VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GGBGerdau S.A.
$4.15$8.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGGBCash Flow

Gerdau S.A. (GGB) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow generation remains highly inconsistent, swinging from a $4.1 billion peak in 2024Q3 to a negative $971.2 million outflow in 2025Q1, reflecting significant sensitivity to working capital fluctuations.

GGB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations8.6B7.99B11.38B11.14B11.15B12.52B6.41B1.64B2B2.08B3.52B7.16B2.57B4.1B4.34B1.71B4.14B6.35B3.64B6.44B3.1B805.74M2.84B1.35B1.24B725.41M439.68M540.63M325.25M
Operating CF Margin %-11.43%16.98%16.16%13.53%15.98%14.63%4.14%4.33%5.62%9.34%16.43%6.04%10.28%11.44%4.83%13.18%23.93%8.67%21.03%12.28%3.88%15.4%10.34%10.73%13.46%8.42%16.33%14.28%
Operating CF Growth %-16.92%-29.82%2.18%-0.1%-10.92%95.34%290.06%-17.85%-3.68%-40.96%-50.9%178.6%-37.27%-5.65%154.04%-58.69%-34.82%74.69%-43.53%107.55%284.96%-71.66%110.38%8.95%71.01%64.99%-18.67%66.22%-
Net Income1.64B1.42B4.6B7.54B11.48B15.56B2.39B1.22B2.33B-338.67M-2.89B-4.6B1.49B1.69B1.5B2.1B2.46B1B4.94B4.3B3.23B2.61B3.08B1.47B820.63M388.64M367.67M352.75M234.15M
Depreciation & Amortization3.71B3.68B3.13B3.05B2.87B2.66B2.5B2.07B1.89B2.09B2.54B2.61B2.23B2.03B1.83B1.77B1.89B1.75B1.9B1.32B1.08B704.61M715.06M526.26M632.94M315.55M274.76M198.2M114.54M
Stock-Based Compensation000000043.9M41.19M35.58M46.68M48.59M39.61M38.22M36.7M13.97M18.63M22.38M7.54M5.71M000000000
Deferred Taxes1.27B1.07B974.1M871.65M4.67B3.66B226.4M93.75M-225.36M-744.6M652.2M-1.18B131.49M-35.89M234.49M514.12M700.95M26.95M948.22M952.33M-6.64M274.95M205.71M-351.77M-72.59M66.03M29.65M016.67M
Other Non-Cash Items1.4B1.21B1.31B-431.36M-3.24B-2.48B683.52M-3.04B700.73M1.98B2.76B8.63B-433.08M-776.3M2.35B-2.38B772.6M13.5M-371.62M-2.01B604.44M448.28M432.7M-24.42M818.73M75.74M-7.9M188.64M-24.77M
Working Capital Changes542.91M613.76M1.37B114.23M-4.63B-6.88B610.83M1.25B-2.74B-952.63M406.44M1.65B-882.93M1.15B-1.6B-306.26M-1.7B3.54B-3.79B1.87B-1.8B-3.23B-1.59B-270.34M-959.16M-120.56M-224.49M-198.97M-15.34M
Change in Receivables300.45M346.81M2.43B-401.68M5.75M-1.32B-158.65M803.66M-47.36M-426.44M-211.13M949.21M-738.02M96.86M-496.69M-618.23M-484.49M1.3B637.91M-939.45M-93.28M-364.87M-587.46M-230.86M-101.44M-39.36M-122.33M0-36.37M
Change in Inventory586M956.92M542.5M1.31B-2.04B-7.7B-428.26M1.56B-2.43B-1.27B794.59M1.98B-173.19M1.02B-264.37M-681.6M-1.16B3.77B-2.49B-777.14M-381.88M1.05M-1.42B-214.22M-334.43M-133.68M-81.25M0-20.78M
Change in Payables-281.34M-486.38M-1.19B-355.42M-995.6M2.53B1.01B-642.7M900.39M800.16M110.47M-768.63M-251.91M-128.94M-522.87M1.12B110.36M-1.73B-2.22B455.99M000000000
Cash from Investing-6.39B-7.57B-5.03B-5.77B-4.46B-3B-2.23B-1.9B2.38B-535.48M-1.07B-2.42B-1.34B-2.7B-3.44B-2.11B-1.6B-1.05B-6.56B-11.16B-3.62B-1.78B-2.19B-478.12M-2.03B-325.38M-449.73M-1.17B-554.08M
Capital Expenditures-6.01B-6.68B-5.78B-5.21B-4.29B-3.03B-1.65B-1.75B-1.19B-873.33M-1.32B-2.32B-2.27B-2.6B-3.13B-1.96B-1.29B-1.38B-2.75B-2.77B-2.21B-1.63B-1.17B-859.07M-658.02M-566.69M-516.33M-557.14M-416.59M
CapEx % of Revenue8.69%9.56%8.62%7.56%5.21%3.86%3.77%4.41%2.59%2.37%3.52%5.33%5.33%6.52%8.23%5.54%4.11%5.19%6.55%9.06%8.76%7.84%6.34%6.57%5.69%10.52%9.89%16.83%18.29%
Acquisitions-268.66M-790.55M-647.63M-477.18M-26.75M113.59M-485.32M-74.34M-375.46M-178.67M0-61.45M0-184.11M-206.21M-74.78M-283.11M-71.07M-4.08B-8.53B-1.41B-185.23M-838.62M-42.5M-1.39B35.73M000
Investments-----------------------------
Other Investing-114.74M-101.49M1.39B-86.53M-141.06M-83.67M-92.97M-78.51M3.95B516.52M254.65M-35.49M925.98M78.81M-104.56M-130.19M-75.33M64.61M319.03M209.03M264.05M37.59M741.03K11.47M21.34M342.81M-6.26M-1.89M-91.34M
Cash from Financing-3.03B-1.72B-2.69B-4.13B-8.26B-9.98B-2.49B-9.6M-4.26B-4.06B-2.34B-2.84B-523.42M-804.53M-1.04B727.06M-3.5B-4.93B2.6B6.07B376.21M1.46B-205.69M-718.66M1B-358.59M14.47M893.05M237.05M
Debt Issued (Net)-669.06M738.83M163.94M-1.44B-1.25B-4.64B-2.22B474.58M-3.41B-3.97B-2.16B-1.96B606.43M-164.51M-356.87M-2.49B472.12M-4.38B1.42B6.36B1.4B1.95B79.99M-388.05M1.28B-193.95M143.13M956.34M291.9M
Equity Issued (Net)-1.09B-1.17B-1.19B0-1.07B000-243.4M0-95.34M-189.07M00-44.93M3.79B-59.25M-12.92M-50.26M916.03M-70.18M500.9M456.8M-17.08M8.21M006.15M-604.1K
Dividends Paid-1.27B-1.29B-1.66B-2.68B-5.89B-5.34B-274.81M-484.17M-599.1M-86.39M-85.96M-358.23M-455.14M-426.99M-523.08M-550.71M-1.02B-328.69M-1.65B-1.2B-949.53M-981.78M-731.98M-352.75M-262.88M-164.64M-128.67M-69.44M-54.25M
Share Repurchases-1.09B-1.17B-1.19B0-1.07B000-243.4M0-95.34M-189.07M00-44.93M-85.26M-59.25M-12.92M-50.26M0-70.18M-16.56M-24.8M-17.08M0000-604.1K
Other Financing0000-46.15M000000-339.07M-674.72M-213.03M-111.42M-18.36M-2.89B-211.54M2.89B-8.7M-925.5K-7.75M-10.51M39.22M-21.56M0000
Net Change in Cash-1.2B-1.84B4.76B529.78M-1.68B-456.55M1.98B-248.49M334.81M-2.51B-584.7M2.6B950.75M661.99M-39.36M415.56M-1.03B65.33M513K955.57M-99.97M661.79M415.54M150.16M44.69M35.76M5.58M263.7M7.97M
Free Cash Flow2.41B1.13B5.43B5.8B6.67B9.32B4.6B-204.12M737.36M1.16B2.14B4.71B162.2M1.34B1.06B-393.03M2.76B4.97B873.06M3.66B889.89M-822.76M1.67B492.56M582.52M158.72M-76.65M-16.51M-91.34M
FCF Margin %3.48%1.62%8.11%8.42%8.09%11.9%10.51%-0.51%1.6%3.16%5.68%10.81%0.38%3.37%2.79%-1.11%8.78%18.74%2.08%11.97%3.52%-3.96%9.06%3.77%5.04%2.95%-1.47%-0.5%-4.01%
FCF Growth %-49.17%-79.12%-6.33%-13%-28.48%102.58%2354.98%-127.68%-36.7%-45.53%-54.61%2804.49%-87.91%26.58%369.7%-114.26%-44.58%469.59%-76.17%311.65%208.16%-149.2%239.51%-15.44%267%307.09%-364.28%81.93%-
FCF per Share1.210.562.592.753.615.212.58-0.110.410.651.192.660.090.750.59-0.231.843.330.602.610.63-0.591.200.720.850.23-0.11-0.02-0.13
FCF Conversion (FCF/Net Income)1.47x5.76x2.49x1.48x0.98x0.81x2.71x1.36x0.87x-5.78x-1.22x-1.57x1.83x2.59x3.05x0.85x1.93x5.66x0.92x1.81x0.96x0.31x0.92x0.92x1.51x1.87x1.20x1.53x1.39x
Interest Paid00000000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical Commodity Price Volatility

Earnings Quality Masked by Volatility

According to the provided quarterly cash flow data, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a negative 2.42 in 2025Q4 to a positive 8.82 in 2024Q4, indicating significant non-cash adjustments and working capital distortions.

The extreme variance in the OCF/NI ratio suggests that reported net income is a poor proxy for the company's actual cash-generating capacity in any given quarter. Investors should monitor whether these discrepancies stem from recurring tax-related judicial deposits or volatile foreign exchange translation effects that frequently decouple accounting profit from realized cash inflows.

FCF Volatility Reflects Cyclical Exposure

As reported in financial statements, Gerdau's free cash flow trajectory has been inconsistent, oscillating between a peak of $4.1 billion in 2024Q3 and a trough of negative $971.2 million in 2025Q1, highlighting the company's sensitivity to cyclical demand shifts and raw material price fluctuations.

The inability to maintain positive free cash flow across consecutive quarters suggests that the company's capital-intensive operations are highly vulnerable to margin compression during periods of weak demand. This erratic cash generation profile warrants further investigation into whether the company can sustain its dividend and buyback programs without relying on its existing cash reserves.

Capital Intensity Remains Elevated

Based on the company's reported figures, capital expenditures have remained substantial, consistently consuming between 6.7% and 11.1% of revenue over the last ten quarters, which indicates a persistent need for reinvestment to maintain its EAF-based production infrastructure and competitive positioning in the steel market.

The high level of CapEx relative to revenue suggests that Gerdau is prioritizing asset modernization and efficiency over immediate cash preservation. While this investment may support long-term operational flexibility, it simultaneously limits the company's ability to generate meaningful free cash flow during cyclical downturns when revenue growth is constrained.

Working Capital Swings Drive Cash

Data from recent filings reveals that working capital changes are the primary driver of cash flow volatility, with quarterly fluctuations ranging from a $2.0 billion inflow in 2024Q3 to a $1.4 billion outflow in 2024Q1, reflecting the company's aggressive inventory and payables management strategies.

These dramatic swings in working capital suggest that Gerdau is actively managing its cash position by timing inventory builds and supplier payments to offset operational headwinds. Investors should monitor whether this reliance on working capital management is a sustainable strategy or if it merely masks underlying operational inefficiencies during periods of market stress.

Aggressive Capital Return Amid Uncertainty

As indicated by the cash flow statements, Gerdau has consistently returned capital to shareholders through dividends and buybacks, with quarterly buybacks reaching as high as $844.9 million in 2024Q4, despite the significant volatility observed in the company's underlying free cash flow generation.

The commitment to returning capital while simultaneously managing a cyclical business appears to be a strategic choice to maintain investor confidence. However, the combination of high capital expenditures and aggressive shareholder returns may leave the company with limited flexibility if the current market environment for steel demand deteriorates further.

GGB — Frequently Asked Questions

Quick answers to the most common questions about buying GGB stock.

How much cash does Gerdau S.A. (GGB) generate from operations?

Gerdau S.A. (GGB) generated $7.99B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Gerdau S.A.'s free cash flow?

Gerdau S.A. (GGB) generated $1.13B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Gerdau S.A.'s capital expenditure (CapEx)?

Gerdau S.A. (GGB) spent $6.68B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Gerdau S.A. distribute cash to shareholders?

In 2025, Gerdau S.A. (GGB) returned $1.29B to shareholders via cash dividends and spent $1.17B on share repurchases. This shows the company's commitment to returning capital to its equity investors.