero in 2026Q1, which complicates the assessment of the bank's underlying asset quality and its exposure to regional economic downturns.
The sharp reduction in provision expense to zero in the most recent quarter may indicate a more optimistic outlook from management, yet it warrants caution given the bank's concentration in specialized agricultural assets. Analysts should scrutinize whether this reflects actual improvements in borrower health or a change in subjective CECL modeling assumptions.
As evidenced by the dramatic swing in 2024Q4, where non-interest income plummeted to negative $91.9 million, the bank's earnings quality appears susceptible to significant non-recurring accounting events that can temporarily obscure the core performance of the banking and insurance segments.
This extreme volatility suggests that investors should focus on normalized earnings rather than headline figures to gauge true operational health. The reliance on non-interest income streams, while diversifying, introduces a level of unpredictability that may not be fully captured in standard valuation multiples.
Quick answers to the most common questions about buying FISI stock.
Financial Institutions, Inc. (FISI) is profitable, generating $74.9M in net income for the fiscal year ending 2025 with a net profit margin of 19.8%.
Financial Institutions, Inc. (FISI) reported an operating income of $91.4M, resulting in an operating profit margin of 24.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Financial Institutions, Inc. (FISI) generated $233.3M in gross profit for the year, representing a gross profit margin of 61.7%. This demonstrates the company's core pricing power and production efficiency.