Free cash flow remained negative at -$69.5M in Q2 2026, with operating cash flow only covering 48% of net losses, and stock-based compensation of $57.7M representing 48% of the net loss, signaling ongoing dilution.
Guardant Health, Inc. (GH) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Cash from Operations | -173.48M | -184.76M | -239.86M | -324.98M | -309.46M | -209.02M | -103.93M | -47.13M | -72.19M | -72.23M | -36.71M |
| Operating CF Margin % | - | -18.81% | -32.46% | -57.63% | -68.84% | -55.94% | -36.25% | -21.99% | -79.64% | -144.93% | -145.39% |
| Operating CF Growth % | 91.65% | 22.97% | 26.19% | -5.01% | -48.06% | -101.12% | -120.49% | 34.7% | 0.07% | -96.77% | - |
| Net Income | -485.07M | -416.28M | -436.37M | -479.45M | -654.59M | -384.77M | -246.28M | -67.85M | -84.26M | -83.22M | -46.14M |
| Depreciation & Amortization | 39.23M | 39.74M | 42.39M | 42.88M | 35.96M | 22.27M | 16.07M | 11.41M | 7.14M | 5.21M | 3.69M |
| Stock-Based Compensation | 210.96M | 166.22M | 140.41M | 90.76M | 94.69M | 151.45M | 144.11M | 16.95M | 6.85M | 3.67M | 1.97M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6M | 0 | 0 | 0 |
| Other Non-Cash Items | 45.68M | 39.99M | 74.58M | -33.01M | 152.91M | 42.5M | 29.84M | 2.25M | -782K | 7.1M | 1.31M |
| Working Capital Changes | 15.73M | -14.43M | -60.86M | 53.84M | 61.56M | -40.47M | -47.66M | -8.3M | -1.13M | -4.99M | 2.45M |
| Change in Receivables | -70.6M | -28.18M | -21.39M | 8.38M | 375K | -44.35M | -5.46M | -7.39M | -22.9M | -9.29M | -2.79M |
| Change in Inventory | -3M | -14.79M | -9.13M | -10.35M | -20.93M | -7.96M | -7.54M | -6.04M | -1.85M | -4.52M | -351K |
| Change in Payables | 41.71M | 0 | 0 | 0 | 60.33M | 8.64M | -7.86M | 4.34M | 5.05M | 1.25M | 2.15M |
| Cash from Investing | -117.66M | -627.2M | -261.31M | 840.25M | 149.82M | -63.16M | -617.09M | -317.57M | -153.03M | -170.42M | 26.2M |
| Capital Expenditures | -58.67M | -48.31M | -35.09M | -20.49M | -77.46M | -75.03M | -36.17M | -18.72M | -20.2M | -6.68M | -1.77M |
| CapEx % of Revenue | 4.59% | 4.92% | 4.75% | 3.63% | 17.23% | 20.08% | 12.62% | 8.73% | 22.29% | 13.4% | 6.99% |
| Acquisitions | 0 | -58.99M | 0 | 0 | 0 | 0 | 0 | -7.33M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -58.99M | 0 | 0 | 0 | 0 | 0 | -17.89M | -2.57M | 0 | -2.3M | 0 |
| Cash from Financing | 748.48M | 671.13M | -996K | 477.38M | -189.09M | -66.82M | 1.41B | 367.3M | 293.16M | 281.66M | 39.84M |
| Debt Issued (Net) | 396.04M | 402.5M | 0 | 0 | -71K | -146K | 1.13B | -438K | -443K | -26.09M | -375K |
| Equity Issued (Net) | 70.38M | 332.8M | 14.84M | 493.12M | 0 | 0 | 355.73M | 350.43M | 253.83M | 306.98M | 39.95M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -45.01M | 0 | 0 | 0 | 0 | 0 | 0 | -172K | -7.22M | -100K |
| Other Financing | 282.06M | -64.17M | -15.83M | -15.74M | -189.02M | -66.68M | -78M | 17.31M | 39.77M | 765K | 266K |
| Net Change in Cash | 456.49M | -140.34M | -503.93M | 991.74M | -350.34M | -340.69M | 689.75M | 2.68M | 67.95M | 39.01M | 29.33M |
| Free Cash Flow | -232.15M | -233.07M | -274.94M | -345.46M | -386.92M | -284.05M | -157.99M | -68.42M | -92.39M | -81.22M | -38.48M |
| FCF Margin % | -18.15% | -23.73% | -37.2% | -61.26% | -86.07% | -76.02% | -55.1% | -31.92% | -101.93% | -162.95% | -152.39% |
| FCF Growth % | 11.47% | 15.23% | 20.41% | 10.72% | -36.22% | -79.8% | -130.91% | 25.94% | -13.75% | -111.09% | - |
| FCF per Share | -1.73 | -1.86 | -2.24 | -3.08 | -3.79 | -2.80 | -1.62 | -0.76 | -1.09 | -1.15 | -2.91 |
| FCF Conversion (FCF/Net Income) | 0.48x | 0.44x | 0.55x | 0.68x | 0.47x | 0.52x | 0.41x | 0.62x | 0.85x | 0.87x | 0.80x |
| Interest Paid | 0 | 3.77M | 0 | 0 | 0 | 0 | 0 | 1.18M | 1.25M | 1.34M | 2.24M |
| Taxes Paid | 0 | 869K | 1.01M | 1.97M | 1.33M | 393K | 331K | 298K | 102K | 26K | 14K |
Quick answers to the most common questions about buying GH stock.
Guardant Health, Inc. (GH) generated $-184.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Guardant Health, Inc. (GH) reported negative free cash flow of $233.1M in 2025, indicating capital requirements exceeded cash from operations.
Guardant Health, Inc. (GH) spent $48.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Guardant Health, Inc. (GH) spent $45.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cash burn and dilution
Metrics are mathematically derived from official filings.
Cash Conversion Remains Deeply Negative
Operating cash flow averaged only 0.48 times net loss over the last four quarters, per recent filings, indicating that accrual losses understate the cash drain. The gap persists despite significant non-cash charges.
The OCF/NI ratio has hovered between 0.21 and 0.66 over the past year, with Q2 2026 at 0.48, meaning cash burn is roughly half the reported net loss. This suggests that while non-cash items like SBC and D&A inflate the loss, the underlying cash consumption remains substantial. Investors should monitor whether the gap narrows as revenue scales, but current trends indicate limited improvement in cash conversion quality.
FCF Burn Persists Despite Revenue Surge
Free cash flow remained negative at -$69.5M in Q2 2026, with FCF margin of -20.8%, according to the cash flow statement. Despite 44% revenue growth, cash burn shows no sign of abating.
FCF has been consistently negative across all ten quarters, with the most recent quarter showing a slight improvement from -23.6% in Q1 2026 but still far from breakeven. The trajectory suggests that revenue growth is not translating into cash generation, as operating expenses and working capital needs continue to outpace top-line gains. This implies that the company will require continued external financing to fund operations.
Capital Intensity Remains Low but Variable
CapEx averaged only 3.5% of revenue in Q2 2026, per financial statements, but spiked to 9.9% in Q4 2025, indicating lumpy investment. The low average suggests a capital-light model, yet the variability warrants attention.
CapEx/Revenue has ranged from 1.8% to 9.9% over the past ten quarters, with no clear trend. The low average implies that the business does not require heavy fixed asset investment, consistent with a lab-based model. However, the occasional spikes may reflect investments in capacity or automation, which could signal future growth initiatives. Given the negative FCF, even modest CapEx adds to the cash burn, but the overall capital intensity appears manageable.
Working Capital Swings Amplify Cash Burn
Working capital changes were -$14.3M in Q2 2026, following a +$32.3M positive swing in Q4 2025, as reported in cash flow statements. These volatile swings indicate significant timing effects in collections and payables.
The working capital line has been erratic, with negative changes in most quarters but a large positive in Q4 2025. This suggests that the company's cash conversion cycle is unstable, possibly due to revenue recognition timing or payer reimbursement patterns. The negative working capital changes in recent quarters imply that cash is being tied up in receivables or inventory, exacerbating the cash burn. Investors should monitor whether this volatility stabilizes as the company scales.
No Capital Returns, All Cash to Operations
Guardant paid no dividends and repurchased no shares in the last ten quarters, except a $45M buyback in Q1 2025, per cash flow data. All available cash is being consumed by operating losses and investments.
The absence of dividends and buybacks is typical for a pre-profit company, but the single buyback in Q1 2025 is notable. That repurchase, while small relative to market cap, may indicate an opportunistic use of cash, but it does not signal a shift in capital allocation. The company is clearly prioritizing growth and R&D over shareholder returns, which is consistent with its stage. However, the ongoing cash burn means that external financing will be needed, potentially diluting existing shareholders.
Cumulative Losses Outpace Cash Burn
Over the last ten quarters, cumulative net losses totaled -$1.09B while operating cash flow was -$548M, based on reported figures. This indicates that non-cash charges, primarily SBC, account for a significant portion of the accounting loss.
The cumulative gap of over $500M between net income and operating cash flow highlights the substantial non-cash expenses, particularly stock-based compensation, which totaled over $400M in the same period. This divergence suggests that while the company is burning cash, the accounting losses overstate the cash drain. However, the cash burn is still severe, and the reliance on SBC to compensate employees may lead to dilution. The long-term implication is that the company must achieve profitability before its cash reserves are exhausted.
SBC Masks True Cash Burn
Stock-based compensation reached $57.7M in Q2 2026, representing 48% of the net loss, as per the cash flow statement. This non-cash expense inflates losses but does not affect cash burn, yet it signals potential dilution.
SBC has been rising steadily, from $27M in Q1 2024 to $57.7M in Q2 2026, and now exceeds CapEx by a wide margin. While SBC is a non-cash charge, it represents a real cost to shareholders through dilution. The cash flow statement obscures this by adding back SBC to reconcile net income to operating cash flow, but the economic impact is significant. Investors should adjust for SBC when evaluating the company's true cash needs and the potential for future dilution.