Goldman Sachs BDC, Inc. (GSBD) quarterly cash flow statement — complete operating, investing & financing history
Goldman Sachs BDC, Inc. (GSBD) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Cash from Operations | 64.07M | 7.54M | -29.88M | 47.23M | 174.46M | 133.87M | 13.12M | 104.07M | -121.77M | 7.04M | 82.79M | 159.74M | 25.89M | 32.27M | 137.15M | -54.23M | -94.8M | 39.33M | -327.02M | 64M |
| Operating CF Growth % | -63.28% | -94.37% | -327.68% | -54.61% | 243.27% | 1802.1% | -84.15% | -34.85% | -570.3% | -78.19% | -39.63% | 394.53% | 127.31% | -17.93% | 141.94% | -184.74% | -171.17% | -60.66% | -236.62% | 270.91% |
| Net Income | 10.05M | -13.63M | 23.72M | 24.7M | 39.29M | 31.55M | 37.55M | 37.08M | -54.21M | 42.45M | 50.55M | 51.59M | 65.66M | 28.06M | 3.67M | -7.5M | 18.68M | 40.16M | 38.95M | 38.03M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 69.26M | 64.89M | -65.47M | 37.15M | 122.32M | 117.93M | -54.78M | 79M | -75.82M | -24.57M | 26.21M | 112.69M | -33.43M | -7.12M | 113.86M | -24.54M | -113.6M | 3.36M | -364.41M | 46.31M |
| Working Capital Changes | -15.24M | -43.72M | 11.87M | -14.62M | 12.85M | -15.61M | 30.35M | -12.01M | 8.26M | -10.84M | 6.02M | -4.55M | -6.34M | 11.33M | 19.62M | -22.2M | 128K | -4.19M | -1.57M | -20.34M |
| Cash from Investing | 0 | 2.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -96.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 98.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 0 | 2.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -92.77M | -11.68M | -42.13M | -40.06M | -149.21M | -113.05M | -4.14M | -112.75M | 131.05M | -7.01M | -107.16M | -125.48M | -30.65M | -24.71M | -130.36M | 42.17M | 108.21M | -41.77M | 189.19M | -12.2M |
| Dividends Paid | -75.42M | -39.4M | -59.28M | -59.28M | -62.17M | -52.78M | -50.87M | -50.61M | -48.66M | -47.56M | -49.3M | -47.81M | -49.26M | -44.59M | -46.25M | -44.51M | -44.66M | -44.58M | -44.61M | -49.43M |
| Share Repurchases | 0 | 0 | -15.01M | -26.47M | -10.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.99M | 69.37M | 36.57M | 0 | 0 | 0 | 98.08M | 1.14M | 10.64M | 2.23M | 0 | 0 | 0 |
| Net Stock Activity | 0 | 0 | -15.01M | -26.47M | -10.7M | 0 | 0 | 3.99M | 69.37M | 36.57M | 0 | 0 | 0 | 98.08M | 1.14M | 10.64M | 2.23M | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -11.24M | -7.03M | -578K | -4.22M | -4.53M | -558K | -84K | -104K | -911K | -7.59M | -5.61M | -28K | -173K | -143K | -379K | -51K | -3.01M | 0 | -60K | -4.06M |
| Net Change in Cash | -28.78M | -1.36M | -71.97M | 7.15M | 25.28M | 20.96M | 8.84M | -8.65M | 9.29M | -44K | -24.24M | 34.19M | -4.76M | 7.57M | 6.93M | -12.1M | 13.36M | -2.35M | -137.84M | 51.68M |
| Exchange Rate Effect | -79K | -116K | 40K | -25K | 30K | 141K | -147K | 31K | 18K | -73K | 126K | -72K | -3K | 11K | 149K | -38K | -53K | 89K | 0 | -120K |
| Cash at Beginning | 43.21M | 43.21M | 115.18M | 108.04M | 82.76M | 61.8M | 52.96M | 61.61M | 52.32M | 52.36M | 76.6M | 42.41M | 47.17M | 39.6M | 32.67M | 44.77M | 31.41M | 33.76M | 171.6M | 119.92M |
| Cash at End | 14.43M | 41.85M | 43.21M | 115.18M | 108.04M | 82.76M | 61.8M | 52.96M | 61.61M | 52.32M | 52.36M | 76.6M | 42.41M | 47.17M | 39.6M | 32.67M | 44.77M | 31.41M | 33.76M | 171.6M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 64.07M | 7.54M | -29.88M | 47.23M | 174.46M | 133.87M | 13.12M | 104.07M | -121.77M | 7.04M | 82.79M | 159.74M | 25.89M | 32.27M | 137.15M | -54.23M | -94.8M | 39.33M | -327.02M | 64M |
| FCF Growth % | -63.28% | -94.37% | -327.68% | -54.61% | 243.27% | 1802.1% | -84.15% | -34.85% | -570.3% | -78.19% | -39.63% | 394.53% | 127.31% | -17.93% | 141.94% | -184.74% | -171.17% | -60.66% | -236.62% | 270.91% |