Total assets expanded from roughly $1.5B in 3Q24 to about $2.1B by 3Q26 while equity-to-assets held near 9% on equity of about $196M, providing a reasonable capital cushion though regulatory CET1 and Tier 1 ratios are not included in the supplied data.
First National Corporation (FXNC) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash & Short Term Investments | 1.11B | 177.8M | 164.5M | 240.02M | 229.82M | 465.5M | 267.52M | 166.77M | 128.47M | 129.24M | 135.89M | 144.89M | 108.14M | 134.81M | 120.48M | 121.19M | 16M | 14.98M | 10.49M | 12.91M | 12.13M | 10.45M | 7.77M | 10.92M | 14.92M | 6.75M | 6.31M | 4.11M | 7.88M | 3.62M | 3.51M |
| Cash & Due from Banks | 26M | 160.91M | 162.87M | 87.16M | 66.91M | 176.01M | 127.3M | 45.78M | 28.62M | 39.99M | 41.09M | 39.33M | 24.84M | 31.51M | 31.03M | 29.52M | 16M | 14.98M | 10.49M | 12.91M | 12.13M | 10.45M | 7.77M | 10.92M | 14.92M | 6.75M | 6.31M | 4.11M | 7.88M | 3.62M | 3.51M |
| Short Term Investments | 218.67M | 16.89M | 1.62M | 152.86M | 162.91M | 289.5M | 140.22M | 120.98M | 99.86M | 89.25M | 94.8M | 105.56M | 83.29M | 103.3M | 89.46M | 91.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 1.94B | 1.76B | 1.72B | 1.26B | 1.23B | 1.14B | 777.13M | 708.19M | 681.53M | 654.78M | 629.28M | 605.88M | 455.31M | 449.75M | 460.48M | 471.44M | 479.69M | 496.47M | 501.12M | 503.15M | 483.6M | 445.4M | 383.75M | 316.6M | 266.27M | 229M | 209.98M | 194.44M | 128.37M | 112.49M | 98.42M |
| Investments Growth % | 22.3% | 1.81% | 37% | 2.39% | 7.6% | 46.99% | 9.74% | 3.91% | 4.09% | 4.05% | 3.86% | 33.07% | 1.24% | -2.33% | -2.33% | -1.72% | -3.38% | -0.93% | -0.4% | 4.04% | 8.58% | 16.06% | 21.21% | 18.9% | 16.27% | 9.06% | 7.99% | 51.47% | 14.11% | 14.3% | 14.46% |
| Long-Term Investments | 6.9B | 1.74B | 1.72B | 1.11B | 1.07B | 852.85M | 636.91M | 587.21M | 581.67M | 565.52M | 534.48M | 500.32M | 372.02M | 346.45M | 371.02M | 379.78M | 479.69M | 496.47M | 501.12M | 503.15M | 483.6M | 445.4M | 383.75M | 316.6M | 266.27M | 229M | 209.98M | 194.44M | 128.37M | 112.49M | 98.42M |
| Accounts Receivables | 0 | 6.47M | 6.02M | 4.66M | 4.54M | 3.9M | 2.72M | 2.06M | 2.11M | 1.92M | 1.75M | 1.66M | 1.26M | 1.3M | 1.46M | 1.62M | 1.67M | 1.71M | 1.76M | 2.23M | 2.04M | 1.67M | 1.33M | 1.39M | 1.4M | 1.3M | 1.37M | 1.17M | 1.15M | 1.15M | 891.35K |
| Goodwill & Intangibles | 14.95M | 16.25M | 18.02M | 3.15M | 3.17M | 3.18M | 19K | 170K | 472K | 930K | 1.55M | 2.32M | 55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 3.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.92M | 13.22M | 14.99M | 117K | 136K | 154K | 19K | 170K | 472K | 930K | 1.55M | 2.32M | 55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 33.16M | 34.56M | 34.82M | 22.14M | 21.88M | 22.4M | 19.32M | 19.75M | 20.07M | 19.89M | 20.79M | 21.39M | 16.13M | 16.64M | 18.59M | 19.6M | 20.3M | 21.15M | 21.52M | 19.41M | 17.6M | 13.92M | 12.18M | 11.49M | 8.42M | 5.26M | 4.31M | 4.7M | 4.66M | 4.85M | 4.12M |
| Other Assets | -1.94B | 64.36M | 64.36M | 43.63M | 43.74M | 41.6M | 24.45M | 24.09M | 20.17M | 21.61M | 21.54M | 21.74M | 20.57M | 23.69M | 21.14M | 16.88M | 26.98M | 18.37M | 13.35M | 3.87M | 12.58M | 3.55M | 3.79M | 3.16M | 4.92M | 7.04M | 7.36M | 2.2M | 49.07M | 42.47M | 34.38M |
| Total Current Assets | 251.4M | 184.27M | 170.51M | 244.67M | 234.36M | 469.4M | 270.24M | 168.83M | 130.59M | 131.16M | 137.64M | 146.55M | 109.4M | 136.11M | 121.94M | 122.81M | 17.66M | 16.69M | 12.25M | 15.14M | 14.16M | 12.12M | 9.1M | 12.31M | 16.32M | 8.05M | 7.68M | 5.27M | 9.04M | 4.77M | 4.4M |
| Total Non-Current Assets | 48.11M | 1.85B | 1.84B | 1.17B | 1.14B | 920.03M | 680.69M | 631.22M | 622.38M | 607.95M | 578.36M | 545.77M | 408.77M | 386.78M | 410.75M | 416.25M | 526.97M | 535.99M | 535.98M | 526.43M | 513.78M | 462.87M | 399.72M | 331.25M | 279.61M | 241.3M | 221.65M | 201.34M | 182.1M | 159.82M | 136.93M |
| Total Assets | 2.07B | 2.04B | 2.01B | 1.42B | 1.37B | 1.39B | 950.93M | 800.05M | 752.97M | 739.11M | 716.72M | 692.32M | 518.16M | 522.91M | 532.68M | 539.06M | 544.63M | 552.67M | 548.24M | 541.57M | 527.94M | 474.99M | 408.83M | 343.56M | 295.94M | 249.35M | 229.33M | 206.62M | 191.14M | 164.59M | 141.22M |
| Asset Growth % | 7.31% | 1.38% | 41.64% | 3.64% | -1.44% | 46.11% | 18.86% | 6.25% | 1.88% | 3.12% | 3.52% | 33.61% | -0.91% | -1.83% | -1.18% | -1.02% | -1.46% | 0.81% | 1.23% | 2.58% | 11.15% | 16.18% | 19% | 16.09% | 18.68% | 8.73% | 10.99% | 8.1% | 16.13% | 16.54% | 6.73% |
| Return on Assets (ROA) | 1.11% | 0.87% | 0.41% | 0.69% | 1.22% | 0.89% | 1.01% | 1.23% | 1.36% | 0.89% | 0.84% | 0.44% | 1.47% | 1.87% | 0.52% | -2.02% | -0.66% | 0.39% | 0.78% | 1.07% | 1.16% | 1.22% | 1.12% | 1.03% | 1.09% | 1.08% | 0.98% | 1.02% | 1.07% | 1.05% | 1.06% |
| Accounts Payable | 0 | 0 | 0 | 0 | 5.42M | 4.37M | 4.29M | 2.13M | 1.49M | 1.75M | 4.07M | 5.06M | 4.91M | 3.29M | 5.54M | 4.42M | 0 | 0 | 4.43M | 2.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 42.82M | 42.59M | 30.45M | 64.28M | 14.27M | 19.27M | 19.27M | 14.26M | 14.24M | 14.23M | 14.21M | 14.19M | 9.3M | 15.33M | 15.36M | 28.38M | 20.12M | 20.19M | 47.85M | 56.34M | 58.12M | 66.69M | 59.8M | 37.06M | 26.6M | 28.7M | 33.52M | 35.17M | 17.71M | 7.88M | 1.8M |
| Net Debt | 16.82M | -118.32M | -132.42M | -22.89M | -52.64M | -156.73M | -108.03M | -31.52M | -14.37M | -25.76M | -26.88M | -25.14M | -15.49M | -16.18M | -15.67M | -1.15M | 4.13M | 5.21M | 37.36M | 43.44M | 45.99M | 56.24M | 52.03M | 26.14M | 11.68M | 21.95M | 27.22M | 31.06M | 9.83M | 4.25M | -1.71M |
| Long-Term Debt | 42.82M | 42.59M | 30.45M | 14.28M | 14.27M | 19.27M | 19.27M | 14.26M | 14.24M | 14.23M | 14.21M | 14.19M | 9.3M | 15.33M | 15.36M | 28.38M | 20.12M | 20.19M | 45.4M | 52.94M | 58.12M | 58.47M | 33.47M | 36.55M | 26.6M | 28.7M | 33.52M | 33.62M | 17.71M | 6.46M | 1.48M |
| Short-Term Debt | 0 | 0 | 0 | 50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52K | 0 | 0 | 0 | 0 | 0 | 2.46M | 3.41M | 0 | 8.22M | 26.33M | 507K | 0 | 0 | 0 | 1.55M | 0 | 1.42M | 315K |
| Other Liabilities | 1.84B | 9.64M | 9.52M | 5.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.42M | 9.28M | 9.28M | 4.85M | 0 | 2.22M | 1.25M | 1.98M | 2.17M | 2.06M | 1.57M | 1.28M | 850.92K | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 1.8B | 1.8B | 1.28B | 1.25B | 1.25B | 846.75M | 708.57M | 672.05M | 666.73M | 649.64M | 632.18M | 449.3M | 454M | 472.45M | 478.01M | 466.73M | 468.4M | 458.8M | 450.77M | 435.04M | 385.87M | 347.28M | 278.33M | 243.01M | 197.48M | 175.19M | 154.97M | 155.8M | 141.95M | 125.01M |
| Total Non-Current Liabilities | 1.88B | 52.23M | 39.97M | 19.3M | 14.27M | 19.27M | 19.27M | 14.26M | 14.24M | 14.23M | 14.21M | 14.19M | 9.3M | 15.33M | 15.36M | 23.96M | 29.4M | 29.46M | 50.25M | 52.94M | 60.34M | 59.72M | 35.45M | 38.72M | 28.67M | 30.28M | 34.81M | 34.47M | 17.7M | 6.46M | 1.48M |
| Total Liabilities | 1.88B | 1.85B | 1.84B | 1.3B | 1.26B | 1.27B | 866.02M | 722.83M | 686.29M | 680.96M | 665.97M | 646.37M | 458.6M | 469.22M | 487.77M | 501.97M | 496.13M | 497.87M | 509.05M | 503.71M | 495.39M | 445.6M | 382.72M | 317.05M | 271.68M | 227.75M | 210M | 189.44M | 173.53M | 148.41M | 126.39M |
| Total Equity | 195.55M | 186.2M | 166.53M | 116.27M | 108.36M | 117.04M | 84.92M | 77.22M | 66.67M | 58.15M | 52.15M | 45.95M | 59.56M | 53.69M | 44.91M | 37.1M | 48.5M | 54.81M | 39.19M | 37.86M | 32.55M | 29.39M | 26.1M | 26.5M | 24.25M | 21.6M | 19.33M | 17.18M | 17.6M | 16.18M | 14.84M |
| Equity Growth % | 43.07% | 11.81% | 43.23% | 7.3% | -7.42% | 37.83% | 9.97% | 15.82% | 14.65% | 11.51% | 13.49% | -22.85% | 10.94% | 19.55% | 21.07% | -23.51% | -11.51% | 39.87% | 3.5% | 16.29% | 10.77% | 12.61% | -1.52% | 9.27% | 12.29% | 11.75% | 12.54% | -2.41% | 8.77% | 9.07% | 6.68% |
| Equity / Assets (Capital Ratio) | 9.42% | 9.14% | 8.28% | 8.19% | 7.91% | 8.42% | 8.93% | 9.65% | 8.85% | 7.87% | 7.28% | 6.64% | 11.5% | 10.27% | 8.43% | 6.88% | 8.9% | 9.92% | 7.15% | 6.99% | 6.17% | 6.19% | 6.38% | 7.71% | 8.2% | 8.66% | 8.43% | 8.31% | 9.21% | 9.83% | 10.51% |
| Return on Equity (ROE) | 12.06% | 10.04% | 4.93% | 8.57% | 14.9% | 10.26% | 10.93% | 13.28% | 16.24% | 11.69% | 12.04% | 5.03% | 13.48% | 20.03% | 6.83% | -25.61% | -6.98% | 4.57% | 10.96% | 16.32% | 18.72% | 19.42% | 15.99% | 13.01% | 12.99% | 12.68% | 11.71% | 11.7% | 11.28% | 10.39% | 10.12% |
| Book Value per Share | 21.53 | 20.65 | 23.89 | 18.52 | 17.31 | 21.05 | 17.40 | 15.54 | 13.45 | 11.76 | 10.58 | 9.35 | 12.14 | 10.95 | 11.39 | 12.55 | 16.45 | 18.76 | 13.45 | 13.03 | 11.17 | 10.04 | 8.91 | 8.95 | 7.67 | 6.83 | 6.08 | 5.42 | 5.59 | 5.22 | 4.80 |
| Tangible BV per Share | 19.88 | 18.85 | 21.30 | 18.02 | 16.81 | 20.48 | 17.40 | 15.51 | 13.35 | 11.57 | 10.26 | 8.88 | 12.13 | 10.95 | 11.39 | 12.55 | 16.45 | 18.76 | 13.45 | 13.03 | 11.17 | 10.04 | 8.91 | 8.95 | 7.67 | 6.83 | 6.08 | 5.42 | 5.59 | 5.22 | 4.80 |
| Common Stock | 11.32M | 11.28M | 11.22M | 7.83M | 7.83M | 7.79M | 6.08M | 6.21M | 6.2M | 6.18M | 6.16M | 6.14M | 6.13M | 6.13M | 6.13M | 3.69M | 3.69M | 3.66M | 3.65M | 3.65M | 3.65M | 3.65M | 3.66M | 3.66M | 3.95M | 3.95M | 3.95M | 3.97M | 3.94M | 3.89M | 3.87M |
| Additional Paid-in Capital | 79.28M | 78.22M | 77.06M | 32.95M | 32.72M | 31.97M | 6.15M | 7.7M | 7.47M | 7.26M | 7.09M | 6.96M | 6.83M | 6.81M | 6.81M | 1.64M | 1.58M | 1.42M | 1.41M | 1.45M | 1.47M | 1.47M | 1.46M | 1.47M | 1.46M | 1.46M | 1.46M | 1.53M | 1.42M | 1.19M | 1.13M |
| Retained Earnings | 121.85M | 108.94M | 96.95M | 94.2M | 90.28M | 76.99M | 69.29M | 62.58M | 54.81M | 45.67M | 39.75M | 34.44M | 33.56M | 27.49M | 18.42M | 16.5M | 28.97M | 35.1M | 35.2M | 33.31M | 29.1M | 24.73M | 20.69M | 17.68M | 17.66M | 15.77M | 14.2M | 13.02M | 11.89M | 10.77M | 9.8M |
| Accumulated OCI | -16.91M | -12.24M | -18.69M | -18.71M | -22.47M | 298K | 3.4M | 724K | -1.81M | -958K | -860K | -1.59M | -1.55M | -1.3M | -859K | 991K | 134K | 665K | -841K | -558K | -1.67M | -462K | 293.36K | 702.69K | 1.18M | 415.73K | -286.75K | -1.34M | 346.92K | 334.97K | 31.43K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6M | 14.56M | 14.41M | 14.26M | 14.13M | 14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FXNC stock.
As of 2025, First National Corporation (FXNC) had total assets of $2.04B including $184.3M in current assets.
First National Corporation (FXNC) carries total debt of $42.6M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
First National Corporation (FXNC) has total shareholders' equity (book value) of $186.2M ($20.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
First National Corporation (FXNC) reported a current ratio of 0.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin margins and deposit cost exposure
Metrics are mathematically derived from official filings.
Asset Base Expands Through Step Change
According to reported quarterly figures, FXNC's total assets rose from roughly $1.5B in 3Q24 to about $2.1B by 3Q26, a step-change expansion of around 40% that appears to reflect a combination of acquisition-driven growth and subsequent balance sheet build.
The abrupt jump between 3Q24 and 4Q24 suggests the expansion was largely a discrete event rather than a gradual organic build, which warrants further investigation into whether it was acquisition-related. Equity has grown in step with assets, rising from about $125M to roughly $196M, so the balance sheet has scaled without an obvious deterioration in the equity-to-assets ratio of roughly 9%. Investors should monitor whether the subsequent asset growth continues to be funded by core deposits rather than wholesale borrowing.
Deposit Base Visibility Remains Limited
Based on FXNC's reported figures, the loan-to-deposit ratio and deposit composition fields are unavailable in the supplied data, which limits direct assessment of funding quality versus its reported total liabilities of roughly $1.9B.
Without interest-bearing versus non-interest-bearing deposit splits or deposit cost data, the franchise quality cannot be assessed directly, and no conclusion should be drawn from the absence of these fields. The net interest margin of roughly 0.8% to 1.0% suggests a narrow spread that may indicate meaningful funding cost pressure, though this inference cannot be confirmed from the balance sheet alone. Deposit beta and stability should be treated as open questions pending access to fuller disclosure.
Provision Normalization Warrants Scrutiny
As reported in financial statements, FXNC's loan loss provision fell from $4.8M in 4Q24 to $426K in 2Q26 and zero in 3Q26, a pattern that may reflect improving credit conditions or reserve timing rather than proven credit improvement.
The sharp decline in provisions after a period of elevated charge-offs suggests management may have released reserves or benefited from favorable timing, and this cannot be distinguished from genuine credit improvement using the supplied data alone. Loan book composition and NPL trends are not provided, so vertical concentration and coverage ratios remain unavailable. A zero provision in the most recent quarter warrants further investigation rather than being treated as a stable baseline.
Equity Build Supports Balance Sheet Cushion
Based on reported figures, FXNC's equity-to-assets ratio of approximately 9% and equity of about $196M provide a reasonable cushion, though regulatory CET1 and Tier 1 ratios are not included in the supplied data.
The equity base has grown steadily from roughly $119M in 2Q24 to about $196M in 3Q26, which suggests internal capital generation has supported the expanded asset base. Without CET1, Tier 1, or leverage ratios, the regulatory buffer available for buybacks or M&A cannot be quantified. Dividend payments of roughly $1.3M to $1.5M per quarter appear modest relative to equity, though this observation is an inference rather than a confirmed capital plan.
Earnings Cushion Thin Against Margin Pressure
As reported in financial statements, FXNC's return on equity swung from negative in 4Q24 to roughly 3.5% in 3Q26 while the net interest margin stayed near 1.0%, leaving limited room if margins compress or provisions reverse.
The reported ROE recovery depends heavily on a low provision line and a narrow margin, both of which could reverse and erode earnings quickly. Because the provision decline is not clearly tied to proven credit improvement, the current profitability level may reflect timing benefits rather than durable earnings power. Investors should monitor whether net interest income growth persists without a corresponding rise in funding costs or credit losses.