The company's financial position appears increasingly vulnerable, with total assets contracting to $2.8 billion and an accumulated deficit reaching $10.3 billion by 2026Q1.
| Total Current Assets | 877.35M | 953.85M | 819.86M | 156.06M | 295.63M | 242.73M | 595.92M | 557.51M | 649.23M |
| Cash & Short-Term Investments | 823.11M | 904.43M | 763.47M | 97.29M | 241.6M | 221.16M | 583.48M | 544.34M | 641.35M |
| Cash Only | 69.34M | 249.73M | 214.23M | 97.29M | 241.6M | 221.16M | 170.19M | 143.19M | 95.09M |
| Short-Term Investments | 753.76M | 654.7M | 549.24M | 0 | 0 | 0 | 413.29M | 401.15M | 546.26M |
| Accounts Receivable | 20.34M | 18.3M | 24.64M | 22.35M | 18.61M | 6.88M | 0 | 0 | 0 |
| Days Sales Outstanding | 41.71 | 45.37 | 71.61 | 87.63 | 122.31 | 171.91 | - | - | - |
| Inventory | 0 | 16.02M | 18.63M | 21.7M | 19.75M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 19.41 | 27.87 | 33.4 | 41.96 | 41.92 | - | - | - | - |
| Other Current Assets | 33.9M | 15.11M | 0 | 0 | 0 | 6.89M | 0 | 0 | 0 |
| Total Non-Current Assets | 1.93B | 1.97B | 2.16B | 4.4B | 5.31B | 9.5B | 110.38M | 78.01M | 37.61M |
| Property, Plant & Equipment | 95.91M | 103.88M | 135.43M | 169.38M | 198.72M | 216.37M | 101.39M | 59.46M | 33.04M |
| Fixed Asset Turnover | 1.44x | 1.42x | 0.93x | 0.55x | 0.28x | 0.07x | - | - | - |
| Goodwill | 0 | 0 | 0 | 888.94M | 1.5B | 6.2B | 0 | 0 | 0 |
| Intangible Assets | 1.82B | 1.85B | 2.02B | 2.69B | 2.94B | 3.07B | 0 | 0 | 0 |
| Long-Term Investments | 0 | 6.97M | 0 | 4.22M | 4.53M | 0 | 2.05M | 15.16M | 1.63M |
| Other Non-Current Assets | 14.25M | 6.75M | 11.12M | 7.98M | 6.14M | 7.1M | 6.94M | 3.38M | 2.94M |
| Total Assets | 2.8B | 2.92B | 2.98B | 4.56B | 5.6B | 9.74B | 706.3M | 635.52M | 686.85M |
| Asset Turnover | 0.06x | 0.05x | 0.04x | 0.02x | 0.01x | 0.00x | - | - | - |
| Asset Growth % | -37.53% | -2.05% | -34.53% | -18.66% | -42.47% | 1278.73% | 11.14% | -7.47% | - |
| Total Current Liabilities | 74.71M | 79.67M | 76.92M | 163.61M | 134.94M | 97.89M | 83.97M | 44.93M | 74.16M |
| Accounts Payable | 4.67M | 2.08M | 4.84M | 19.67M | 17.48M | 17.65M | 24.51M | 6.09M | 12.75M |
| Days Payables Outstanding | 8.37 | 3.62 | 8.68 | 38.05 | 37.1 | 56.2 | - | - | - |
| Short-Term Debt | 9.94M | 11.71M | 0 | 14.81M | 13.34M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 1.6M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 60.1M | 65.87M | 22.69M | 87.64M | 65.96M | 4.51M | 12.41M | 23K | 267K |
| Current Ratio | 11.74x | 11.97x | 10.66x | 0.95x | 2.19x | 2.48x | 7.10x | 12.41x | 8.75x |
| Quick Ratio | 11.74x | 11.77x | 10.42x | 0.82x | 2.04x | 2.48x | 7.10x | 12.41x | 8.75x |
| Cash Conversion Cycle | 52.76 | 69.62 | 96.33 | 91.54 | 127.14 | - | - | - | - |
| Total Non-Current Liabilities | 228.08M | 264.48M | 402.98M | 747.13M | 821M | 209.51M | 60.49M | 40.06M | 12.32M |
| Long-Term Debt | 41.09M | 43.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 136.19M | 43.15M | 54.88M | 69.6M | 82.67M | 96.75M | 57.54M | 36.64M | 800K |
| Deferred Tax Liabilities | 905.06M | 218.58M | 345.86M | 676.03M | 735.19M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.95M | -40.4M | 2.24M | 1.5M | 3.13M | 112.76M | 2.95M | 3.42M | 11.52M |
| Total Liabilities | 302.79M | 344.15M | 479.9M | 910.74M | 955.94M | 307.4M | 144.46M | 84.99M | 86.47M |
| Total Debt | 51.03M | 98.01M | 68.14M | 84.41M | 96.01M | 110.56M | 62.99M | 42.04M | 2.52M |
| Net Debt | -18.31M | -151.72M | -146.09M | -12.88M | -145.59M | -110.6M | -107.21M | -101.15M | -92.57M |
| Debt / Equity | 0.02x | 0.04x | 0.03x | 0.02x | 0.02x | 0.01x | 0.11x | 0.08x | 0.00x |
| Debt / EBITDA | -0.13x | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.05x | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.5B | 2.58B | 2.5B | 3.65B | 4.65B | 9.43B | 561.84M | 550.53M | 600.37M |
| Equity Growth % | -20.97% | 2.97% | -31.34% | -21.52% | -50.73% | 1578.52% | 2.05% | -8.3% | - |
| Book Value per Share | 61.53 | 70.14 | 78.47 | 117.42 | 149.62 | 303.69 | 4.54 | 4.47 | 5.26 |
| Total Shareholders' Equity | 2.5B | 2.58B | 2.5B | 3.65B | 4.65B | 9.43B | 561.84M | 550.53M | 600.37M |
| Common Stock | 41K | 40K | 34K | 11.42B | 10.96B | 10.34B | 151K | 138K | 129K |
| Retained Earnings | -10.3B | -10.21B | -9.8B | -7.78B | -6.31B | -911.54M | -1.62B | -1.31B | -1.06B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.87M | 2.65M | 1.45M | 1.07M | 894K | 315K | 3.6M | 2.46M | 128K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and reimbursement dependency
According to reported financial statements, GRAL's total assets declined from $4.7 billion in 2024Q1 to $2.8 billion by 2026Q1, reflecting a significant contraction in the balance sheet as the company navigates the transition to an independent entity while sustaining heavy, non-profitable operational expenditures.
The consistent decline in total assets, coupled with a massive accumulated deficit in retained earnings, suggests that the company is consuming its capital base to fund clinical validation and commercialization efforts. Investors should monitor whether this trajectory of asset depletion stabilizes as the company attempts to reach a self-sustaining commercial scale.
Based on the latest quarterly data, GRAL's cash position has plummeted from $974.1 million in 2024Q1 to $69.3 million in 2026Q1, indicating a rapid depletion of liquid reserves that may necessitate further external financing to maintain ongoing clinical and laboratory operations.
While the current ratio remains elevated at 11.74, this figure is likely distorted by the composition of current assets and does not accurately reflect the company's ability to cover its high cash burn rate. The sharp reduction in cash reserves suggests that the company's operational runway is narrowing significantly, warranting close scrutiny of future capital allocation.
As reported in recent filings, GRAL's goodwill balance has fluctuated significantly, dropping from $2.1 billion in 2024Q3 to $1.8 billion in 2026Q1, which may indicate ongoing adjustments related to the company's spin-off and the reassessment of its long-term intangible asset value.
The high concentration of goodwill relative to total assets suggests that the company's valuation is heavily dependent on intangible factors rather than tangible infrastructure. This reliance on goodwill poses a risk of future impairment charges if the commercial adoption of the Galleri test fails to meet the expectations set during the spin-off.
Financial statements reveal that GRAL's equity base has contracted from $4.0 billion in 2024Q1 to $2.5 billion in 2026Q1, driven primarily by a persistent and deepening accumulated deficit that reached $10.3 billion by the end of the most recent quarter.
The erosion of shareholder equity highlights the significant cost of the company's research-heavy business model and the lack of profitable operations to date. Investors should consider the potential for further dilution as the company may be forced to issue additional equity to bridge its funding gap.
Quick answers to the most common questions about buying GRAL stock.
As of 2025, GRAIL, Inc. (GRAL) had total assets of $2.92B including $953.8M in current assets.
GRAIL, Inc. (GRAL) carries total debt of $98.0M, offset by $904.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
GRAIL, Inc. (GRAL) has total shareholders' equity (book value) of $2.58B ($70.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
GRAIL, Inc. (GRAL) reported a current ratio of 11.97x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.