VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
GH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
GHGuardant Health, Inc.
$150.87$20.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksGHCash Flow

Guardant Health, Inc. (GH) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remained negative at -$69.5M in Q2 2026, with operating cash flow only covering 48% of net losses, and stock-based compensation of $57.7M representing 48% of the net loss, signaling ongoing dilution.

Income StatementBalance SheetCash FlowRatios

GH Cash Flow Statement

Annual statement

GH Cash Flow Statement

Guardant Health, Inc. (GH) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-173.48M-184.76M-239.86M-324.98M-309.46M-209.02M-103.93M-47.13M-72.19M-72.23M-36.71M
Operating CF Margin %--18.81%-32.46%-57.63%-68.84%-55.94%-36.25%-21.99%-79.64%-144.93%-145.39%
Operating CF Growth %91.65%22.97%26.19%-5.01%-48.06%-101.12%-120.49%34.7%0.07%-96.77%-
Net Income-485.07M-416.28M-436.37M-479.45M-654.59M-384.77M-246.28M-67.85M-84.26M-83.22M-46.14M
Depreciation & Amortization39.23M39.74M42.39M42.88M35.96M22.27M16.07M11.41M7.14M5.21M3.69M
Stock-Based Compensation210.96M166.22M140.41M90.76M94.69M151.45M144.11M16.95M6.85M3.67M1.97M
Deferred Taxes0000000-1.6M000
Other Non-Cash Items45.68M39.99M74.58M-33.01M152.91M42.5M29.84M2.25M-782K7.1M1.31M
Working Capital Changes15.73M-14.43M-60.86M53.84M61.56M-40.47M-47.66M-8.3M-1.13M-4.99M2.45M
Change in Receivables-70.6M-28.18M-21.39M8.38M375K-44.35M-5.46M-7.39M-22.9M-9.29M-2.79M
Change in Inventory-3M-14.79M-9.13M-10.35M-20.93M-7.96M-7.54M-6.04M-1.85M-4.52M-351K
Change in Payables41.71M00060.33M8.64M-7.86M4.34M5.05M1.25M2.15M
Cash from Investing-117.66M-627.2M-261.31M840.25M149.82M-63.16M-617.09M-317.57M-153.03M-170.42M26.2M
Capital Expenditures-58.67M-48.31M-35.09M-20.49M-77.46M-75.03M-36.17M-18.72M-20.2M-6.68M-1.77M
CapEx % of Revenue4.59%4.92%4.75%3.63%17.23%20.08%12.62%8.73%22.29%13.4%6.99%
Acquisitions0-58.99M00000-7.33M000
Investments-----------
Other Investing-58.99M00000-17.89M-2.57M0-2.3M0
Cash from Financing748.48M671.13M-996K477.38M-189.09M-66.82M1.41B367.3M293.16M281.66M39.84M
Debt Issued (Net)396.04M402.5M00-71K-146K1.13B-438K-443K-26.09M-375K
Equity Issued (Net)70.38M332.8M14.84M493.12M00355.73M350.43M253.83M306.98M39.95M
Dividends Paid00000000000
Share Repurchases0-45.01M000000-172K-7.22M-100K
Other Financing282.06M-64.17M-15.83M-15.74M-189.02M-66.68M-78M17.31M39.77M765K266K
Net Change in Cash456.49M-140.34M-503.93M991.74M-350.34M-340.69M689.75M2.68M67.95M39.01M29.33M
Free Cash Flow-232.15M-233.07M-274.94M-345.46M-386.92M-284.05M-157.99M-68.42M-92.39M-81.22M-38.48M
FCF Margin %-18.15%-23.73%-37.2%-61.26%-86.07%-76.02%-55.1%-31.92%-101.93%-162.95%-152.39%
FCF Growth %11.47%15.23%20.41%10.72%-36.22%-79.8%-130.91%25.94%-13.75%-111.09%-
FCF per Share-1.73-1.86-2.24-3.08-3.79-2.80-1.62-0.76-1.09-1.15-2.91
FCF Conversion (FCF/Net Income)0.48x0.44x0.55x0.68x0.47x0.52x0.41x0.62x0.85x0.87x0.80x
Interest Paid03.77M000001.18M1.25M1.34M2.24M
Taxes Paid0869K1.01M1.97M1.33M393K331K298K102K26K14K

Key Metrics

Growth RegimeAccelerating
ProfitabilityWeak
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Cash burn and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Remains Deeply Negative

Operating cash flow averaged only 0.48 times net loss over the last four quarters, per recent filings, indicating that accrual losses understate the cash drain. The gap persists despite significant non-cash charges.

The OCF/NI ratio has hovered between 0.21 and 0.66 over the past year, with Q2 2026 at 0.48, meaning cash burn is roughly half the reported net loss. This suggests that while non-cash items like SBC and D&A inflate the loss, the underlying cash consumption remains substantial. Investors should monitor whether the gap narrows as revenue scales, but current trends indicate limited improvement in cash conversion quality.

FCF Burn Persists Despite Revenue Surge

Free cash flow remained negative at -$69.5M in Q2 2026, with FCF margin of -20.8%, according to the cash flow statement. Despite 44% revenue growth, cash burn shows no sign of abating.

FCF has been consistently negative across all ten quarters, with the most recent quarter showing a slight improvement from -23.6% in Q1 2026 but still far from breakeven. The trajectory suggests that revenue growth is not translating into cash generation, as operating expenses and working capital needs continue to outpace top-line gains. This implies that the company will require continued external financing to fund operations.

Capital Intensity Remains Low but Variable

CapEx averaged only 3.5% of revenue in Q2 2026, per financial statements, but spiked to 9.9% in Q4 2025, indicating lumpy investment. The low average suggests a capital-light model, yet the variability warrants attention.

CapEx/Revenue has ranged from 1.8% to 9.9% over the past ten quarters, with no clear trend. The low average implies that the business does not require heavy fixed asset investment, consistent with a lab-based model. However, the occasional spikes may reflect investments in capacity or automation, which could signal future growth initiatives. Given the negative FCF, even modest CapEx adds to the cash burn, but the overall capital intensity appears manageable.

Working Capital Swings Amplify Cash Burn

Working capital changes were -$14.3M in Q2 2026, following a +$32.3M positive swing in Q4 2025, as reported in cash flow statements. These volatile swings indicate significant timing effects in collections and payables.

The working capital line has been erratic, with negative changes in most quarters but a large positive in Q4 2025. This suggests that the company's cash conversion cycle is unstable, possibly due to revenue recognition timing or payer reimbursement patterns. The negative working capital changes in recent quarters imply that cash is being tied up in receivables or inventory, exacerbating the cash burn. Investors should monitor whether this volatility stabilizes as the company scales.

No Capital Returns, All Cash to Operations

Guardant paid no dividends and repurchased no shares in the last ten quarters, except a $45M buyback in Q1 2025, per cash flow data. All available cash is being consumed by operating losses and investments.

The absence of dividends and buybacks is typical for a pre-profit company, but the single buyback in Q1 2025 is notable. That repurchase, while small relative to market cap, may indicate an opportunistic use of cash, but it does not signal a shift in capital allocation. The company is clearly prioritizing growth and R&D over shareholder returns, which is consistent with its stage. However, the ongoing cash burn means that external financing will be needed, potentially diluting existing shareholders.

Cumulative Losses Outpace Cash Burn

Over the last ten quarters, cumulative net losses totaled -$1.09B while operating cash flow was -$548M, based on reported figures. This indicates that non-cash charges, primarily SBC, account for a significant portion of the accounting loss.

The cumulative gap of over $500M between net income and operating cash flow highlights the substantial non-cash expenses, particularly stock-based compensation, which totaled over $400M in the same period. This divergence suggests that while the company is burning cash, the accounting losses overstate the cash drain. However, the cash burn is still severe, and the reliance on SBC to compensate employees may lead to dilution. The long-term implication is that the company must achieve profitability before its cash reserves are exhausted.

SBC Masks True Cash Burn

Stock-based compensation reached $57.7M in Q2 2026, representing 48% of the net loss, as per the cash flow statement. This non-cash expense inflates losses but does not affect cash burn, yet it signals potential dilution.

SBC has been rising steadily, from $27M in Q1 2024 to $57.7M in Q2 2026, and now exceeds CapEx by a wide margin. While SBC is a non-cash charge, it represents a real cost to shareholders through dilution. The cash flow statement obscures this by adding back SBC to reconcile net income to operating cash flow, but the economic impact is significant. Investors should adjust for SBC when evaluating the company's true cash needs and the potential for future dilution.

GH — Frequently Asked Questions

Quick answers to the most common questions about buying GH stock.

How much cash does Guardant Health, Inc. (GH) generate from operations?

Guardant Health, Inc. (GH) generated $-184.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Guardant Health, Inc.'s free cash flow?

Guardant Health, Inc. (GH) reported negative free cash flow of $233.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Guardant Health, Inc.'s capital expenditure (CapEx)?

Guardant Health, Inc. (GH) spent $48.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Guardant Health, Inc. distribute cash to shareholders?

In 2025, Guardant Health, Inc. (GH) spent $45.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.