VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
GRALGRAIL, Inc.
$65.92$2.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksGRALBalance Sheet

GRAIL, Inc. (GRAL) Balance Sheet

8Y historyFree accessUpdated daily

The company's financial position appears increasingly vulnerable, with total assets contracting to $2.8 billion and an accumulated deficit reaching $10.3 billion by 2026Q1.

GRAL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets877.35M953.85M819.86M156.06M295.63M242.73M595.92M557.51M649.23M
Cash & Short-Term Investments823.11M904.43M763.47M97.29M241.6M221.16M583.48M544.34M641.35M
Cash Only69.34M249.73M214.23M97.29M241.6M221.16M170.19M143.19M95.09M
Short-Term Investments753.76M654.7M549.24M000413.29M401.15M546.26M
Accounts Receivable20.34M18.3M24.64M22.35M18.61M6.88M000
Days Sales Outstanding41.7145.3771.6187.63122.31171.91---
Inventory016.02M18.63M21.7M19.75M0000
Days Inventory Outstanding19.4127.8733.441.9641.92----
Other Current Assets33.9M15.11M0006.89M000
Total Non-Current Assets1.93B1.97B2.16B4.4B5.31B9.5B110.38M78.01M37.61M
Property, Plant & Equipment95.91M103.88M135.43M169.38M198.72M216.37M101.39M59.46M33.04M
Fixed Asset Turnover1.44x1.42x0.93x0.55x0.28x0.07x---
Goodwill000888.94M1.5B6.2B000
Intangible Assets1.82B1.85B2.02B2.69B2.94B3.07B000
Long-Term Investments06.97M04.22M4.53M02.05M15.16M1.63M
Other Non-Current Assets14.25M6.75M11.12M7.98M6.14M7.1M6.94M3.38M2.94M
Total Assets2.8B2.92B2.98B4.56B5.6B9.74B706.3M635.52M686.85M
Asset Turnover0.06x0.05x0.04x0.02x0.01x0.00x---
Asset Growth %-37.53%-2.05%-34.53%-18.66%-42.47%1278.73%11.14%-7.47%-
Total Current Liabilities74.71M79.67M76.92M163.61M134.94M97.89M83.97M44.93M74.16M
Accounts Payable4.67M2.08M4.84M19.67M17.48M17.65M24.51M6.09M12.75M
Days Payables Outstanding8.373.628.6838.0537.156.2---
Short-Term Debt9.94M11.71M014.81M13.34M0000
Deferred Revenue (Current)001.6M000000
Other Current Liabilities60.1M65.87M22.69M87.64M65.96M4.51M12.41M23K267K
Current Ratio11.74x11.97x10.66x0.95x2.19x2.48x7.10x12.41x8.75x
Quick Ratio11.74x11.77x10.42x0.82x2.04x2.48x7.10x12.41x8.75x
Cash Conversion Cycle52.7669.6296.3391.54127.14----
Total Non-Current Liabilities228.08M264.48M402.98M747.13M821M209.51M60.49M40.06M12.32M
Long-Term Debt41.09M43.15M0000000
Capital Lease Obligations136.19M43.15M54.88M69.6M82.67M96.75M57.54M36.64M800K
Deferred Tax Liabilities905.06M218.58M345.86M676.03M735.19M0000
Other Non-Current Liabilities2.95M-40.4M2.24M1.5M3.13M112.76M2.95M3.42M11.52M
Total Liabilities302.79M344.15M479.9M910.74M955.94M307.4M144.46M84.99M86.47M
Total Debt51.03M98.01M68.14M84.41M96.01M110.56M62.99M42.04M2.52M
Net Debt-18.31M-151.72M-146.09M-12.88M-145.59M-110.6M-107.21M-101.15M-92.57M
Debt / Equity0.02x0.04x0.03x0.02x0.02x0.01x0.11x0.08x0.00x
Debt / EBITDA-0.13x--------
Net Debt / EBITDA0.05x--------
Interest Coverage---------
Total Equity2.5B2.58B2.5B3.65B4.65B9.43B561.84M550.53M600.37M
Equity Growth %-20.97%2.97%-31.34%-21.52%-50.73%1578.52%2.05%-8.3%-
Book Value per Share61.5370.1478.47117.42149.62303.694.544.475.26
Total Shareholders' Equity2.5B2.58B2.5B3.65B4.65B9.43B561.84M550.53M600.37M
Common Stock41K40K34K11.42B10.96B10.34B151K138K129K
Retained Earnings-10.3B-10.21B-9.8B-7.78B-6.31B-911.54M-1.62B-1.31B-1.06B
Treasury Stock000000000
Accumulated OCI1.87M2.65M1.45M1.07M894K315K3.6M2.46M128K
Minority Interest000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and reimbursement dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Erosion Amidst Operational Scaling

According to reported financial statements, GRAL's total assets declined from $4.7 billion in 2024Q1 to $2.8 billion by 2026Q1, reflecting a significant contraction in the balance sheet as the company navigates the transition to an independent entity while sustaining heavy, non-profitable operational expenditures.

The consistent decline in total assets, coupled with a massive accumulated deficit in retained earnings, suggests that the company is consuming its capital base to fund clinical validation and commercialization efforts. Investors should monitor whether this trajectory of asset depletion stabilizes as the company attempts to reach a self-sustaining commercial scale.

Diminishing Cash Runway and Liquidity

Based on the latest quarterly data, GRAL's cash position has plummeted from $974.1 million in 2024Q1 to $69.3 million in 2026Q1, indicating a rapid depletion of liquid reserves that may necessitate further external financing to maintain ongoing clinical and laboratory operations.

While the current ratio remains elevated at 11.74, this figure is likely distorted by the composition of current assets and does not accurately reflect the company's ability to cover its high cash burn rate. The sharp reduction in cash reserves suggests that the company's operational runway is narrowing significantly, warranting close scrutiny of future capital allocation.

Goodwill Impairment and Asset Quality

As reported in recent filings, GRAL's goodwill balance has fluctuated significantly, dropping from $2.1 billion in 2024Q3 to $1.8 billion in 2026Q1, which may indicate ongoing adjustments related to the company's spin-off and the reassessment of its long-term intangible asset value.

The high concentration of goodwill relative to total assets suggests that the company's valuation is heavily dependent on intangible factors rather than tangible infrastructure. This reliance on goodwill poses a risk of future impairment charges if the commercial adoption of the Galleri test fails to meet the expectations set during the spin-off.

Equity Dilution and Retained Losses

Financial statements reveal that GRAL's equity base has contracted from $4.0 billion in 2024Q1 to $2.5 billion in 2026Q1, driven primarily by a persistent and deepening accumulated deficit that reached $10.3 billion by the end of the most recent quarter.

The erosion of shareholder equity highlights the significant cost of the company's research-heavy business model and the lack of profitable operations to date. Investors should consider the potential for further dilution as the company may be forced to issue additional equity to bridge its funding gap.

GRAL — Frequently Asked Questions

Quick answers to the most common questions about buying GRAL stock.

What are the total assets of GRAIL, Inc. (GRAL)?

As of 2025, GRAIL, Inc. (GRAL) had total assets of $2.92B including $953.8M in current assets.

How much debt does GRAIL, Inc. (GRAL) have?

GRAIL, Inc. (GRAL) carries total debt of $98.0M, offset by $904.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of GRAIL, Inc.?

GRAIL, Inc. (GRAL) has total shareholders' equity (book value) of $2.58B ($70.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is GRAIL, Inc.'s current ratio and liquidity?

GRAIL, Inc. (GRAL) reported a current ratio of 11.97x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.