Liberty Media Corporation (FWONK) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Liberty Media Corporation (FWONK) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

FWONK Income Statement

Liberty Media Corporation (FWONK) annual income statement — 15-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	934M	711M	1.62B	1.08B	1.34B	447M	1.17B	911M	988M	587M	1.23B	887M	724M	381M	754M	715M	744M	360M	787M	668M
Revenue Growth %	-30.35%	59.06%	38.47%	18.33%	35.73%	-23.85%	-5.12%	2.71%	36.46%	54.07%	63.13%	24.06%	-2.69%	5.83%	-4.19%	7.04%	48.5%	100%	62.27%	11.89%
Cost of Goods Sold	605M	413M	1.51B	664M	867M	325M	855M	595M	733M	305M	900M	615M	519M	206M	527M	494M	534M	195M	558M	449M
COGS % of Revenue	64.78%	58.09%	93.32%	61.6%	64.65%	72.71%	73.26%	65.31%	74.19%	51.96%	73.17%	69.33%	71.69%	54.07%	69.89%	69.09%	71.77%	54.17%	70.9%	67.22%
Gross Profit	329M	298M	108M	414M	474M	122M	312M	316M	255M	282M	330M	272M	205M	175M	227M	221M	210M	165M	229M	219M
Gross Margin %	35.22%	41.91%	6.68%	38.4%	35.35%	27.29%	26.74%	34.69%	25.81%	48.04%	26.83%	30.67%	28.31%	45.93%	30.11%	30.91%	28.23%	45.83%	29.1%	32.78%
Gross Profit Growth %	-30.59%	144.26%	-65.38%	31.01%	85.88%	-56.74%	-5.45%	16.18%	24.39%	61.14%	45.37%	23.08%	-2.38%	6.06%	-0.87%	0.91%	103.88%	71.88%	89.26%	376.09%
Operating Expenses	241M	234M	-129M	256M	194M	178M	289M	206M	196M	189M	208M	165M	153M	159M	186M	157M	161M	146M	167M	151M
OpEx % of Revenue	25.8%	32.91%	-7.98%	23.75%	14.47%	39.82%	24.76%	22.61%	19.84%	32.2%	16.91%	18.6%	21.13%	41.73%	24.67%	21.96%	21.64%	40.56%	21.22%	22.6%
Selling, General & Admin	129M	122M	166M	131M	111M	101M	113M	113M	91M	93M	93M	79M	69M	75M	96M	68M	68M	56M	69M	51M
SG&A % of Revenue	13.81%	17.16%	10.27%	12.15%	8.28%	22.6%	9.68%	12.4%	9.21%	15.84%	7.56%	8.91%	9.53%	19.68%	12.73%	9.51%	9.14%	15.56%	8.77%	7.63%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	-1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	88M	64M	237M	158M	280M	-56M	23M	110M	59M	93M	122M	107M	52M	16M	41M	64M	49M	19M	62M	68M
Operating Margin %	9.42%	9%	14.67%	14.66%	20.88%	-12.53%	1.97%	12.07%	5.97%	15.84%	9.92%	12.06%	7.18%	4.2%	5.44%	8.95%	6.59%	5.28%	7.88%	10.18%
Operating Income Growth %	-68.57%	214.29%	930.43%	43.64%	374.58%	-160.22%	-81.15%	2.8%	13.46%	481.25%	197.56%	67.19%	6.12%	-15.79%	-33.87%	-5.88%	213.95%	140.43%	251.22%	159.13%
EBITDA	200M	176M	355M	238M	360M	21M	112M	198M	148M	179M	237M	193M	136M	100M	131M	153M	142M	109M	160M	168M
EBITDA Margin %	21.41%	24.75%	21.97%	22.08%	26.85%	4.7%	9.6%	21.73%	14.98%	30.49%	19.27%	21.76%	18.78%	26.25%	17.37%	21.4%	19.09%	30.28%	20.33%	25.15%
EBITDA Growth %	-44.44%	738.1%	216.96%	20.2%	143.24%	-88.27%	-52.74%	2.59%	8.82%	79%	80.92%	26.14%	-4.23%	-8.26%	-18.13%	-8.93%	153.57%	105.66%	116.22%	5500%
D&A (Non-Cash Add-back)	112M	112M	118M	80M	80M	77M	89M	88M	89M	86M	115M	86M	84M	84M	90M	89M	93M	90M	98M	100M
EBIT	101M	126M	240M	168M	504M	39M	-175M	169M	76M	69M	105M	205M	179M	-64M	113M	143M	148M	-4M	-120M	38M
Net Interest Income	-68M	-68M	-27M	-79M	-49M	-48M	-46M	-54M	-53M	-62M	-53M	-56M	-54M	-51M	-49M	-41M	-30M	-29M	-30M	-32M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	68M	68M	27M	79M	49M	48M	46M	54M	53M	62M	53M	56M	54M	51M	49M	41M	30M	29M	30M	32M
Other Income/Expense	-55M	-6M	-24M	-69M	175M	47M	-244M	5M	-36M	-86M	-70M	42M	73M	-131M	23M	38M	69M	-52M	-212M	-62M
Pretax Income	33M	58M	213M	89M	455M	-9M	-221M	115M	23M	7M	52M	149M	125M	-115M	64M	102M	118M	-33M	-150M	6M
Pretax Margin %	3.53%	8.16%	13.18%	8.26%	33.93%	-2.01%	-18.94%	12.62%	2.33%	1.19%	4.23%	16.8%	17.27%	-30.18%	8.49%	14.27%	15.86%	-9.17%	-19.06%	0.9%
Income Tax	25M	5M	70M	23M	73M	-26M	27M	-2M	-1M	3M	-8M	31M	10M	-6M	-311M	-8M	6M	2M	-1M	55M
Effective Tax Rate %	75.76%	8.62%	32.86%	25.84%	16.04%	288.89%	-12.22%	-1.74%	-4.35%	42.86%	-15.38%	20.81%	8%	5.22%	-485.94%	-7.84%	5.08%	-6.06%	0.67%	916.67%
Net Income	5M	57M	102M	66M	382M	5M	-248M	117M	24M	203M	60M	118M	116M	-109M	374M	108M	111M	-35M	-149M	-50M
Net Margin %	0.54%	8.02%	6.31%	6.12%	28.49%	1.12%	-21.25%	12.84%	2.43%	34.58%	4.88%	13.3%	16.02%	-28.61%	49.6%	15.1%	14.92%	-9.72%	-18.93%	-7.49%
Net Income Growth %	-98.69%	1040%	141.13%	-43.59%	1491.67%	-97.54%	-513.33%	-0.85%	-79.31%	286.24%	-83.96%	9.26%	4.5%	-211.43%	351.01%	316%	101.82%	23.91%	-454.76%	47.37%
Net Income (Continuing)	8M	53M	143M	66M	382M	17M	-248M	117M	24M	4M	60M	118M	115M	-109M	375M	110M	112M	-35M	-149M	-49M
Discontinued Operations	0	0	-1000K	0	0	-1000K	0	0	0	1000K	0	0	0	0	0	0	0	0	0	0
Minority Interest	759M	674M	693M	714M	0	0	0	0	0	0	0	0	24M	25M	25M	603M	601M	600M	600M	599M
EPS (Diluted)	0.02	0.23	1.33	0.26	1.52	0.02	-0.99	0.48	0.10	0.32	0.25	0.48	0.41	-0.58	1.60	0.31	0.35	-0.15	-0.64	-0.22
EPS Growth %	-98.68%	1044.28%	234.34%	-45.83%	1420%	-93.72%	-496%	0%	-75.61%	155.17%	-84.38%	54.84%	17.14%	-286.67%	350%	240.91%	45.83%	25%	-123.27%	46.34%
EPS (Basic)	0.02	0.23	1.33	0.26	1.53	0.02	-0.99	0.48	0.10	0.33	0.26	0.50	0.50	-0.47	1.60	0.46	0.48	-0.15	-0.64	-0.22
Diluted Shares Outstanding	250.04M	250.04M	250.04M	250.04M	252M	257M	249.26M	244M	238M	243M	237M	244M	244M	237M	247M	246M	241M	232M	232M	232M
Basic Shares Outstanding	250.04M	250.04M	250.04M	250.04M	250M	249M	249.26M	242M	235M	235M	234.62M	235M	234M	234M	243.74M	233M	232M	232M	232M	232M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	62.3%	-	-	-	-	-