Equity surged to $1.1B (up 178% from 2024Q1) with a minimal debt-to-equity ratio of 0.06, indicating a fortress capital position that supports expansion and shareholder returns.
HCI Group, Inc. (HCI) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Assets | 2.65B | 2.53B | 2.23B | 1.81B | 1.8B | 1.18B | 941.31M | 802.61M | 832.86M | 842.26M | 670.06M | 636.99M | 602.21M | 526.32M | 338.29M | 214.82M | 140.95M | 137.89M | 131.99M | 39.99M |
| Asset Growth % | 57.23% | 13.39% | 23.13% | 0.44% | 53.23% | 25.02% | 17.28% | -3.63% | -1.12% | 25.7% | 5.19% | 5.77% | 14.42% | 55.58% | 57.48% | 52.41% | 2.22% | 4.47% | 230.03% | - |
| Total Investment Assets | 4M | 789.65M | 874.66M | 257.61M | 1.03B | 196.72M | 225.72M | 341.49M | 377.97M | 380.29M | 298.73M | 232.92M | 168.8M | 146.03M | 60.92M | 39.85M | 29.45M | 48.34M | 27.58M | 17.05M |
| Long-Term Investments | 3.59B | 758.39M | 795.54M | 23.58M | 544.2M | 122.82M | 151.25M | 267.72M | 323.48M | 321.93M | 250.65M | 201.96M | 149.66M | 129.8M | 44.83M | 39.85M | 29.45M | 34.84M | 27.58M | 17.05M |
| Short-Term Investments | 70.35M | 31.27M | 521.3M | 234.03M | 483.9M | 42.58M | 71.72M | 203.33M | 249.2M | 296.39M | 219.28M | 173.25M | 142.63M | 129.8M | 44.83M | 0 | 0 | 11.52M | 27.58M | 17.05M |
| Total Current Assets | 0 | 1.64B | 0 | 859.62M | 1.47B | 0 | 0 | 0 | 635.14M | 88.28M | 448.43M | 394.14M | 412.86M | 406.68M | 266.54M | 135.41M | 83.59M | 62.9M | 108.7M | 36.04M |
| Cash & Equivalents | 876.71M | 1.21B | 532.47M | 536.48M | 234.86M | 628.94M | 431.34M | 229.22M | 239.46M | 255.88M | 280.53M | 267.74M | 314.72M | 293.4M | 230.21M | 100.36M | 54.85M | 43.45M | 81.06M | 15.73M |
| Receivables | 1.17B | 348.72M | 615.49M | 547.79M | 751.74M | 155.83M | 169.59M | 165.07M | 0 | 0 | 1.65M | 1.39M | 1.06M | 1.13M | 375K | 408K | 6M | 5.08M | 5.53M | 3.26M |
| Other Current Assets | -1.02B | 3.75M | -1.77B | 770.5M | 751.29M | -856.57M | -711.39M | -617.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 197M | 62.41M | 5.21M | 7.66M | 10.58M | 10.64M | 3.57M | 4.19M | 4.8M | 5M | 4.9M | 18.6M | 15.01M | 14.07M | 10.03M | 161K | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161K | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.92M | 62.41M | 5.21M | 7.66M | 10.58M | 10.64M | 3.57M | 4.19M | 4.8M | 5M | 4.9M | 18.6M | 15.01M | 14.07M | 10.03M | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 28.94M | 31.55M | 30.66M | 18.69M | 16.44M | 16.77M | 15.18M | 13.34M | 12.46M | 11.37M | 11.79M | 12.29M | 13.13M | 10.85M | 10.5M | 7.75M | 399K | 267K | 36K |
| Other Assets | 1.44B | 32.97M | -832.29M | 1.19B | -2K | -149.89M | -171.59M | -287.1M | -3.59M | -338.77M | -250.65M | -220.56M | -164.68M | -143.87M | -54.86M | -39.85M | -29.45M | -34.84M | -27.58M | -17.09M |
| Total Liabilities | 1.47B | 1.41B | 1.76B | 1.39B | 1.55B | 762.4M | 740.18M | 617.07M | 651.42M | 648.29M | 426.32M | 399.26M | 419.63M | 365.8M | 217.03M | 150.99M | 94.32M | 92.51M | 94.6M | 25.66M |
| Total Debt | 67.47M | 67.88M | 186.44M | 209.9M | 212.41M | 62.71M | 184.28M | 173.96M | 250.15M | 237.84M | 138.86M | 129.43M | 129.54M | 126.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -809.25M | -1.14B | -346.03M | -326.57M | -22.45M | -566.24M | -247.07M | -55.26M | 10.69M | -18.05M | -141.67M | -138.31M | -185.18M | -166.47M | -230.21M | -100.36M | -54.85M | -43.45M | -81.06M | -15.73M |
| Long-Term Debt | 31.46M | 31.88M | 185.25M | 208.49M | 211.67M | 45.47M | 156.47M | 163.63M | 250.15M | 237.84M | 138.86M | 129.43M | 125.89M | 126.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 36M | 36M | 0 | 0 | 1.16M | 15M | 23.75M | 9.75M | 0 | 89.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 16.47M | 1.32B | 0 | 296.25M | 26.97M | 0 | 0 | 0 | 14K | 90M | 3.29M | 6.07M | 218K | 543K | 8.81M | 4.96M | 310K | 167K | 4.7M | 1.89M |
| Accounts Payable | 38.82M | 29.34M | 22.98M | 12.92M | 26.25M | 23.34M | 87K | 76K | 14K | 15K | 3.29M | 1.08M | 218K | 4.66M | 1.38M | 0 | 0 | 0 | 6.14M | 1.89M |
| Deferred Revenue | 0 | 662.63M | 0 | 7.7M | 0 | 0 | 0 | 0 | -91.3M | 0 | 2.51M | 4.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -74.82M | 580.31M | -47.3M | 246.8M | -15.71M | -55.99M | -47.8M | -20.4M | -14K | -90M | -5.8M | -6.07M | -218K | -9.25M | -4.46M | -3.7M | -2.38M | -2.91M | -1.53M | -2.1M |
| Deferred Taxes | 11.39M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.42B | 57.54M | -188.08M | 1.18B | 1.34B | -57.24M | -168.44M | -167.7M | 0 | 410.45M | 0 | 0 | 290.09M | 238.32M | 208.22M | 146.03M | 94.01M | 92.35M | 89.89M | 0 |
| Total Equity | 1.18B | 1.11B | 469.04M | 423.32M | 254.81M | 414.46M | 201.14M | 185.54M | 181.44M | 193.97M | 243.75M | 237.72M | 182.59M | 160.52M | 121.25M | 63.83M | 46.63M | 45.38M | 37.39M | 14.34M |
| Equity Growth % | 386.5% | 137.64% | 10.8% | 66.14% | -38.52% | 106.06% | 8.4% | 2.26% | -6.46% | -20.42% | 2.53% | 30.2% | 13.75% | 32.39% | 89.96% | 36.89% | 2.76% | 21.35% | 160.8% | - |
| Shareholders Equity | 1.08B | 1.04B | 453.33M | 324.84M | 162.6M | 323.37M | 201.14M | 185.54M | 181.44M | 193.97M | 243.75M | 237.72M | 182.59M | 160.52M | 121.25M | 63.83M | 46.63M | 45.38M | 37.39M | 14.34M |
| Minority Interest | 99.15M | 73.57M | 15.71M | 98.48M | 92.21M | 91.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 748.44M | 611.51M | 331.79M | 238.44M | 172.48M | 246.79M | 199.59M | 183.37M | 182.89M | 189.41M | 232.96M | 215.63M | 161.45M | 110.44M | 55.76M | 33.99M | 28.07M | 24.52M | 13.61M | 955K |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.38M |
| Accumulated OCI | -9.38M | 1.46M | -749K | -3.16M | -9.89M | 498K | 1.54M | 2.18M | -1.45M | 4.57M | 2.64M | -1.79M | 666K | 1.11M | 1.62M | 208K | -42K | -306K | 0 | 0 |
| Return on Equity (ROE) | 28.69% | 37.76% | 24.64% | 23.31% | -17.49% | 0.6% | 14.27% | 14.48% | 9.44% | -3.15% | 12.06% | 31.34% | 36.53% | 46.54% | 32.59% | 18.04% | 11.79% | 26.36% | 48.93% | 7.09% |
| Return on Assets (ROA) | 12.25% | 12.57% | 5.44% | 4.37% | -3.93% | 0.18% | 3.16% | 3.25% | 2.12% | -0.91% | 4.44% | 10.63% | 11.11% | 15.17% | 10.9% | 5.6% | 3.89% | 8.09% | 14.72% | 2.54% |
| Equity / Assets | 44.52% | 44.08% | 21.03% | 23.37% | 14.13% | 35.22% | 21.37% | 23.12% | 21.79% | 23.03% | 36.38% | 37.32% | 30.32% | 30.5% | 35.84% | 29.71% | 33.08% | 32.91% | 28.33% | 35.85% |
| Debt / Equity | 0.06x | 0.06x | 0.40x | 0.50x | 0.83x | 0.15x | 0.92x | 0.94x | 1.38x | 1.23x | 0.57x | 0.54x | 0.71x | 0.79x | - | - | - | - | - | - |
| Book Value per Share | 91.52 | 86.52 | 36.97 | 38.33 | 28.90 | 48.31 | 20.75 | 18.12 | 22.98 | 22.67 | 22.42 | 20.94 | 15.61 | 14.43 | 12.36 | 8.57 | 6.99 | 6.31 | 6.16 | 2.77 |
| Tangible BV per Share | 91.37 | 81.68 | 36.56 | 37.64 | 27.70 | 47.07 | 20.38 | 17.71 | 22.37 | 22.08 | 21.97 | 19.30 | 14.33 | 13.17 | 11.33 | 8.55 | 6.99 | 6.31 | 6.16 | 2.77 |
Quick answers to the most common questions about buying HCI stock.
As of 2025, HCI Group, Inc. (HCI) had total assets of $2.53B including $1.64B in current assets.
HCI Group, Inc. (HCI) carries total debt of $67.9M, offset by $1.24B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
HCI Group, Inc. (HCI) has total shareholders' equity (book value) of $1.04B ($86.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
HCI Group, Inc. (HCI) reported a current ratio of 1.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Geographic concentration and expansion risk
Metrics are mathematically derived from official filings.
Capital Base Expands Rapidly
Equity surged from $395.7M in 2024Q1 to $1.1B by 2026Q2, a 178% increase, while total assets grew 60%, according to the latest balance sheet data.
The balance sheet is clearly strengthening, with equity more than doubling over the period. This growth is driven by robust underwriting profitability, as evidenced by the combined ratio improving to 55.0% in 2026Q2 from 96.4% in 2024Q4. The rapid capital accumulation suggests the company is well-positioned to fund future growth, whether through organic expansion or opportunistic acquisitions.
Investment Portfolio Remains Opaque
Total investments are reported at a constant $1,000.0K across all quarters, which appears to be a data artifact, while cash and equivalents reached $1.21B, as per the latest balance sheet.
The reported investment figure of $1,000.0K is implausibly low for a company with $2.4B in assets, suggesting either a data error or that the figure represents a placeholder. The $1.21B cash position, however, indicates a highly liquid balance sheet, but the lack of detail on fixed income versus equity allocation limits assessment of portfolio risk. Investors should seek clarity on the actual investment composition and duration, as this is critical for an insurer.
Loss Reserves Show Favorable Development
Claims and loss expenses dropped from $138.4M in 2024Q4 to $71.1M in 2026Q2, while the loss ratio fell from 85.7% to 28.8%, based on reported quarterly data.
The sharp decline in loss ratios and claims paid suggests that prior-year reserve releases have been boosting earnings, as noted in the income statement analysis. This favorable development may indicate that the company's underwriting discipline is paying off, but it also raises questions about the adequacy of current reserves. If the loss environment normalizes, the low loss ratios may not be sustainable, and reserve strengthening could be needed.
Fortress Balance Sheet with Minimal Debt
With a debt-to-equity ratio of 0.06 and $1.1B in equity, HCI's capitalization appears robust, providing ample capacity for buybacks or M&A, as per the latest financials.
The company's minimal leverage and substantial equity base suggest a fortress-like balance sheet that can withstand catastrophic events. This financial strength may allow HCI to take market share from weaker competitors in the aftermath of a major storm. However, the high cash balance also implies that management may be preparing for a large acquisition or a hardening reinsurance market, which could alter the risk profile.
Liquidity Position Appears Strong
Cash and equivalents of $1.21B represent roughly half of total assets, providing substantial liquidity to meet claims, as reported in the latest balance sheet.
The significant cash pile ensures that HCI can meet policyholder obligations even in a severe loss scenario. However, the negative operating cash flow in 2026Q2, as noted in the cash flow analysis, suggests that the company may be relying on investment sales to fund operations and shareholder returns. This warrants monitoring, as sustained negative OCF could strain liquidity despite the large cash buffer.
Reserve Adequacy and Expansion Risks
The exceptionally low loss ratios may be flattered by reserve releases and benign weather, but expansion into new states and potential social inflation pose risks, according to the latest data.
While the balance sheet appears strong, the sustainability of current underwriting profitability is uncertain. The rapid growth in equity is heavily dependent on favorable loss development, which may not persist. Additionally, the expansion of TypTap into non-Florida markets introduces new perils and regulatory environments where HCI's predictive models may be less accurate. If reserve releases diminish or losses normalize, the fortress balance sheet could be tested.