First Industrial Realty Trust, Inc. (FR) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

First Industrial Realty Trust, Inc. (FR) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

FR Income Statement

First Industrial Realty Trust, Inc. (FR) annual income statement — 30-year revenue, gross profit & net income history

Annual Quarterly

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Revenue	197.12M	194.94M	194.83M	188.41M	181.43M	179.82M	177.25M	175.31M	168.16M	165.17M	163.54M	158.66M	156.49M	153.63M	149.43M	144.59M	139.75M	130.02M	125.49M	121.54M
Revenue Growth %	8.65%	8.41%	9.92%	7.47%	7.89%	8.87%	8.38%	10.5%	7.45%	7.52%	9.45%	9.72%	11.98%	18.16%	19.07%	18.96%	15.43%	10.81%	8.01%	8.25%
Property Operating Expenses	50.37M	48.15M	153.75M	148.85M	46.19M	45.57M	48.53M	48.4M	45.09M	43.42M	47.44M	42.13M	43.12M	41.1M	42.97M	38.2M	36.09M	34.86M	35.41M	32.91M
Net Operating Income (NOI)	146.74M	146.79M	41.08M	39.56M	135.25M	134.25M	128.72M	126.91M	123.06M	121.75M	116.1M	116.52M	113.38M	112.52M	106.46M	106.39M	103.65M	95.16M	90.08M	88.63M
NOI Margin %	74.45%	75.3%	21.08%	21%	74.54%	74.66%	72.62%	72.39%	73.18%	73.71%	70.99%	73.44%	72.45%	73.24%	71.25%	73.58%	74.17%	73.19%	71.78%	72.92%
Operating Expenses	59.61M	58.89M	-27.06M	-39.44M	54.49M	77.23M	73.41M	56.44M	18.19M	69.61M	45.83M	25.71M	37.43M	57.26M	66.15M	20.19M	-23.46M	55.49M	53.02M	-31.09M
G&A Expenses	8.61M	8.85M	22.97M	9.06M	8.55M	8.43M	15.9M	10.3M	9.23M	9.62M	11.78M	9.79M	8.46M	9.52M	9.35M	8.76M	8.23M	8.25M	8.74M	8.98M
EBITDA	138.13M	136.78M	129.26M	127.71M	126.44M	104.29M	109.2M	115.29M	145.22M	96.44M	117.11M	133.38M	117.44M	96.55M	79.46M	125.46M	166.16M	77.19M	73.54M	154.6M
EBITDA Margin %	70.08%	70.16%	66.34%	67.78%	69.69%	58%	61.61%	65.76%	86.36%	58.39%	71.61%	84.07%	75.05%	62.85%	53.18%	86.77%	118.9%	59.37%	58.6%	127.2%
Depreciation & Amortization	51M	48.87M	61.12M	48.61M	45.68M	47.27M	53.89M	44.81M	40.35M	44.3M	46.83M	42.57M	41.5M	41.29M	39.15M	39.26M	39.04M	37.53M	36.49M	34.89M
D&A / Revenue %	25.87%	25.07%	31.37%	25.8%	25.18%	26.29%	30.41%	25.56%	23.99%	26.82%	28.64%	26.83%	26.52%	26.88%	26.2%	27.15%	27.94%	28.87%	29.08%	28.7%
Operating Income	87.14M	87.9M	68.14M	79.11M	80.75M	57.02M	55.31M	70.48M	104.88M	52.14M	70.28M	90.81M	75.94M	55.26M	40.31M	86.2M	127.11M	39.66M	37.05M	119.72M
Operating Margin %	44.21%	45.09%	34.98%	41.99%	44.51%	31.71%	31.2%	40.2%	62.37%	31.57%	42.97%	57.24%	48.53%	35.97%	26.98%	59.62%	90.96%	30.51%	29.53%	98.5%
Interest Expense	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Interest Coverage	3.31x	4.06x	6.99x	5.12x	4.11x	3.41x	3.38x	3.63x	3.37x	3.13x	2.87x	3.06x	3.06x	3.32x	3.37x	3.51x	4.11x	4.54x	4.56x	4.41x
Non-Operating Income	-54K	-17.93M	-109.14M	-40.27M	-8.53M	-21.59M	-13.76M	-2.58M	34.56M	-16.94M	7.77M	25.53M	12.17M	-7.15M	-17.02M	27.27M	70.02M	-10.77M	-10.37M	73.45M
Pretax Income	60.83M	78.33M	151.93M	96.06M	67.56M	56.96M	58.78M	71.61M	105.47M	53.3M	71.68M	92.42M	77.47M	56.69M	67.94M	82.96M	127.11M	157.87M	37.03M	119.71M
Pretax Margin %	30.86%	40.18%	77.98%	50.99%	37.24%	31.67%	33.17%	40.85%	62.72%	32.27%	43.83%	58.25%	49.51%	36.9%	45.47%	57.38%	90.96%	121.43%	29.51%	98.49%
Income Tax	309K	-1.37M	4.01M	9.11M	192K	79K	5.9M	1.17M	3.3M	426K	1.18M	733K	333K	459K	7.17M	-976K	231K	24.2M	-90K	2.7M
Effective Tax Rate %	0.51%	-1.75%	2.64%	9.48%	0.28%	0.14%	10.04%	1.63%	3.13%	0.8%	1.64%	0.79%	0.43%	0.81%	10.55%	-1.18%	0.18%	15.33%	-0.24%	2.26%
Net Income	58.55M	77.1M	143.1M	78.85M	65.27M	55.15M	48.07M	68.42M	99.36M	51.32M	68.45M	89.2M	75.01M	54.64M	55.97M	82M	123.76M	116.99M	36.23M	114.29M
Net Margin %	29.7%	39.55%	73.45%	41.85%	35.97%	30.67%	27.12%	39.03%	59.09%	31.07%	41.86%	56.22%	47.93%	35.56%	37.45%	56.71%	88.56%	89.98%	28.87%	94.03%
Net Income Growth %	-10.29%	39.8%	197.71%	15.24%	-34.31%	7.46%	-29.78%	-23.3%	32.46%	-6.07%	22.31%	8.79%	-39.39%	-53.3%	54.49%	-28.25%	191.91%	125.52%	-41.7%	36.72%
Funds From Operations (FFO)	109.55M	125.97M	204.22M	127.46M	110.95M	102.42M	101.96M	113.23M	139.71M	95.62M	115.28M	131.77M	116.51M	95.93M	95.12M	121.25M	162.81M	154.52M	72.72M	149.18M
FFO Margin %	55.57%	64.62%	104.82%	67.65%	61.15%	56.95%	57.52%	64.59%	83.08%	57.89%	70.49%	83.06%	74.45%	62.44%	63.66%	83.86%	116.5%	118.85%	57.95%	122.73%
FFO Growth %	-1.27%	23%	100.29%	12.56%	-20.58%	7.11%	-11.56%	-14.07%	19.91%	-0.32%	21.2%	8.67%	-28.43%	-37.92%	30.81%	-18.72%	109.86%	78.39%	-24.55%	26.42%
FFO per Share	0.83	0.95	1.54	0.96	0.84	0.77	0.77	0.86	1.06	0.72	0.87	1.00	0.88	0.72	0.72	0.92	1.23	1.17	0.55	1.14
FFO Payout Ratio %	62.14%	54.03%	29.57%	47.37%	99.56%	58.95%	49.12%	44.23%	35.85%	52.38%	37.49%	32.8%	37.09%	45.05%	41.75%	32.75%	24.39%	25.7%	49.79%	24.01%
EPS (Diluted)	0.44	0.58	1.08	0.59	0.49	0.42	0.36	0.52	0.75	0.39	0.52	0.67	0.57	0.41	0.42	0.62	0.94	0.88	0.27	0.87
EPS Growth %	-10.2%	38.1%	200%	13.46%	-34.67%	7.69%	-30.77%	-22.39%	31.58%	-4.88%	23.81%	8.06%	-39.36%	-53.41%	55.56%	-28.74%	184.85%	120%	-43.75%	33.85%
EPS (Basic)	0.44	0.58	1.08	0.60	0.49	0.42	0.36	0.52	0.75	0.39	0.52	0.67	0.57	0.41	0.42	0.62	0.94	0.89	0.27	0.87
Diluted Shares Outstanding	132.69M	132.5M	132.5M	132.5M	132.5M	132.48M	132.49M	132.42M	132.42M	132.4M	132.41M	132.36M	132.34M	132.34M	132.3M	132.24M	132.18M	132.11M	131.88M	131M