GoHealth, Inc. (GOCO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GoHealth, Inc. (GOCO) stock price & volume — 10-year historical chart
GoHealth, Inc. (GOCO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
GoHealth, Inc. (GOCO) competitors in Digital insurance marketplaces and brokers — business model, growth, and fundamentals comparison
GoHealth, Inc. (GOCO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GoHealth, Inc. (GOCO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Revenue | 226.21M | 539.5M | 877.35M | 1.06B | 631.67M | 734.67M | 798.89M | 738.34M |
| Revenue Growth % | - | 138.5% | 62.62% | 21.09% | -40.54% | 16.31% | 8.74% | 7.56% |
| Medical Costs & Claims | 79.58M | 169.55M | 199.2M | 239.34M | 187.67M | 158.96M | 130.61M | 128.25M |
| Medical Cost Ratio % | 35.18% | 31.43% | 22.7% | 22.53% | 29.71% | 21.64% | 16.35% | 17.37% |
| Gross Profit | 146.62M▲ 0% | 369.95M▲ 152.3% | 678.15M▲ 83.3% | 823.08M▲ 21.4% | 444M▼ 46.1% | 575.71M▲ 29.7% | 668.28M▲ 16.1% | 610.08M▲ 0% |
| Gross Margin % | 64.82% | 68.57% | 77.3% | 77.47% | 70.29% | 78.36% | 83.65% | 82.63% |
| Gross Profit Growth % | - | 152.31% | 83.31% | 21.37% | -46.06% | 29.66% | 16.08% | - |
| Operating Expenses | 117.86M | 402.73M | 742.69M | 1.31B | 762.67M | 657.39M | 675.33M | 910.45M |
| OpEx / Revenue % | 52.1% | 74.65% | 84.65% | 123.54% | 120.74% | 89.48% | 84.53% | 123.31% |
| Depreciation & Amortization | 6.16M | 29.89M | 98.55M | 107.51M | 107M | 105.75M | 105.89M | 106.62M |
| Combined Ratio % | 87.28% | 106.08% | 107.36% | 146.07% | 150.45% | 111.12% | 100.88% | 140.68% |
| Operating Income | 28.76M▲ 0% | -32.78M▼ 214.0% | -64.55M▼ 96.9% | -489.45M▼ 658.3% | -318.67M▲ 34.9% | -81.68M▲ 74.4% | -7.05M▲ 91.4% | -300.37M▲ 0% |
| Operating Margin % | 12.72% | -6.08% | -7.36% | -46.07% | -50.45% | -11.12% | -0.88% | -40.68% |
| Operating Income Growth % | - | -213.96% | -96.92% | -658.29% | 34.89% | 74.37% | 91.37% | - |
| EBITDA | 34.92M | -2.89M | 34.01M | -381.94M | -211.66M | 24.07M | 98.84M | -193.74M |
| EBITDA Margin % | 15.44% | -0.54% | 3.88% | -35.95% | -33.51% | 3.28% | 12.37% | -26.24% |
| Interest Expense | 224K | 8.22M | 32.97M | 33.51M | 57.07M | 69.47M | 72.87M | 75.4M |
| Non-Operating Income | 379K | -79.21M | -358K | 11.27M | -115K | -37K | -74.86M | 3.3M |
| Pretax Income | 28.16M▲ 0% | 41.09M▲ 45.9% | -97.16M▼ 336.4% | -534.22M▼ 449.9% | -375.62M▲ 29.7% | -151.12M▲ 59.8% | -5.05M▲ 96.7% | -379.07M▲ 0% |
| Pretax Margin % | 12.45% | 7.62% | -11.07% | -50.28% | -59.46% | -20.57% | -0.63% | -51.34% |
| Income Tax | 46K | 22K | 43K | -24K | 764K | 154K | 2.27M | 2.65M |
| Effective Tax Rate % | 0.16% | 0.05% | -0.04% | 0% | -0.2% | -0.1% | -44.87% | -0.7% |
| Net Income | 28.12M▲ 0% | -41.07M▼ 246.1% | -44.27M▼ 7.8% | -189.36M▼ 327.8% | -148.71M▲ 21.5% | -63.26M▲ 57.5% | -2.93M▲ 95.4% | -199.02M▲ 0% |
| Net Margin % | 12.43% | -7.61% | -5.05% | -17.82% | -23.54% | -8.61% | -0.37% | -26.96% |
| Net Income Growth % | - | -246.06% | -7.79% | -327.76% | 21.47% | 57.46% | 95.37% | -570.94% |
| EPS (Diluted) | 1.34▲ 0% | -1.96▼ 246.3% | -3.30▼ 68.4% | -26.85▼ 713.6% | -17.72▲ 34.0% | -7.19▲ 59.4% | -0.66▲ 90.8% | -16.75▲ 0% |
| EPS Growth % | - | -246.27% | -68.37% | -713.64% | 34% | 59.42% | 90.82% | -431.33% |
| EPS (Basic) | 1.34 | -1.96 | -3.30 | -26.85 | -17.72 | -7.19 | -0.66 | - |
| Diluted Shares Outstanding | 20.91M | 20.91M | 5.61M | 7.07M | 8.45M | 9.29M | 9.98M | 11.88M |
GoHealth, Inc. (GOCO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 142.84M | 1.6B | 2.11B | 2.07B | 1.66B | 1.5B | 1.49B | 1.03B |
| Asset Growth % | - | 1021.76% | 31.61% | -1.89% | -19.8% | -9.63% | -0.74% | -20.56% |
| Total Investment Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 54.03M | 143.77M | 391.82M | 429M | 414.56M | 476.44M | 400.41M | 996.1M |
| Cash & Equivalents | 505K | 12.28M | 144.23M | 84.36M | 16.46M | 90.81M | 40.92M | 32.08M |
| Receivables | 48.54M | 125.54M | 215.24M | 285.94M | 340.5M | 336.46M | 324.85M | 1B |
| Other Current Assets | 0 | 0 | 3.4M | 0 | 57.59M | 49.17M | 34.64M | 725.07M |
| Goodwill & Intangibles | 0 | 1.17B | 1.08B | 594.67M | 500.61M | 396.55M | 302.5M | 783.95M |
| Goodwill | 0 | 386.55M | 386.55M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 782.78M | 688.73M | 594.67M | 500.61M | 396.55M | 302.5M | 0 |
| PP&E (Net) | 11.78M | 6.34M | 17.35M | 47.73M | 46.77M | 48.84M | 48.64M | 15.7M |
| Other Assets | -65.81M | 282.85M | 624.34M | 997.45M | 697.36M | 577.74M | 736.88M | 18.69M |
| Total Liabilities | 329.49M | 742.15M | 709.64M | 1.18B | 1.07B | 1.04B | 1.03B | 1.04B |
| Total Debt | 5.01M | 291.65M | 400.57M | 696.29M | 557.42M | 543.05M | 527.97M | 672.6M |
| Net Debt | 4.5M | 279.38M | 256.34M | 611.93M | 540.96M | 452.24M | 487.05M | 640.52M |
| Long-Term Debt | 0 | 288.23M | 396.4M | 665.12M | 504.81M | 422.7M | 447.87M | 637.72M |
| Short-Term Debt | 4.86M | 3M | 4.17M | 5.27M | 5.27M | 75M | 39.5M | 0 |
| Total Current Liabilities | 47.98M | 113.06M | 127.37M | 217.07M | 265.45M | 370.01M | 338.05M | 4.92M |
| Accounts Payable | 28.87M | 69.58M | 8.73M | 144M | 137.17M | 144.97M | 113.36M | 76.94M |
| Deferred Revenue | 1.36M | 15.22M | 0 | 536K | 50.59M | 52.4M | 53.72M | 0 |
| Other Current Liabilities | 3.18M | 2.69M | 9.06M | 8.34M | 10.11M | 5.59M | 4.42M | -76.94M |
| Deferred Taxes | 226K | 243K | 0 | 0 | 0 | 0 | 1000K | 91.27M |
| Other Liabilities | 28K | 340.19M | 185.87M | 274.4M | 258.96M | 212.35M | 186.86M | 312.85M |
| Total Equity | -182.15M▲ 0% | 860.14M▲ 572.2% | 1.4B▲ 62.7% | 892.49M▼ 36.2% | 591.7M▼ 33.7% | 454.95M▼ 23.1% | 458.4M▲ 0.8% | -6.91M▲ 0% |
| Equity Growth % | - | 572.22% | 62.67% | -36.21% | -33.7% | -23.11% | 0.76% | -109.36% |
| Shareholders Equity | -186.65M | 860.14M | 380.42M | 353.1M | 318.06M | 280.32M | 294.8M | 124.05M |
| Minority Interest | 4.5M | 0 | 1.02B | 539.39M | 273.64M | 174.64M | 163.6M | -75.08M |
| Retained Earnings | -189.1M | 0 | -18.8M | -208.32M | -357.02M | -420.28M | -423.21M | -647.74M |
| Common Stock | 2.44M | 0 | 32K | 2K | 2K | 2K | 2K | 2K |
| Accumulated OCI | 14K | -17K | 17K | -59K | -144K | -127K | -151K | -55K |
| Return on Equity (ROE) | - | -12.11% | -3.92% | -16.53% | -20.04% | -12.09% | -0.64% | -64.38% |
| Return on Assets (ROA) | 19.68% | -4.71% | -2.39% | -9.07% | -7.98% | -4.01% | -0.2% | -15.27% |
| Equity / Assets | -127.52% | 53.68% | 66.35% | 43.14% | 35.66% | 30.34% | 30.8% | -0.67% |
| Debt / Equity | - | 0.34x | 0.29x | 0.78x | 0.94x | 1.19x | 1.15x | 1.15x |
| Book Value per Share | -8.71 | 41.14 | 249.29 | 126.31 | 70.07 | 48.96 | 45.93 | -0.58 |
| Tangible BV per Share | -8.71 | -14.79 | 57.71 | 42.15 | 10.79 | 6.29 | 15.62 | -0.58 |
GoHealth, Inc. (GOCO) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 5.44M | -3K | -114.22M | -299.01M | 60.9M | 109.14M | -21.61M | -21.61M |
| Operating CF Growth % | - | -100.06% | -3807133.33% | -161.79% | 120.37% | 79.2% | -119.8% | -445.8% |
| Operating CF / Revenue % | 2.41% | -0% | -13.02% | -28.14% | 9.64% | 14.86% | -2.7% | -2.93% |
| Net Income | 28.11M | -41.07M | -97.2M | -534.19M | -376.38M | -151.27M | -7.32M | -199.02M |
| Depreciation & Amortization | 6.16M | 32.98M | 98.55M | 107.51M | 107M | 105.75M | 105.89M | 106.62M |
| Stock-Based Compensation | 0 | 0 | 216.23M | 27.3M | 27.14M | 19.55M | 11.28M | 7.42M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 4.48M | 2.79M |
| Other Non-Cash Items | 791K | 159.25M | 20.44M | 406.8M | 32.98M | 19M | -61.04M | 159.88M |
| Working Capital Changes | -29.62M | -151.17M | -352.24M | -306.42M | 270.16M | 116.12M | -74.9M | -110.91M |
| Cash from Investing | -6.17M | -815.61M | -14.52M | -19.8M | -13.51M | -13.73M | 3.81M | -10.47M |
| Capital Expenditures | -6.17M | -8.02M | -14.52M | -19.8M | -13.51M | -13.73M | -13.73M | -10.47M |
| Acquisitions | 0 | -807.59M | 0 | 0 | 0 | 0 | 17.54M | 0 |
| Purchase of Investments | 0 | 0 | -508.32M | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 508.32M | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 63K | 827.43M | 260.66M | 259.09M | -115.05M | -21.11M | -32.03M | 74.69M |
| Dividends Paid | 0 | 0 | -400K | 0 | 0 | -3.57M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -345K | -2.29M | -1.51M | -5.05M |
| Stock Issued | 0 | 541.26M | 862.41M | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 142K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 2M |
| Other Financing | -79K | 0 | -614.17M | -6.62M | -4.33M | 91K | -32.73M | -28.09M |
| Net Change in Cash | -667K▲ 0% | 11.77M▲ 1864.8% | 131.96M▲ 1021.0% | -59.87M▼ 145.4% | -67.9M▼ 13.4% | 74.34M▲ 209.5% | -49.89M▼ 167.1% | -3.45M▲ 0% |
| Exchange Rate Effect | -3K | -49K | 35K | -155K | -238K | 42K | -55K | 166K |
| Cash at Beginning | 1.17M | 505K | 12.28M | 144.23M | 84.36M | 16.46M | 90.81M | 35.59M |
| Cash at End | 505K | 12.28M | 144.23M | 84.36M | 16.46M | 90.81M | 40.92M | 32.08M |
| Free Cash Flow | -727K▲ 0% | -8.02M▼ 1003.0% | -128.74M▼ 1505.4% | -318.81M▼ 147.6% | 47.39M▲ 114.9% | 95.41M▲ 101.3% | -35.34M▼ 137.0% | -78.3M▲ 0% |
| FCF Growth % | - | -1003.03% | -1505.44% | -147.64% | 114.87% | 101.32% | -137.04% | -536.62% |
| FCF Margin % | -0.32% | -1.49% | -14.67% | -30.01% | 7.5% | 12.99% | -4.42% | -10.61% |
| FCF per Share | -0.03 | -0.38 | -22.94 | -45.12 | 5.61 | 10.27 | -3.54 | -3.54 |
GoHealth, Inc. (GOCO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Combined Ratio | 106.08% | 107.36% | 146.07% | 150.45% | 111.12% | 100.88% | 140.68% |
| Medical Cost Ratio | 31.43% | 22.7% | 22.53% | 29.71% | 21.64% | 16.35% | 17.37% |
| Return on Equity (ROE) | -12.11% | -3.92% | -16.53% | -20.04% | -12.09% | -0.64% | -64.38% |
| Return on Assets (ROA) | -4.71% | -2.39% | -9.07% | -7.98% | -4.01% | -0.2% | -15.27% |
| Equity / Assets | 53.68% | 66.35% | 43.14% | 35.66% | 30.34% | 30.8% | -0.67% |
| Book Value / Share | 41.14 | 249.29 | 126.31 | 70.07 | 48.96 | 45.93 | -0.58 |
| Debt / Equity | 0.34x | 0.29x | 0.78x | 0.94x | 1.19x | 1.15x | 1.15x |
| Revenue Growth | 138.5% | 62.62% | 21.09% | -40.54% | 16.31% | 8.74% | 7.56% |
GoHealth, Inc. (GOCO) stock FAQ — growth, dividends, profitability & financials explained
GoHealth, Inc. (GOCO) grew revenue by 8.7% over the past year. This is steady growth.
GoHealth, Inc. (GOCO) reported a net loss of $199.0M for fiscal year 2024.
GoHealth, Inc. (GOCO) has a return on equity (ROE) of -0.6%. Negative ROE indicates the company is unprofitable.
GoHealth, Inc. (GOCO) has a combined ratio of 100.9%. A ratio above 100% means claims and expenses exceed premiums.
GoHealth, Inc. (GOCO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates