Six Flags Entertainment Corporation (FUN) quarterly income statement — complete revenue, gross profit & net income history
Six Flags Entertainment Corporation (FUN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 1.17B | 864.92M | 225.63M | 650.09M | 1.32B | 930.39M | 202.06M | 687.31M | 1.35B | 571.62M | 101.61M | 371.12M | 842.01M | 500.98M | 84.55M | 365.99M | 843.06M | 509.49M | 98.83M | 350.94M |
| Revenue Growth % | -10.98% | -7.04% | 11.67% | -5.42% | -2.27% | 62.76% | 98.85% | 85.2% | 60.14% | 14.1% | 20.18% | 1.4% | -0.13% | -1.67% | -14.45% | 4.29% | 11.9% | 127.31% | 914.52% | 935.91% |
| Cost of Goods Sold | 96.16M | 514.05M | 288.18M | 427.4M | 660.53M | 580.94M | 321.08M | 475.82M | 684.92M | 294.32M | 11.61M | 30.75M | 70.07M | 48.63M | 10.38M | 31.19M | 73.07M | 49.16M | 10.82M | 27.03M |
| COGS % of Revenue | 8.2% | 59.43% | 127.72% | 65.75% | 50.13% | 62.44% | 158.91% | 69.23% | 50.8% | 51.49% | 11.43% | 8.28% | 8.32% | 9.71% | 12.28% | 8.52% | 8.67% | 9.65% | 10.95% | 7.7% |
| Gross Profit | 1.08B | 350.87M | -62.55M | 222.69M | 657.22M | 349.45M | -119.02M | 211.49M | 663.46M | 277.29M | 90M | 340.38M | 771.94M | 452.35M | 74.17M | 334.81M | 769.99M | 460.33M | 88.01M | 323.91M |
| Gross Margin % | 91.8% | 40.57% | -27.72% | 34.25% | 49.87% | 37.56% | -58.91% | 30.77% | 49.2% | 48.51% | 88.57% | 91.72% | 91.68% | 90.29% | 87.72% | 91.48% | 91.33% | 90.35% | 89.05% | 92.3% |
| Gross Profit Growth % | 63.86% | 0.41% | 47.44% | 5.3% | -0.94% | 26.02% | -232.24% | -37.87% | -14.05% | -38.7% | 21.34% | 1.66% | 0.25% | -1.73% | -15.72% | 3.36% | 10.97% | 129.58% | 1083.58% | 1149.93% |
| Operating Expenses | 1.38B | 262.27M | 249.69M | 247.58M | 1.76B | 274.97M | 202M | 160.41M | 400.95M | 154.09M | 216.29M | 311.56M | 465.31M | 358.68M | 197.12M | 285.37M | 327.79M | 348.26M | 171.78M | 294.84M |
| OpEx % of Revenue | 117.36% | 30.32% | 110.66% | 38.08% | 133.62% | 29.55% | 99.97% | 23.34% | 29.74% | 26.96% | 212.85% | 83.95% | 55.26% | 71.59% | 233.13% | 77.97% | 38.88% | 68.35% | 173.81% | 84.01% |
| Selling, General & Admin | 82.41M | 130.74M | 73.3M | 106.95M | 111.83M | 129.82M | 90.78M | 88.65M | 209.26M | 81.83M | 46.67M | 87.06M | 95.89M | 67.05M | 46.47M | 66.05M | 88.16M | 65.6M | 40.79M | 51.48M |
| SG&A % of Revenue | 7.03% | 15.12% | 32.48% | 16.45% | 8.49% | 13.95% | 44.93% | 12.9% | 15.52% | 14.32% | 45.92% | 23.46% | 11.39% | 13.38% | 54.95% | 18.05% | 10.46% | 12.88% | 41.27% | 14.67% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -299.85M | 88.6M | -312.24M | -24.89M | -1.1B | 74.48M | -321.03M | 51.08M | 262.51M | 123.2M | -126.28M | 28.82M | 306.63M | 93.67M | -122.95M | 49.44M | 442.2M | 112.07M | -83.77M | 29.07M |
| Operating Margin % | -25.56% | 10.24% | -138.39% | -3.83% | -83.75% | 8.01% | -158.88% | 7.43% | 19.47% | 21.55% | -124.28% | 7.76% | 36.42% | 18.7% | -145.41% | 13.51% | 52.45% | 22% | -84.76% | 8.28% |
| Operating Income Growth % | 72.83% | 18.97% | 2.74% | -148.73% | -520.39% | -39.55% | -154.21% | 77.27% | -14.39% | 31.52% | -2.71% | -41.72% | -30.66% | -16.42% | -46.77% | 70.06% | 77.06% | 391.6% | 9% | 126.71% |
| EBITDA | -197.37M | 196.38M | -204.89M | 96.48M | -975.51M | 209.11M | -218.7M | 157.31M | 407.07M | 180.21M | -115.97M | 59.1M | 372.56M | 141.77M | -109.27M | 76.27M | 510.01M | 161.11M | -74.17M | 64.97M |
| EBITDA Margin % | -16.82% | 22.7% | -90.81% | 14.84% | -74.03% | 22.48% | -108.24% | 22.89% | 30.19% | 31.53% | -114.13% | 15.92% | 44.25% | 28.3% | -129.23% | 20.84% | 60.49% | 31.62% | -75.05% | 18.51% |
| EBITDA Growth % | 79.77% | -6.09% | 6.31% | -38.67% | -339.64% | 16.03% | -88.58% | 166.18% | 9.26% | 27.12% | -6.14% | -22.52% | -26.95% | -12.01% | -47.32% | 17.4% | 55.86% | 3727.74% | 18.14% | 182.51% |
| D&A (Non-Cash Add-back) | 102.49M | 107.78M | 107.35M | 121.37M | 128.05M | 134.63M | 102.33M | 106.23M | 144.56M | 57.02M | 10.31M | 30.28M | 65.94M | 48.09M | 13.68M | 26.83M | 67.81M | 49.04M | 9.6M | 35.9M |
| EBIT | -302.04M | 81.93M | -322.04M | -18.39M | -1.11B | 93.86M | -319.44M | 24.36M | 260.55M | 115.8M | -131.55M | 33.99M | 302.29M | 104.59M | -126.51M | 51.52M | 431.25M | 110.36M | -69.54M | 23.62M |
| Net Interest Income | -89.63M | -102.05M | -94.93M | -89.46M | -91.06M | -92.41M | -87.03M | -78.87M | -81.74M | 0 | -34.7M | -36.15M | -36.13M | -37.37M | -32.13M | -36.55M | -37.05M | -40.21M | -38.12M | -47.66M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 89.63M | 102.05M | 94.93M | 89.46M | 91.06M | 92.41M | 87.03M | 78.87M | 81.74M | 40.04M | 34.7M | 36.15M | 36.13M | 37.37M | 32.13M | 36.55M | 37.05M | 40.21M | 38.12M | 47.66M |
| Other Income/Expense | -91.82M | -108.73M | -104.72M | -82.95M | -97.01M | -73.03M | -85.45M | -105.59M | -83.7M | -47.44M | -39.6M | -30.97M | -40.46M | -26.45M | -35.69M | -34.47M | -48M | -41.93M | -23.89M | -53.11M |
| Pretax Income | -391.67M | -20.13M | -416.96M | -107.84M | -1.2B | 1.45M | -406.48M | -54.51M | 178.81M | 75.76M | -165.88M | -2.16M | 266.17M | 67.23M | -158.64M | 14.97M | 394.2M | 70.14M | -107.66M | -24.04M |
| Pretax Margin % | -33.39% | -2.33% | -184.8% | -16.59% | -91.11% | 0.16% | -201.17% | -7.93% | 13.26% | 13.25% | -163.25% | -0.58% | 31.61% | 13.42% | -187.62% | 4.09% | 46.76% | 13.77% | -108.93% | -6.85% |
| Income Tax | -50.63M | 157.41M | -148.36M | -15.46M | -38.04M | 76.28M | -186.76M | 209.71M | 43.34M | 20.21M | -32.42M | 7.8M | 50.67M | 13.66M | -24.09M | 2.62M | 61.15M | 19.37M | -19.15M | 3.18M |
| Effective Tax Rate % | 12.93% | -782.12% | 35.58% | 14.34% | 3.17% | 5257.27% | 45.95% | -384.73% | 24.24% | 26.68% | 19.54% | -361.64% | 19.04% | 20.32% | 15.19% | 17.47% | 15.51% | 27.62% | 17.79% | -13.21% |
| Net Income | -366.12M | -202.62M | -268.6M | -92.38M | -1.19B | -99.65M | -219.72M | -264.22M | 135.47M | 55.55M | -133.47M | -9.95M | 215.49M | 53.56M | -134.55M | 12.36M | 333.05M | 50.77M | -88.51M | -27.22M |
| Net Margin % | -31.21% | -23.43% | -119.05% | -14.21% | -90.1% | -10.71% | -108.74% | -38.44% | 10.05% | 9.72% | -131.35% | -2.68% | 25.59% | 10.69% | -159.12% | 3.38% | 39.5% | 9.97% | -89.55% | -7.76% |
| Net Income Growth % | 69.16% | -103.34% | -22.25% | 65.03% | -976.5% | -279.37% | -64.62% | -2554.64% | -37.14% | 3.71% | 0.8% | -180.56% | -35.3% | 5.5% | -52.01% | 145.39% | 125.05% | 186.24% | 19.84% | 74.19% |
| Net Income (Continuing) | -341.04M | -177.54M | -268.6M | -92.38M | -1.16B | -74.83M | -219.72M | -264.22M | 135.47M | 55.55M | -133.47M | -9.95M | 215.49M | 53.56M | -134.55M | 12.36M | 333.05M | 50.77M | -88.51M | -27.22M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 239.65M | 0 | 235.05M | 235.05M | 247.3M | 247.3M | 241.82M | 241.82M | 545.68M | 5.28M | 5.28M | -6K | 5.28M | 5.28M | 5.28M | 5.29M | -4K | -7K | -8K | 5.28M |
| EPS (Diluted) | -3.59 | -1.99 | -2.65 | -0.91 | -11.80 | -0.99 | -2.20 | -2.63 | 1.10 | 1.08 | -2.63 | -0.20 | 4.21 | 1.04 | -2.61 | 0.24 | 5.86 | 0.89 | -1.56 | -0.48 |
| EPS Growth % | 69.58% | -101.01% | -20.45% | 65.4% | -1172.73% | -191.67% | 16.35% | -1215% | -73.87% | 3.85% | -0.77% | -183.33% | -28.16% | 16.85% | -67.31% | 150% | 125.38% | 185.58% | 20% | 74.33% |
| EPS (Basic) | -3.59 | -1.99 | -2.65 | -0.91 | -11.80 | -0.99 | -2.20 | -2.63 | 1.11 | 1.08 | -2.63 | -0.20 | 4.25 | 1.05 | -2.61 | 0.24 | 5.91 | 0.89 | -1.56 | -0.48 |
| Diluted Shares Outstanding | 101.87M | 101.73M | 101.48M | 101.48M | 100.65M | 100.65M | 100.09M | 100.35M | 100.99M | 51.4M | 50.67M | 51.01M | 51.15M | 51.4M | 51.65M | 52.56M | 56.8M | 57.13M | 56.68M | 56.64M |
| Basic Shares Outstanding | 101.87M | 101.73M | 101.48M | 101.48M | 100.65M | 100.65M | 100.09M | 100.35M | 99.74M | 51.4M | 50.67M | 51.01M | 50.67M | 50.92M | 51.65M | 52.56M | 56.38M | 56.76M | 56.68M | 56.64M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 27.81% | - | - | 7.1% | 28.75% | - | 132.13% | 5.14% | - | - | - |